XML 22 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Common Stock at Par Value [Member]
Capital in Excess of Par Value [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interests [Member]
Balance at Dec. 31, 2014 $ 4,158,911 $ 125,424 $ 1,086,082 $ (1,169,673) $ 4,176,754 $ (64,617) $ 4,941
Consolidated net income 500,486 0 0 0 497,726 0 2,760
Other comprehensive income (loss) (218,636) 0 0 0 0 (220,089) 1,453
Amortization of stock-based compensation 47,274 0 47,274 0 0 0 0
Shares issued for stock-based compensation awards 14,900 0 (31,138) 46,038 0 0 0
Tax benefits related to stock-based compensation awards 5,795 0 5,795 0 0 0 0
Repurchases of common stock (356,434) 0 0 (356,434) 0 0 0
Acquisition of non-controlling interest 47,451 0 0 0 0 0 47,451
Purchase of subsidiary shares from noncontrolling interest (4,718) 0 (699) 0 0 0 (4,019)
Distributions (218) 0 0 0 0 0 (218)
Balance at Dec. 31, 2015 4,194,811 125,424 1,107,314 (1,480,069) 4,674,480 (284,706) 52,368
Consolidated net income 524,723 0 0 0 522,750 0 1,973
Other comprehensive income (loss) (101,105) 0 0 0 0 (99,148) (1,957)
Amortization of stock-based compensation 39,825 0 39,825 0 0 0 0
Shares issued for stock-based compensation awards 18,967 0 (40,072) 59,039 0 0 0
Tax benefits related to stock-based compensation awards 5,047 0 5,047 0 0 0 0
Repurchases of common stock (216,446) 0 0 (216,446) 0 0 0
Distributions (202) 0 0 0 0 0 (202)
Balance at Dec. 31, 2016 4,465,620 125,424 1,112,114 (1,637,476) 5,197,230 (383,854) 52,182
Consolidated net income 407,162 0 0 0 401,962 0 5,200
Other comprehensive income (loss) 263,856 0 0 0 0 258,849 5,007
Amortization of stock-based compensation 39,122 0 39,122 0 0 0 0
Shares issued for stock-based compensation awards 22,195 0 (27,281) 49,476 0 0 0
Repurchases of common stock (174,239) 0 0 (174,239) 0 0 0
Purchase of subsidiary shares from noncontrolling interest (23,350) 0 (9,788) 0 0 0 (13,562)
Distributions (142) 0 0 0 0 0 (142)
Balance at Dec. 31, 2017 $ 5,000,224 $ 125,424 $ 1,114,167 $ (1,762,239) $ 5,599,192 $ (125,005) $ 48,685