XML 77 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Finance and Other Receivables (Tables)
3 Months Ended
Mar. 31, 2013
Finance and Other Receivables

Finance and other receivables include the following:

 

     March 31
2013
    December 31
2012
 

Loans

   $ 3,735.3      $ 3,738.2   

Retail direct financing leases

     2,473.4        2,489.3   

Sales-type finance leases

     888.8        916.8   

Dealer wholesale financing

     1,526.0        1,541.0   

Operating lease and other trade receivables

     116.3        112.0   

Unearned interest: Finance leases

     (357.7     (369.0
  

 

 

   

 

 

 
     8,382.1        8,428.3   

Less allowance for losses:

    

Loans and leases

     (114.4     (112.6

Dealer wholesale financing

     (11.8     (11.8

Operating lease and other trade receivables

     (6.7     (5.6
  

 

 

   

 

 

 
   $ 8,249.2      $ 8,298.3   
  

 

 

   

 

 

 
Allowance for Credit Losses

The allowance for credit losses is summarized as follows:

 

     2013  
           Retail              
     Wholesale     Customer     Dealer     Other*     Total  

Balance at January 1

   $ 11.8      $ 99.2      $ 13.4      $ 5.6      $ 130.0   

Provision for losses

     .3        5.5        (.8     1.5        6.5   

Charge-offs

     (.1     (4.6       (.4     (5.1

Recoveries

       1.4          .2        1.6   

Currency translation and other

     (.2     .4        (.1     (.2     (.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31

   $ 11.8      $ 101.9      $ 12.5      $ 6.7      $ 132.9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2012  
           Retail              
     Wholesale     Customer     Dealer     Other*     Total  

Balance at January 1

   $ 11.7      $ 106.5      $ 12.0      $ 8.8      $ 139.0   

Provision for losses

     2.7        3.4        .1        1.3        7.5   

Charge-offs

       (6.7       (2.1     (8.8

Recoveries

       1.3          .1        1.4   

Currency translation and other

     .2        2.0            2.2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31

   $ 14.6      $ 106.5      $ 12.1      $ 8.1      $ 141.3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

* Operating lease and other trade receivables.

Finance Receivables Summary by those Evaluated Collectively and Individually

Information regarding finance receivables evaluated and determined individually and collectively is as follows:

 

            Retail         

At March 31, 2013

   Wholesale      Customer      Dealer      Total  

Recorded investment for impaired finance receivables evaluated individually

   $ 3.7       $ 68.3          $ 72.0   

Allowance for impaired finance receivables determined individually

     2.2         12.6            14.8   

Recorded investment for finance receivables evaluated collectively

     1,522.3         5,283.5       $ 1,388.0         8,193.8   

Allowance for finance receivables determined collectively

     9.6         89.3         12.5         111.4   
            Retail         

At December 31, 2012

   Wholesale      Customer      Dealer      Total  

Recorded investment for impaired finance receivables evaluated individually

   $ 3.6       $ 67.4       $ .1       $ 71.1   

Allowance for impaired finance receivables determined individually

     2.2         10.8            13.0   

Recorded investment for finance receivables evaluated collectively

     1,537.4         5,278.2         1,429.6         8,245.2   

Allowance for finance receivables determined collectively

     9.6         88.4         13.4         111.4   
Summary of Impaired Loans and Specific Reserve

The impaired loans with specific reserve represent the unpaid principal balance.

 

           Retail Customer             

At March 31, 2013

   Wholesale     Fleet     Owner /
Operator
    Retail
Dealer
   Total  

Impaired loans with a specific reserve

   $ 3.7      $ 39.6      $ 5.9         $ 49.2   

Associated allowance

     (2.2     (8.4     (1.2        (11.8
  

 

 

   

 

 

   

 

 

      

 

 

 

Net carrying amount of impaired loans

   $ 1.5      $ 31.2      $ 4.7         $ 37.4   
  

 

 

   

 

 

   

 

 

      

 

 

 

Average recorded investment*

   $ 6.3      $ 39.3      $ 8.1         $ 53.7   

* Represents the average during the 12 months ended March 31, 2013.

           Retail Customer             

At December 31, 2012

   Wholesale     Fleet     Owner /
Operator
    Retail
Dealer
   Total  

Impaired loans with a specific reserve

   $ 3.6      $ 43.9      $ 6.8         $ 54.3   

Associated allowance

     (2.2     (7.3     (1.2        (10.7
  

 

 

   

 

 

   

 

 

      

 

 

 

Net carrying amount of impaired loans

   $ 1.4      $ 36.6      $ 5.6         $ 43.6   
  

 

 

   

 

 

   

 

 

      

 

 

 

Average recorded investment*

   $ 17.9      $ 31.9      $ 11.4         $ 61.2   

* Represents the average during the 12 months ended March 31, 2012.

Summary of Interest Income Recognized on Cash Basis

During the period the loans above were considered impaired, interest income recognized on a cash basis is as follows:

 

Three Months Ended March 31,

   2013      2012  

Interest income recognized:

     

Fleet

   $ .4       $ .4   

Owner/Operator

     .2         .3   
  

 

 

    

 

 

 
   $ .6       $ .7   
  

 

 

    

 

 

 
Finance Receivables by Credit Quality Indicator and Portfolio Class

The tables below summarize the Company’s finance receivables by credit quality indicator and portfolio class.

 

            Retail Customer                

At March 31, 2013

   Wholesale      Fleet      Owner /
Operator
     Retail
Dealer
     Total  

Performing

   $ 1,467.4       $ 3,921.8       $ 1,317.7       $ 1,382.6       $ 8,089.5   

Watch

     54.9         31.5         12.5         5.4         104.3   

At-risk

     3.7         56.2         12.1            72.0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,526.0       $ 4,009.5       $ 1,342.3       $ 1,388.0       $ 8,265.8   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
            Retail Customer                

At December 31, 2012

   Wholesale      Fleet      Owner /
Operator
     Retail
Dealer
     Total  

Performing

   $ 1,479.1       $ 3,878.4       $ 1,365.6       $ 1,423.3       $ 8,146.4   

Watch

     58.3         23.5         10.7         6.3         98.8   

At-risk

     3.6         54.7         12.7         .1         71.1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,541.0       $ 3,956.6       $ 1,389.0       $ 1,429.7       $ 8,316.3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Financing Receivables by Aging Category

Substantially all customer accounts that were greater than 30 days past due prior to credit modification became current upon modification for aging purposes.

 

            Retail Customer                

At March 31, 2013

   Wholesale      Fleet      Owner /
Operator
     Retail
Dealer
     Total  

Current and up to 30 days past due

   $ 1,520.2       $ 3,980.8       $ 1,321.1       $ 1,388.0       $ 8,210.1   

31 – 60 days past due

     1.9         11.8         9.3            23.0   

Greater than 60 days past due

     3.9         16.9         11.9            32.7   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,526.0       $ 4,009.5       $ 1,342.3       $ 1,388.0       $ 8,265.8   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
            Retail Customer                

At December 31, 2012

   Wholesale      Fleet      Owner /
Operator
     Retail
Dealer
     Total  

Current and up to 30 days past due

   $ 1,537.0       $ 3,934.8       $ 1,369.0       $ 1,429.7       $ 8,270.5   

31 – 60 days past due

     .5         9.4         7.9            17.8   

Greater than 60 days past due

     3.5         12.4         12.1            28.0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,541.0       $ 3,956.6       $ 1,389.0       $ 1,429.7       $ 8,316.3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Pre- and Post-Modification Recorded Investment Balances by Portfolio Class

At modification date, the pre-modification and post-modification recorded investment balances by portfolio class are as follows:

 

Three Months Ended March 31,

   2013      2012  
     Recorded Investment      Recorded Investment  
     Pre-Modification      Post-Modification      Pre-Modification      Post-Modification  

Fleet

   $ 4.2       $ 4.1       $ 11.9       $ 11.2   

Owner / Operator

     .5         .5         1.0         1.0   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 4.7       $ 4.6       $ 12.9       $ 12.2