XML 47 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Impact of Recently Issued Accounting Standards Impact of recently issued accounting standards table (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Jul. 01, 2017
Apr. 01, 2017
Jun. 30, 2018
Jul. 01, 2017
Dec. 31, 2017
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                
Sales $ 7,392,528 [1] $ 7,539,449 $ 6,856,108 $ 6,422,226 [1] $ 5,736,780 $ 14,268,141 [1] $ 12,159,006 [1] $ 26,554,563
Cost of sales 6,459,708 6,610,269 6,013,541 5,598,202 4,975,583 12,466,377 10,573,785 23,197,595
Gross Profit 932,820     824,024   1,801,764 1,585,221  
Selling, general, and administrative expenses 580,388     531,781   1,143,357 1,047,307  
Depreciation and amortization 46,422     37,381   93,669 74,522  
Restructuring, integration, and other charges 19,183     24,416   40,354 39,921  
Costs and Expenses 645,993     593,578   1,278,942 1,161,750  
Operating income 286,827 286,824 235,441 230,446 193,025 522,822 423,471 945,736
Equity in earnings (losses) of affiliated companies 517     724   (156) 1,649  
Gain (loss) on investments, net (2,563)     2,263   (5,015) 4,245  
Loss on extinguishment of debt 0     58,759   0 58,759 58,759
Post-retirement expense 1,257     1,897   2,488 3,697  
Interest and other financing expense, net 60,803     42,538   105,982 80,787  
Income before income taxes 222,721     130,239   409,181 286,122  
Provision for income taxes 51,681     29,592   98,271 69,156  
Consolidated net income 171,040     100,647   310,910 216,966  
Noncontrolling interests 1,125     925   1,901 2,507  
Net income attributable to shareholders $ 169,915 53,653 134,064 $ 99,722 114,737 $ 309,009 $ 214,459 402,176
Basic $ 1.94     $ 1.12   $ 3.52 $ 2.41  
Diluted [2] $ 1.92     $ 1.11   $ 3.48 $ 2.38  
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement               16,706
Accounting standards update 2018-02 [Member]                
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                
Reclassification to retained earnings           $ 4,116    
Calculated under Revenue Guidance in Effect before Topic 606 [Member]                
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                
Sales   7,633,870 6,953,740 $ 6,465,346 5,759,552   $ 12,224,898 26,812,508
Cost of sales   6,703,742 6,110,382 5,641,380 4,999,665   10,641,045 23,455,169
Gross Profit       823,966     1,583,853  
Selling, general, and administrative expenses       532,347     1,047,866  
Depreciation and amortization       37,381     74,522  
Restructuring, integration, and other charges       24,416     39,921  
Costs and Expenses       594,144     1,162,309  
Operating income   270,914 235,992 229,822 191,722   421,544 928,450
Equity in earnings (losses) of affiliated companies       724     1,649  
Gain (loss) on investments, net       750     750  
Loss on extinguishment of debt       58,759     58,759  
Post-retirement expense       0     0  
Interest and other financing expense, net       42,358     80,431  
Income before income taxes       130,179     284,753  
Provision for income taxes       29,575     68,799  
Consolidated net income       100,604     215,954  
Noncontrolling interests       925     2,507  
Net income attributable to shareholders   $ 53,885 $ 134,630 $ 99,679 $ 113,768   $ 213,447 $ 401,962
Basic       $ 1.12     $ 2.40  
Diluted [2]       $ 1.11     $ 2.37  
Difference between Revenue Guidance in Effect before and after Topic 606 [Member]                
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                
Sales       $ (43,120)     $ (65,892)  
Cost of sales       (43,178)     (67,260)  
Gross Profit       58     1,368  
Selling, general, and administrative expenses       (566)     (559)  
Depreciation and amortization       0     0  
Restructuring, integration, and other charges       0     0  
Costs and Expenses       (566)     (559)  
Operating income       624     1,927  
Equity in earnings (losses) of affiliated companies       0     0  
Gain (loss) on investments, net       1,513     3,495  
Loss on extinguishment of debt       0     0  
Post-retirement expense       1,897     3,697  
Interest and other financing expense, net       180     356  
Income before income taxes       60     1,369  
Provision for income taxes       17     357  
Consolidated net income       43     1,012  
Noncontrolling interests       0     0  
Net income attributable to shareholders       $ 43     $ 1,012  
Basic       $ 0.00     $ 0.01  
Diluted [2]       $ 0.00     $ 0.01  
Accounting Standards Update 2016-01 [Member]                
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                
Reclassification to retained earnings           $ 18,238    
[1] Includes sales related to the United States of $2,968,469 and $5,618,137 for the second quarter and first six months of 2018 and $2,667,958 and $5,010,086 for the second quarter and first six months of 2017, respectively.
[2] Stock-based compensation awards for the issuance of 915 and 515 shares for the second quarter and first six months of 2018 and 432 and 328 shares for the second quarter and first six months of 2017, respectively, were excluded from the computation of net income per share on a diluted basis as their effect was anti-dilutive.