XML 59 R44.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
USD ($)
$ / shares
Oct. 01, 2016
USD ($)
$ / shares
Jul. 02, 2016
USD ($)
$ / shares
Apr. 02, 2016
USD ($)
$ / shares
Dec. 31, 2015
USD ($)
$ / shares
Sep. 26, 2015
USD ($)
$ / shares
Jun. 27, 2015
USD ($)
$ / shares
Mar. 28, 2015
USD ($)
$ / shares
Dec. 31, 2016
USD ($)
Acquisitions
$ / shares
Dec. 31, 2015
USD ($)
Acquisitions
$ / shares
Dec. 31, 2014
USD ($)
Acquisitions
$ / shares
Business Acquisition [Line Items]                      
Sales $ 6,442,891 $ 5,936,092 $ 5,972,101 $ 5,474,177 $ 6,751,342 $ 5,698,304 $ 5,829,989 $ 5,002,385 $ 23,825,261 $ 23,282,020 $ 22,768,674
Goodwill [1] 2,392,220       2,368,832       2,392,220 2,368,832 2,069,209
Payments to Acquire Businesses, Net of Cash Acquired                 64,751 514,731 162,881
Net income attributable to shareholders $ 164,518 $ 117,727 $ 134,270 $ 106,235 $ 158,492 $ 109,244 $ 123,932 $ 106,058 $ 522,750 $ 497,726 $ 498,045
Basic | $ / shares $ 1.84 [2] $ 1.29 [2] $ 1.46 [2] $ 1.16 [2] $ 1.71 $ 1.16 $ 1.30 $ 1.11 $ 5.75 $ 5.26 $ 5.05
Diluted | $ / shares $ 1.81 [2] $ 1.28 [2] $ 1.45 [2] $ 1.14 [2] $ 1.69 $ 1.15 $ 1.28 $ 1.09 $ 5.68 [3] $ 5.20 [3] $ 4.98 [3]
Business Acquisition, Pro Forma Revenue                   $ 23,684,746 $ 24,189,797
Business Acquisition, Pro Forma Net Income (Loss)                   $ 500,554 $ 518,859
Business Acquisition, Pro Forma Earnings Per Share, Basic | $ / shares                   $ 5.29 $ 5.26
Business Acquisition, Pro Forma Earnings Per Share, Diluted | $ / shares                   $ 5.23 $ 5.19
Customer Relationships [Member]                      
Business Acquisition [Line Items]                      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                 10 years 10 years  
immixGroup [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables         $ 145,130         $ 145,130  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other         24,181         24,181  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment         1,569         1,569  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles         5,313         5,313  
Business Acquisition, Cost of Acquired Entity, Cash Paid                   280,454  
Cash Acquired from Acquisition                   28,205  
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual                 $ 695,202 384,926  
Goodwill         183,840         183,840  
Finite-Lived Customer Relationships, Gross         46,400         46,400  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable         (136,921)         (136,921)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities         (11,736)         (11,736)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other         (5,527)         (5,527)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net         252,249         252,249  
immixGroup [Member] | Customer Relationships [Member]                      
Business Acquisition [Line Items]                      
Finite-Lived Customer Relationships, Gross         44,000         $ 44,000  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                   13 years  
immixGroup [Member] | Trade Names [Member]                      
Business Acquisition [Line Items]                      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                   5 years  
Finite-Lived Trade Names, Gross         $ 2,400         $ 2,400  
Series of Individually Immaterial Business Acquisitions [Member]                      
Business Acquisition [Line Items]                      
Debt acquired from acquisition                   $ 84,487  
Number of Businesses Acquired | Acquisitions                 3 9 5
Payments to Acquire Businesses, Net of Cash Acquired                 $ 63,869 $ 263,341 $ 162,881
Business Acquisition, Contingent Consideration, at Fair Value                     5,853
Business Combination, Other Amounts Withheld                     $ 210
Data Modul AG [Member]                      
Business Acquisition [Line Items]                      
Business Acquisition, Percentage of Voting Interests Acquired         53.70%         53.70%  
Additional Percentage Interest Acquired of Subsidiary Shares from Noncontrolling Interest                   3.60%  
[1] The total carrying value of goodwill of companies acquired for all periods in the table above is reflected net of $1,018,780 of accumulated impairment charges, of which $716,925 was recorded in the global components business segment and $301,855 was recorded in the global ECS business segment.
[2] Quarterly net income per share is calculated using the weighted-average shares outstanding during each quarterly period, while net income per share for the full year is calculated using the weighted-average shares outstanding during the year. Therefore, the sum of the net income per share for each of the four quarters may not equal the net income per share for the full year.
[3] Stock-based compensation awards for the issuance of 766 shares, 658 shares, and 294 shares for the years ended December 31, 2016, 2015, and 2014, respectively, were excluded from the computation of net income per share on a diluted basis as their effect was anti-dilutive.