XML 14 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Jul. 01, 2017
Apr. 01, 2017
Jun. 30, 2018
Jul. 01, 2017
Dec. 31, 2017
Income Statement [Abstract]                
Sales $ 7,392,528 [1] $ 7,539,449 $ 6,856,108 $ 6,422,226 [1] $ 5,736,780 $ 14,268,141 [1] $ 12,159,006 [1] $ 26,554,563
Cost of sales 6,459,708 6,610,269 6,013,541 5,598,202 4,975,583 12,466,377 10,573,785 23,197,595
Gross Profit 932,820     824,024   1,801,764 1,585,221  
Operating expenses:                
Selling, general, and administrative expenses 580,388     531,781   1,143,357 1,047,307  
Depreciation and amortization 46,422     37,381   93,669 74,522  
Loss on disposition of businesses, net 0     0   1,562 0  
Restructuring, integration, and other charges 19,183     24,416   40,354 39,921  
Total operating expenses 645,993     593,578   1,278,942 1,161,750  
Operating income 286,827 286,824 235,441 230,446 193,025 522,822 423,471 945,736
Equity in earnings (losses) of affiliated companies 517     724   (156) 1,649  
Gain (loss) on investments, net (2,563)     2,263   (5,015) 4,245  
Loss on extinguishment of debt 0     58,759   0 58,759 58,759
Post-retirement expense 1,257     1,897   2,488 3,697  
Interest and other financing expense, net 60,803     42,538   105,982 80,787  
Income before income taxes 222,721     130,239   409,181 286,122  
Provision for income taxes 51,681     29,592   98,271 69,156  
Consolidated net income 171,040     100,647   310,910 216,966  
Noncontrolling interests 1,125     925   1,901 2,507  
Net income attributable to shareholders $ 169,915 $ 53,653 $ 134,064 $ 99,722 $ 114,737 $ 309,009 $ 214,459 $ 402,176
Net income per share:                
Basic $ 1.94     $ 1.12   $ 3.52 $ 2.41  
Diluted [2] $ 1.92     $ 1.11   $ 3.48 $ 2.38  
Weighted-average shares outstanding:                
Basic 87,802     88,876   87,878 89,079  
Diluted 88,652     89,837   88,841 90,146  
[1] Includes sales related to the United States of $2,968,469 and $5,618,137 for the second quarter and first six months of 2018 and $2,667,958 and $5,010,086 for the second quarter and first six months of 2017, respectively.
[2] Stock-based compensation awards for the issuance of 915 and 515 shares for the second quarter and first six months of 2018 and 432 and 328 shares for the second quarter and first six months of 2017, respectively, were excluded from the computation of net income per share on a diluted basis as their effect was anti-dilutive.