XML 65 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Significant Accounting Policies impact of recently issued accounting standards (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 29, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jul. 01, 2017
Apr. 01, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                      
Cumulative Effect on Retained Earnings, Net of Tax                 $ 0   $ 2,685
Sales $ 7,918,182 $ 7,490,445 $ 7,392,528 $ 6,875,613 $ 7,539,449 $ 6,856,108 $ 6,422,226 $ 5,736,780 29,676,768 [1] $ 26,554,563 [1] 23,487,872 [1]
Cost of sales         6,610,269 6,013,541 5,598,202 4,975,583 25,975,856 23,197,595 20,343,550
Gross profit 975,370 923,778 932,820 868,944 929,180 842,567 824,024 761,197 3,700,912 3,356,968 3,144,322
Selling, general, and administrative expenses                 2,303,051 2,162,045 2,046,910
Depreciation and amortization                 186,384 153,599 159,195
Loss on disposition of businesses, net                 3,604 21,000 0
Restructuring, integration, and other charges                 60,361 74,588 61,391
Total operating expenses                 2,553,400 2,411,232 2,267,496
Operating income 334,380 290,310 286,827 235,995 286,824 235,441 230,446 193,025 1,147,512 945,736 876,826
Equity in earnings of affiliated companies                 (2,332) 3,424 7,573
Gain (loss) on investments, net                 14,166 6,577 (2,896)
Loss on extinguishment of debt             58,800   0 59,545 0
Employee benefit plan expense                 6,870 23,869 20,464
Interest and other financing expense, net                 214,771 165,252 151,312
Income before income taxes                 909,373 693,917 715,519
Provision for income taxes                 187,799 286,541 190,731
Consolidated net income                 721,574 407,376 524,788
Noncontrolling interests                 5,379 5,200 1,973
Net income attributable to shareholders $ 230,653 [2] $ 176,533 $ 169,915 $ 139,094 $ 53,653 [2] $ 134,064 $ 99,722 [3] $ 114,737 $ 716,195 $ 402,176 $ 522,815
Net income per share:                      
Basic $ 2.66 [4] $ 2.02 [4] $ 1.94 [4] $ 1.58 [4] $ 0.61 [4] $ 1.52 [4] $ 1.12 [4] $ 1.29 [4] $ 8.19 $ 4.54 $ 5.75
Diluted $ 2.63 [4] $ 1.99 [4] $ 1.92 [4] $ 1.56 [4] $ 0.60 [4] $ 1.50 [4] $ 1.11 [4] $ 1.27 [4] $ 8.10 [5] $ 4.48 [5] $ 5.68 [5]
Accounting standards update 2018-02 [Member]                      
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                      
Cumulative Effect on Retained Earnings, Net of Tax                 $ 4,116    
Accounting Standards Update 2016-01 [Member]                      
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                      
Cumulative Effect on Retained Earnings, Net of Tax                 $ 18,238    
Calculated under Revenue Guidance in Effect before Topic 606 [Member]                      
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                      
Sales         $ 7,633,870 $ 6,953,740 $ 6,465,346 $ 5,759,552   $ 26,812,508 $ 23,825,261
Cost of sales         6,703,742 6,110,382 5,641,380 4,999,665   23,455,169 20,681,062
Gross profit                   3,357,339 3,144,199
Selling, general, and administrative expenses                   2,162,996 2,052,863
Depreciation and amortization                   153,599 159,195
Loss on disposition of businesses, net                   21,000 0
Restructuring, integration, and other charges                   91,294 73,602
Total operating expenses                   2,428,889 2,285,660
Operating income         270,914 235,992 229,822 191,722   928,450 858,539
Equity in earnings of affiliated companies                   3,424 7,573
Gain (loss) on investments, net                   14,231 0
Loss on extinguishment of debt                   59,545 0
Employee benefit plan expense                   0 0
Interest and other financing expense, net                   163,810 150,715
Income before income taxes                   694,288 715,397
Provision for income taxes                   287,126 190,674
Consolidated net income                   407,162 524,723
Noncontrolling interests                   5,200 1,973
Net income attributable to shareholders         $ 53,885 $ 134,630 $ 99,679 $ 113,768   $ 401,962 $ 522,750
Net income per share:                      
Basic                   $ 4.53 $ 5.75
Diluted                   $ 4.48 $ 5.68
Difference between Revenue Guidance in Effect before and after Topic 606 [Member]                      
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                      
Sales                   $ (257,945) $ (337,389)
Cost of sales                   (257,574) (337,512)
Gross profit                   (371) 123
Selling, general, and administrative expenses                   (951) (5,953)
Depreciation and amortization                   0 0
Loss on disposition of businesses, net                   0 0
Restructuring, integration, and other charges                   (16,706) (12,211)
Total operating expenses                   (17,657) (18,164)
Operating income                   17,286 18,287
Equity in earnings of affiliated companies                   0 0
Gain (loss) on investments, net                   (7,654) (2,896)
Loss on extinguishment of debt                   0 0
Employee benefit plan expense                   (23,869) (20,464)
Interest and other financing expense, net                   1,442 597
Income before income taxes                   (371) 122
Provision for income taxes                   (585) 57
Consolidated net income                   214 65
Noncontrolling interests                   0 0
Net income attributable to shareholders                   $ 214 $ 65
Net income per share:                      
Basic                   $ 10.00 $ 0
Diluted                   $ 0 $ 0
[1] Includes sales related to the United States of $12,157,306, $11,038,930, and $10,137,041 for 2018, 2017, and 2016, respectively.
[2] Net income attributable to shareholders includes a U.S. Tax Act benefit of $28.3 million and expense of $124.7 million during the fourth quarter of 2018 and 2017, respectively.
[3] Net income attributable to shareholders includes a loss on extinguishment of debt of $58.8 million during the second quarter of 2017.
[4] Quarterly net income per share is calculated using the weighted-average shares outstanding during each quarterly period, while net income per share for the full year is calculated using the weighted-average shares outstanding during the year. Therefore, the sum of the net income per share for each of the four quarters may not equal the net income per share for the full year.
[5] Stock-based compensation awards for the issuance of 651 shares, 380 shares, and 766 shares for the years ended December 31, 2018, 2017, and 2016, respectively, were excluded from the computation of net income per share on a diluted basis as their effect was anti-dilutive.