XML 18 R7.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Common Stock at Par Value
Capital in Excess of Par Value
Treasury Stock
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Balance at Dec. 31, 2019 $ 4,866,393 $ 125,424 $ 1,150,006 $ (2,332,548) $ 6,131,248 $ (35,935) $ (262,211) $ 54,474
Consolidated net income 49,755 0 0 0 49,503   0 252
Other comprehensive loss (87,515) 0 0 0 0   (87,273) (242)
Amortization of stock-based compensation 13,920 0 13,920 0 0   0 0
Shares issued for stock-based compensation awards 1,980 0 (18,182) 20,162 0   0 0
Repurchases of common stock (158,989) 0 0 (158,989) 0   0 0
Balance at Mar. 28, 2020 4,649,609 125,424 1,145,744 (2,471,375) 6,144,816   (349,484) 54,484
Balance at Dec. 31, 2019 4,866,393 125,424 1,150,006 (2,332,548) 6,131,248 $ (35,935) (262,211) 54,474
Consolidated net income 183,092              
Other comprehensive loss (55,269)              
Balance at Jun. 27, 2020 4,749,948 125,424 1,151,895 (2,542,629) 6,277,620   (317,489) 55,127
Balance at Mar. 28, 2020 4,649,609 125,424 1,145,744 (2,471,375) 6,144,816   (349,484) 54,484
Consolidated net income 133,337 0 0 0 132,804   0 533
Other comprehensive loss 32,246 0 0 0 0   31,995 251
Amortization of stock-based compensation 8,397 0 8,397 0 0   0 0
Shares issued for stock-based compensation awards 1,750 0 (2,246) 3,996 0   0 0
Repurchases of common stock (75,250) 0 0 (75,250) 0   0 0
Distributions (141) 0 0 0 0   0 (141)
Balance at Jun. 27, 2020 4,749,948 125,424 1,151,895 (2,542,629) 6,277,620   (317,489) 55,127
Balance at Dec. 31, 2020 5,148,952 125,424 1,165,850 (2,776,821) 6,679,751   (104,885) 59,633
Consolidated net income 207,228 0 0 0 206,321   0 907
Other comprehensive loss (20,429) 0 0 0 0   (18,576) (1,853)
Amortization of stock-based compensation 13,223 0 13,223 0 0   0 0
Shares issued for stock-based compensation awards 26,091 0 (12,519) 38,610 0   0 0
Repurchases of common stock (160,619) 0 0 (160,619) 0   0 0
Balance at Apr. 03, 2021 5,214,446 125,424 1,166,554 (2,898,830) 6,886,072   (123,461) 58,687
Balance at Dec. 31, 2020 5,148,952 125,424 1,165,850 (2,776,821) 6,679,751   (104,885) 59,633
Consolidated net income 448,430              
Other comprehensive loss (24,719)              
Balance at Jul. 03, 2021 5,224,461 125,424 1,175,470 (3,134,484) 7,126,713   (128,201) 59,539
Balance at Apr. 03, 2021 5,214,446 125,424 1,166,554 (2,898,830) 6,886,072   (123,461) 58,687
Consolidated net income 241,202 0 0 0 240,641   0 561
Other comprehensive loss (4,290) 0 0 0 0   (4,740) 450
Amortization of stock-based compensation 8,744 0 8,744 0 0   0 0
Shares issued for stock-based compensation awards 15,226 0 172 15,054 0   0 0
Repurchases of common stock (250,708) 0 0 (250,708) 0   0 0
Distributions (159) 0 0 0 0   0 (159)
Balance at Jul. 03, 2021 $ 5,224,461 $ 125,424 $ 1,175,470 $ (3,134,484) $ 7,126,713   $ (128,201) $ 59,539