XML 22 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Common Stock at Par Value [Member]
Capital in Excess of Par Value [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interests [Member]
Balance at Dec. 31, 2013 $ 4,184,828 $ 125,424 $ 1,071,075 $ (920,528) $ 3,678,709 $ 225,552 $ 4,596
Consolidated net income 498,390 0 0 0 498,045 0 345
Other comprehensive loss (290,169) 0 0 0 0 (290,169) 0
Amortization of stock-based compensation 41,930 0 41,930 0 0 0 0
Shares issued for stock-based compensation awards 21,788 0 (33,830) 55,618 0 0 0
Tax benefits related to stock-based compensation awards 6,907 0 6,907 0 0 0 0
Repurchases of common stock (304,763) 0 0 (304,763) 0 0 0
Balance at Dec. 31, 2014 4,158,911 125,424 1,086,082 (1,169,673) 4,176,754 (64,617) 4,941
Consolidated net income 500,486 0 0 0 497,726 0 2,760
Other comprehensive loss (218,636) 0 0 0 0 (220,089) 1,453
Amortization of stock-based compensation 47,274 0 47,274 0 0 0 0
Shares issued for stock-based compensation awards 14,900 0 (31,138) 46,038 0 0 0
Tax benefits related to stock-based compensation awards 5,795 0 5,795 0 0 0 0
Repurchases of common stock (356,434) 0 0 (356,434) 0 0 0
Acquisition of non-controlling interest 47,451 0 0 0 0 0 47,451
Purchase of subsidiary shares from noncontrolling interest (4,718) 0 (699) 0 0 0 (4,019)
Distributions (218) 0 0 0 0 0 (218)
Balance at Dec. 31, 2015 4,194,811 125,424 1,107,314 (1,480,069) 4,674,480 (284,706) 52,368
Consolidated net income 524,723 0 0 0 522,750 0 1,973
Other comprehensive loss (101,105) 0 0 0 0 (99,148) (1,957)
Amortization of stock-based compensation 39,825 0 39,825 0 0 0 0
Shares issued for stock-based compensation awards 18,967 0 (40,072) 59,039 0 0 0
Tax benefits related to stock-based compensation awards 5,047 0 5,047 0 0 0 0
Repurchases of common stock (216,446) 0 0 (216,446) 0 0 0
Distributions (202) 0 0 0 0 0 (202)
Balance at Dec. 31, 2016 $ 4,465,620 $ 125,424 $ 1,112,114 $ (1,637,476) $ 5,197,230 $ (383,854) $ 52,182