XML 58 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 29, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Oct. 01, 2011
Jul. 02, 2011
Apr. 02, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Business Acquisition, Purchase Price Allocation [Abstract]                      
Sales $ 5,402,705 $ 4,962,331 $ 5,150,563 $ 4,889,529 $ 5,440,473 $ 5,186,857 $ 5,539,931 $ 5,223,003 $ 20,405,128 $ 21,390,264 $ 18,744,676
Net income attributable to shareholders 174,704 [1] 103,617 [2] 114,383 [3] 113,628 [4] 174,088 [5] 132,216 [6] 156,197 [7] 136,309 [8] 506,332 598,810 479,630
Basic $ 1.64 [1],[9] $ 0.96 [2],[9] $ 1.04 [3],[9] $ 1.01 [4],[9] $ 1.55 [5] $ 1.17 [6] $ 1.35 [7] $ 1.18 [8] $ 4.64 $ 5.25 $ 4.06
Diluted $ 1.62 [1],[9] $ 0.94 [2],[9] $ 1.02 [3],[9] $ 1.00 [4],[9] $ 1.53 [5] $ 1.15 [6] $ 1.33 [7] $ 1.16 [8] $ 4.56 [10] $ 5.17 [10] $ 4.01 [10]
Business Combination, Pro Forma Information [Abstract]                      
Gain on bargain purchase, net of related taxes         (410)     (1,078)      
Gain on Purchase of Business, Per Share Basic               $ 0.01      
Purchase of subsidiary shares from noncontrolling interest                 2,526   3,060
Series of Individually Immaterial Business Acquisitions [Member]
                     
Business Acquisition [Line Items]                      
Number of Businesses Acquired                 7 6 5
Business Acquisition, Cost of Acquired Entity, Cash Paid 289,782       153,555       289,782 153,555 96,634
Business Acquisition, Contingent Consideration, at Fair Value 10,390               10,390    
Richardson RFPD [Member]
                     
Business Acquisition, Purchase Price Allocation [Abstract]                      
Business Acquisition, cash consideration paid, net of cash acquired         235,973         235,973  
Business Combination, Pro Forma Information [Abstract]                      
Number of Employees         400         400  
Nu Horizons [Member]
                     
Business Acquisition, Purchase Price Allocation [Abstract]                      
Business Acquisition, Purchase Price Allocation, Assets Acquired         162,213         162,213  
Business Acquisition, cash consideration paid, net of cash acquired         161,125         161,125  
Business Acquisition, Purchase Price Allocation, Current Assets, Cash and Cash Equivalents         18,085         18,085  
Business Acquisition, Purchase Price Allocation, Noncurrent Liabilities, Long-term Debt         26,375         26,375  
Business Combination, Pro Forma Information [Abstract]                      
Number of Employees         700         700  
Gain on bargain purchase                   1,088  
Gain on bargain purchase, net of related taxes                   (668)  
Gain on Purchase of Business, Per Share Basic                   $ 0.01  
RFPD and Nu Horizons [Member]
                     
Business Acquisition, Purchase Price Allocation [Abstract]                      
Business Acquisition, Purchase Price Allocation, Accounts receivable, net         194,312         194,312  
Business Acquisition, Purchase Price Allocation, Inventories         169,881         169,881  
Business Acquisition, Purchase Price Allocation, Property, Plant and Equipment         11,278         11,278  
Business Acquisition, Purchase Price Allocation, Other Assets         6,965         6,965  
Business Acquisition, Purchase Price Allocation, Identifiable Intangible Assets         90,900         90,900  
Business Acquisition, Purchase Price Allocation, Cost in excess of net assets of companies acquired         31,951         31,951  
Business Acquisition, Purchase Price Allocation, Accounts Payable         (98,967)         (98,967)  
Business Acquisition, Purchase Price Allocation, Accrued Expenses         (18,900)         (18,900)  
Business Acquisition, Purchase Price Allocation, Other Liabilities         (4,080)         (4,080)  
Business Combination, Noncontrolling interest         (3,239)         (3,239)  
Business Acquisition, Purchase Price Allocation, Assets Acquired         380,101         380,101  
Business Acquisition, cash consideration paid, net of cash acquired         379,013         379,013  
Sales                   876,817  
Business Combination, Pro Forma Information [Abstract]                      
Gain on bargain purchase                   1,088  
Acquisitions 2011 [Member]
                     
Business Combination, Pro Forma Information [Abstract]                      
Business Acquisition, Pro Forma Revenue                   21,573,260 20,082,596
Business Acquisition, Pro Forma Net Income (Loss)                   603,243 497,415
Business Acquisition, Pro Forma Earnings Per Share, Basic                   $ 5.29 $ 4.22
Business Acquisition, Pro Forma Earnings Per Share, Diluted                   $ 5.20 $ 4.16
Intechra [Member]
                     
Business Acquisition, Purchase Price Allocation [Abstract]                      
Business Acquisition, cash consideration paid, net of cash acquired                     101,085
Business Acquisition, Purchase Price Allocation, Current Assets, Cash and Cash Equivalents                     77
Business Combination, Pro Forma Information [Abstract]                      
Number of Employees                     300
Shared [Member]
                     
Business Acquisition, Purchase Price Allocation [Abstract]                      
Business Acquisition, cash consideration paid, net of cash acquired                     252,825
Business Acquisition, Purchase Price Allocation, Noncurrent Liabilities, Long-term Debt                     61,898
Business Combination, Pro Forma Information [Abstract]                      
Number of Employees                     1,000
Converge [Member]
                     
Business Acquisition, Purchase Price Allocation [Abstract]                      
Business Acquisition, cash consideration paid, net of cash acquired                     138,363
Business Acquisition, Purchase Price Allocation, Current Assets, Cash and Cash Equivalents                     4,803
Business Acquisition, Purchase Price Allocation, Noncurrent Liabilities, Long-term Debt                     27,546
Business Combination, Pro Forma Information [Abstract]                      
Number of Employees                     350
Intechra Shared and Converge Combined [Member]
                     
Business Acquisition, Purchase Price Allocation [Abstract]                      
Sales                     256,505
2010 Acquisitions [Member]
                     
Business Combination, Pro Forma Information [Abstract]                      
Business Acquisition, Pro Forma Revenue                     19,326,092
Business Acquisition, Pro Forma Net Income (Loss)                     $ 491,688
Business Acquisition, Pro Forma Earnings Per Share, Basic                     $ 4.17
Business Acquisition, Pro Forma Earnings Per Share, Diluted                     $ 4.11
[1] Includes restructuring, integration, and other charges ($6,320 net of related taxes or $.06 per share on both a basic and diluted basis) and a gain on the settlement of a legal matter ($48,623 net of related taxes or $.46 and $.45 per share on a basic and diluted basis, respectively)
[2] Includes restructuring, integration, and other charges ($8,576 net of related taxes or $.08 per share on both a basic and diluted basis).
[3] Includes restructuring, integration, and other charges ($9,702 net of related taxes or $.09 per share on both a basic and diluted basis).
[4] Includes restructuring, integration, and other charges ($6,141 net of related taxes or $.05 per share on both a basic and diluted basis).
[5] Includes restructuring, integration, and other charges ($11,223 net of related taxes or $.10 per share on both a basic and diluted basis), an adjustment to the gain on bargain purchase recorded in the first quarter of 2011 ($410 net of related taxes), a loss on prepayment of debt ($549 net of related taxes), and a net reduction in the provision for income taxes ($28,928 net of related taxes or $.26 and $.25 per share on a basic and diluted basis, respectively) principally due to a reversal of valuation allowance on certain deferred tax assets.
[6] Includes restructuring, integration, and other charges ($6,048 net of related taxes or $.05 per share on both a basic and diluted basis).
[7] Includes restructuring, integration, and other charges ($3,584 net of related taxes or $.03 per share on both a basic and diluted basis).
[8] Includes restructuring, integration, and other charges ($7,199 net of related taxes or $.06 per share on both a basic and diluted basis), a charge related to the settlement of a legal matter ($3,609 net of related taxes or $.03 per share on both a basic and diluted basis), and a gain on bargain purchase ($1,078 net of related taxes or $.01 per share on both a basic and diluted basis).
[9] Quarterly net income per share is calculated using the weighted-average number of shares outstanding during each quarterly period, while net income per share for the full year is calculated using the weighted-average number of shares outstanding during the year. Therefore, the sum of the net income per share for each of the four quarters may not equal the net income per share for the full year.
[10] Stock-based compensation awards for the issuance of 1,424 shares, 1,051 shares, and 3,257 shares for the years ended December 31, 2012, 2011, and 2010, respectively, were excluded from the computation of net income per share on a diluted basis as their effect is anti-dilutive.