XML 95 R80.htm IDEA: XBRL DOCUMENT v3.8.0.1
Quarterly Financial Data Quarterly Financial Information Table (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jul. 01, 2017
Apr. 01, 2017
Dec. 31, 2016
Oct. 01, 2016
Jul. 02, 2016
Apr. 02, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Effect of Fourth Quarter Events [Line Items]                      
Loss on extinguishment of debt     $ 58,759           $ 59,545 $ 0 $ 2,943
Quarterly Financial Information, Income Taxes, Significant Variation, Description $ 124,748                    
Sales 7,633,870 $ 6,953,740 6,465,346 $ 5,759,552 $ 6,442,891 $ 5,936,092 $ 5,972,101 $ 5,474,177 26,812,508 23,825,261 23,282,020
Gross Profit 930,128 843,358 823,966 759,887 823,348 773,162 798,791 748,898 3,357,339 3,144,199 3,035,250
Operating Income (Loss) 270,914 235,992 229,822 191,722 254,899 198,684 223,592 181,364 928,450 858,539 824,482
Net income attributable to shareholders $ 53,885 [1] $ 134,630 $ 99,679 [2] $ 113,768 $ 164,518 $ 117,727 $ 134,270 $ 106,235 $ 401,962 $ 522,750 $ 497,726
Basic $ 0.61 [3] $ 1.52 [3] $ 1.12 [3] $ 1.27 [3] $ 1.84 $ 1.29 $ 1.46 $ 1.16 $ 4.53 $ 5.75 $ 5.26
Diluted $ 0.60 [3] $ 1.50 [3] $ 1.11 [3] $ 1.26 [3] $ 1.81 $ 1.28 $ 1.45 $ 1.14 $ 4.48 [4] $ 5.68 [4] $ 5.20 [4]
[1] U.S. Tax Act expense of $124.7 million during the fourth quarter of 2017.
[2] a loss on extinguishment of debt of $58.8 million
[3] Quarterly net income per share is calculated using the weighted-average shares outstanding during each quarterly period, while net income per share for the full year is calculated using the weighted-average shares outstanding during the year. Therefore, the sum of the net income per share for each of the four quarters may not equal the net income per share for the full year.
[4] Stock-based compensation awards for the issuance of 380 shares, 766 shares, and 658 shares for the years ended December 31, 2017, 2016, and 2015, respectively, were excluded from the computation of net income per share on a diluted basis as their effect was anti-dilutive.