XML 45 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Oct. 01, 2016
USD ($)
$ / shares
Sep. 26, 2015
USD ($)
$ / shares
Oct. 01, 2016
USD ($)
Acquisitions
$ / shares
Sep. 26, 2015
USD ($)
$ / shares
Dec. 31, 2015
USD ($)
Acquisitions
Business Acquisition [Line Items]          
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual     $ 529,935 $ 230,514  
Payments to Acquire Businesses, Net of Cash Acquired     68,946 512,910  
Goodwill [1] $ 2,441,846   2,441,846   $ 2,368,832
Sales 5,936,092 $ 5,698,304 17,382,370 16,530,678  
Business Acquisition, Pro Forma Revenue   5,704,129   16,933,261  
Net income attributable to shareholders $ 117,727 109,244 $ 358,232 339,234  
Business Acquisition, Pro Forma Net Income (Loss)   $ 109,187   $ 341,905  
Basic | $ / shares $ 1.29 $ 1.16 $ 3.92 $ 3.56  
Business Acquisition, Pro Forma Earnings Per Share, Basic | $ / shares   1.16   3.59  
Diluted | $ / shares [2] $ 1.28 1.15 $ 3.87 3.52  
Business Acquisition, Pro Forma Earnings Per Share, Diluted | $ / shares   $ 1.14   $ 3.55  
Customer Relationships [Member]          
Business Acquisition [Line Items]          
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life     10 years   10 years
immixGroup [Member]          
Business Acquisition [Line Items]          
Payments to Acquire Businesses, Gross         $ 280,454
Cash Acquired from Acquisition         28,205
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables         145,130
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other         24,181
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment         1,569
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets         5,313
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill         46,400
Goodwill         183,840
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable         (136,921)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities         (11,736)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other         (5,527)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net         252,249
immixGroup [Member] | Customer Relationships [Member]          
Business Acquisition [Line Items]          
Finite-Lived Customer Relationships, Gross         $ 44,000
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life         13 years
immixGroup [Member] | Trade Names [Member]          
Business Acquisition [Line Items]          
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life         5 years
Finite-Lived Trade Names, Gross         $ 2,400
Data Modul AG [Member]          
Business Acquisition [Line Items]          
Business Acquisition, Percentage of Voting Interests Acquired         53.70%
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Changes, Purchase of Interest by Parent         3.60%
Series of Individually Immaterial Business Acquisitions [Member]          
Business Acquisition [Line Items]          
Number of Businesses Acquired | Acquisitions     3   9
Payments to Acquire Businesses, Net of Cash Acquired     $ 68,064   $ 263,341
Debt acquired from acquisition         $ 84,487
[1] The total carrying value of goodwill for all periods in the table above is reflected net of $1,018,780 of accumulated impairment charges, of which $716,925 was recorded in the global components business segment and $301,855 was recorded in the global ECS business segment.
[2] Stock-based compensation awards for the issuance of 824 and 821 shares for the third quarter and first nine months of 2016 and 759 and 656 shares for the third quarter and first nine months of 2015, respectively, were excluded from the computation of net income per share on a diluted basis as their effect was anti-dilutive.