XML 51 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 31, 2014
Acquisitions
Dec. 31, 2013
Sep. 28, 2013
Jun. 29, 2013
Mar. 30, 2013
Dec. 31, 2012
Sep. 29, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Business Acquisition [Line Items]                        
Business Acquisition, Cost of Acquired Entity, Cash Paid $ 60,000                      
Sales   6,153,360 5,048,211 5,306,085 4,849,629 5,402,705 4,962,331 5,150,563 4,889,529 21,357,285 20,405,128 21,390,264
Goodwill   2,039,293 [1]       1,711,703 [1]       2,039,293 [1] 1,711,703 [1] 1,473,333 [1]
Number of Businesses Acquired 1                      
Net income attributable to shareholders   134,831 [2] 96,779 [3] 89,935 [4] 77,875 [5] 174,704 [6] 103,617 [7] 114,383 [8] 113,628 [9] 399,420 506,332 598,810
Basic   $ 1.34 [10],[2] $ 0.96 [10],[3] $ 0.87 [10],[4] $ 0.74 [10],[5] $ 1.64 [6] $ 0.96 [7] $ 1.04 [8] $ 1.01 [9] $ 3.89 $ 4.64 $ 5.25
Diluted   $ 1.32 [10],[2] $ 0.95 [10],[3] $ 0.86 [10],[4] $ 0.72 [10],[5] $ 1.62 [6] $ 0.94 [7] $ 1.02 [8] $ 1.00 [9] $ 3.85 [11] $ 4.56 [11] $ 5.17 [11]
Business Acquisition, Pro Forma Revenue                   22,191,263 21,433,912 21,573,260
Business Acquisition, Pro Forma Net Income (Loss)                   408,290 524,943 603,243
Business Acquisition, Pro Forma Earnings Per Share, Basic                   $ 3.98 $ 4.81 $ 5.29
Business Acquisition, Pro Forma Earnings Per Share, Diluted                   $ 3.94 $ 4.73 $ 5.20
Purchase of subsidiary shares from noncontrolling interest                     2,526  
Customer Relationships [Member]
                       
Business Acquisition [Line Items]                        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                   11 years 11 years  
Other Intangible Assets [Member]
                       
Business Acquisition [Line Items]                        
Acquired Finite-lived Intangible Asset, Useful Life, Minimum                     1  
Acquired Finite-lived Intangible Asset, Useful Life, Maximum                     3  
ComputerLinks [Member]
                       
Business Acquisition [Line Items]                        
Business Acquisition, Cost of Acquired Entity, Cash Paid                   313,209    
Cash Acquired from Acquisition                   20,981    
Sales                   208,177    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables   177,700               177,700    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory   58,041               58,041    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other   11,168               11,168    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment   7,070               7,070    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets   1,480               1,480    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill   39,195               39,195    
Goodwill   275,442               275,442    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable   (213,456)               (213,456)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities   (51,270)               (51,270)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other   (13,142)               (13,142)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net   292,228               292,228    
Finite-Lived Intangible Assets, Gross   39,195               39,195    
ComputerLinks [Member] | Customer Relationships [Member]
                       
Business Acquisition [Line Items]                        
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                   9 years    
Finite-Lived Customer Relationships, Gross   37,125               37,125    
ComputerLinks [Member] | Other Intangible Assets [Member]
                       
Business Acquisition [Line Items]                        
Other Finite-Lived Intangible Assets, Gross   2,070               2,070    
Acquired Finite-lived Intangible Asset, Useful Life, Minimum                   1    
Acquired Finite-lived Intangible Asset, Useful Life, Maximum                   2    
Series of Individually Immaterial Business Acquisitions [Member]
                       
Business Acquisition [Line Items]                        
Business Acquisition, Cost of Acquired Entity, Cash Paid                   80,210 289,782 153,555
Number of Businesses Acquired                   4 7 6
Business Acquisition, Contingent Consideration, at Fair Value   4,498       10,390       4,498 10,390  
Richardson RFPD [Member]
                       
Business Acquisition [Line Items]                        
Business Acquisition, Cost of Acquired Entity, Cash Paid                       235,973
Nu Horizons [Member]
                       
Business Acquisition [Line Items]                        
Business Acquisition, Cost of Acquired Entity, Cash Paid                       161,125
Cash Acquired from Acquisition                       18,085
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net                       162,213
Business Acquisition, Purchase Price Allocation, Noncurrent Liabilities, Long-term Debt                       26,375
Gain on bargain purchase                       1,088
Gain on bargain purchase, net of related taxes                       668
Gain on Purchase of Business, Per Share Basic                       $ 0.01
RFPD and Nu Horizons [Member]
                       
Business Acquisition [Line Items]                        
Sales                       $ 876,817
[1] The total carrying value of cost in excess of net assets of companies acquired for all periods in the table above is reflected net of $1,018,780 of accumulated impairment charges, of which $716,925 was recorded in the global components business segment and $301,855 was recorded in the global ECS business segment.
[2] restructuring, integration, and other charges ($13,341 net of related taxes or $.13 per share on both a basic and diluted basis)
[3] restructuring, integration, and other charges ($16,077 net of related taxes or $.16 per share on both a basic and diluted basis).
[4] restructuring, integration, and other charges ($20,688 net of related taxes or $.20 per share on both a basic and diluted basis). Also included is an increase in the provision for income taxes ($5,362 net of related taxes or $.05 per share on both a basic and diluted basis) and interest expense ($939 net of related taxes or $.01 per share on both a basic and diluted basis) related to the settlement of certain international tax matters.
[5] Includes amortization expense related to identifiable intangible assets ($7,116 net of related taxes or $.07 per share on both a basic and diluted basis), restructuring, integration, and other charges ($15,495 net of related taxes or $.15 and $.14 per share on a basic and diluted basis, respectively), and a loss on prepayment of debt ($2,627 net of related taxes or $.02 per share on both a basic and diluted basis).
[6] restructuring, integration, and other charges ($6,320 net of related taxes or $.06 per share on both a basic and diluted basis), and a gain on the settlement of a legal matter ($48,623 net of related taxes or $.46 and $.45 per share on a basic and diluted basis, respectively).
[7] Includes amortization expense related to identifiable intangible assets ($7,145 net of related taxes or $.07 per share on both a basic and diluted basis) and restructuring, integration, and other charges ($8,576 net of related taxes or $.08 per share on both a basic and diluted basis).
[8] Includes amortization expense related to identifiable intangible assets ($7,360 net of related taxes or $.07 per share on both a basic and diluted basis) and restructuring, integration, and other charges ($9,702 net of related taxes or $.09 per share on both a basic and diluted basis).
[9] restructuring, integration, and other charges ($6,141 net of related taxes or $.05 per share on both a basic and diluted basis).
[10] Quarterly net income per share is calculated using the weighted-average shares outstanding during each quarterly period, while net income per share for the full year is calculated using the weighted-average shares outstanding during the year. Therefore, the sum of the net income per share for each of the four quarters may not equal the net income per share for the full year.
[11] Stock-based compensation awards for the issuance of 874 shares, 1,424 shares, and 1,051 shares for the years ended December 31, 2013, 2012, and 2011, respectively, were excluded from the computation of net income per share on a diluted basis as their effect was anti-dilutive.