XML 26 R8.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Common Stock at Par Value
Capital in Excess of Par Value
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Total
Balance at Dec. 31, 2020 $ 125,424 $ 1,165,850 $ (2,776,821) $ 6,679,751 $ (104,885) $ 59,633 $ 5,148,952
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income 0 0 0 1,108,197 0 2,271 1,110,468
Other comprehensive loss 0 0 0 0 (86,772) (3,194) (89,966)
Amortization of stock-based compensation 0 36,117 0 0 0 0 36,117
Shares issued for stock-based compensation awards 0 (12,122) 59,104 0 0 0 46,982
Repurchases of common stock 0 0 (911,548) 0 0 0 (911,548)
Distributions 0 0 0 0 0 (159) (159)
Balance at Dec. 31, 2021 125,424 1,189,845 (3,629,265) 7,787,948 (191,657) 58,551 5,340,846
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income 0 0 0 1,426,884 0 8,274 1,435,158
Other comprehensive loss 0 0 0 0 (173,605) (1,692) (175,297)
Amortization of stock-based compensation 0 42,930 0 0 0 0 42,930
Shares issued for stock-based compensation awards 0 (24,067) 41,407 0 0 0 17,340
Repurchases of common stock 0 0 (1,049,487) 0 0 0 (1,049,487)
Distributions 0 0 0 0 0 (137) (137)
Balance at Dec. 31, 2022 125,424 1,208,708 (4,637,345) 9,214,832 (365,262) 64,996 5,611,353
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Consolidated net income 0 0 0 903,505 0 5,858 909,363
Other comprehensive loss 0 0 0 0 67,223 1,131 68,354
Amortization of stock-based compensation 0 41,569 0 0 0 0 41,569
Shares issued for stock-based compensation awards 0 (38,536) 55,546 0 0 0 17,010
Repurchases of common stock 0 0 (770,200) 0 0 0 (770,200)
Retirement of treasury stock (67,733) (658,401) 5,054,254 (4,328,120) 0 0 0
Distributions 0 0 0 0 0 (142) (142)
Balance at Dec. 31, 2023 $ 57,691 $ 553,340 $ (297,745) $ 5,790,217 $ (298,039) $ 71,843 $ 5,877,307