XML 50 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2011
Oct. 01, 2011
Jul. 02, 2011
Apr. 02, 2011
Dec. 31, 2010
Oct. 02, 2010
Jul. 03, 2010
Apr. 03, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Business Acquisition, Purchase Price Allocation [Abstract]                      
Sales $ 5,440,473 $ 5,186,857 $ 5,539,931 $ 5,223,003 $ 5,238,162 $ 4,657,841 $ 4,613,307 $ 4,235,366 $ 21,390,264 $ 18,744,676 $ 14,684,101
Net income attributable to shareholders 174,088 [1] 132,216 [2] 156,197 [3] 136,309 [4] 157,889 [5] 118,502 [6] 116,193 [7] 87,046 [8] 598,810 479,630 123,512
Basic $ 1.55 [1],[9] $ 1.17 [2],[9] $ 1.35 [3],[9] $ 1.18 [4],[9] $ 1.37 [5] $ 1.01 [6] $ 0.97 [7] $ 0.72 [8] $ 5.25 $ 4.06 $ 1.03
Diluted $ 1.53 [1],[9] $ 1.15 [2],[9] $ 1.33 [3],[9] $ 1.16 [4],[9] $ 1.34 [5] $ 1 [6] $ 0.96 [7] $ 0.71 [8] $ 5.17 [10] $ 4.01 [10] $ 1.03 [10]
Business Combination, Pro Forma Information [Abstract]                      
Consolidated net income (loss)                 599,316 479,625 123,505
Gain on bargain purchase                 1,088 0 0
Gain on bargain purchase 410     (1,078)              
Gain on Purchase of Business, Per Share Basic       $ 0.01              
Amortization of Intangible Assets                 35,359 21,132 15,349
Purchase of subsidiary shares from noncontrolling interest                   3,060  
Petsche [Member]
                     
Business Acquisition, Purchase Price Allocation [Abstract]                      
Sales                     3,605
Converge [Member]
                     
Business Acquisition, Purchase Price Allocation [Abstract]                      
Business Acquisition, Purchase Price Allocation, Current Assets, Cash and Cash Equivalents         4,803         4,803  
Business Acquisition, Cost of Acquired Entity, Purchase Price         138,363         138,363  
Business Acquisition, Purchase Price Allocation, Noncurrent Liabilities, Long-term Debt         27,546         27,546  
Business Combination, Pro Forma Information [Abstract]                      
Number of Employees         350         350  
Acquisitions 2010 [Member]
                     
Business Acquisition, Purchase Price Allocation [Abstract]                      
Sales                   256,505  
Business Combination, Pro Forma Information [Abstract]                      
Business Acquisition, Pro Forma Revenue                   19,326,092 15,566,217
Business Acquisition, Pro Forma Net Income (Loss)                   491,688 130,633
Business Acquisition, Pro Forma Earnings Per Share, Basic                   $ 4.17 $ 1.09
Business Acquisition, Pro Forma Earnings Per Share, Diluted                   $ 4.11 $ 1.08
Petsche 2009 [Member]
                     
Business Acquisition, Purchase Price Allocation [Abstract]                      
Business Acquisition, Purchase Price Allocation, Current Assets, Cash and Cash Equivalents                     4,036
Business Acquisition, Cost of Acquired Entity, Purchase Price                     174,100
Business Combination, Pro Forma Information [Abstract]                      
Business Acquisition, Pro Forma Revenue                     14,867,421
Business Acquisition, Pro Forma Net Income (Loss)                     133,568
Business Acquisition, Pro Forma Earnings Per Share, Basic                     $ 1.11
Business Acquisition, Pro Forma Earnings Per Share, Diluted                     $ 1.11
Number of Employees                     250
Number Of Customers                     3,500
Intechra [Member]
                     
Business Acquisition, Purchase Price Allocation [Abstract]                      
Business Acquisition, Purchase Price Allocation, Current Assets, Cash and Cash Equivalents         77         77  
Business Acquisition, Cost of Acquired Entity, Purchase Price         101,085         101,085  
Business Combination, Pro Forma Information [Abstract]                      
Number of Employees         300         300  
Shared [Member]
                     
Business Acquisition, Purchase Price Allocation [Abstract]                      
Business Acquisition, Cost of Acquired Entity, Purchase Price         252,825         252,825  
Business Acquisition, Purchase Price Allocation, Noncurrent Liabilities, Long-term Debt         61,898         61,898  
Business Combination, Pro Forma Information [Abstract]                      
Number of Employees         1,000         1,000  
Acquisitions 2011 [Member]
                     
Business Combination, Pro Forma Information [Abstract]                      
Business Acquisition, Pro Forma Revenue                 21,573,260 20,082,596  
Business Acquisition, Pro Forma Net Income (Loss)                 603,243 497,415  
Business Acquisition, Pro Forma Earnings Per Share, Basic                 $ 5.29 $ 4.22  
Business Acquisition, Pro Forma Earnings Per Share, Diluted                 $ 5.2 $ 4.16  
RFPD and NuHorizons Combined [Member]
                     
Business Acquisition, Purchase Price Allocation [Abstract]                      
Business Acquisition, Purchase Price Allocation, Current Assets, Receivables 194,312               194,312    
Business Acquisition, Purchase Price Allocation, Current Assets, Inventory 169,881               169,881    
Business Acquisition, Purchase Price Allocation, Property, Plant and Equipment 11,278               11,278    
Business Acquisition, Purchase Price Allocation, Other Noncurrent Assets 6,965               6,965    
Business Acquisition, Purchase Price Allocation, Amortizable Intangible Assets 90,900               90,900    
Business Acquisition, Purchase Price Allocation, Goodwill Amount 31,951               31,951    
Business Acquisition, Purchase Price Allocation, Current Liabilities, Accounts Payable (98,967)               (98,967)    
Business Acquisition, Purchase Price Allocation, Current Liabilities, Accrued Liabilities (18,900)               (18,900)    
Business Acquisition, Purchase Price Allocation, Other Noncurrent Liabilities (4,080)               (4,080)    
Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value (3,239)               (3,239)    
Business Acquisition, Purchase Price Allocation, Assets Acquired 380,101               380,101    
Business Acquisition, Cost of Acquired Entity, Purchase Price 379,013               379,013    
Sales                 876,817    
Business Combination, Pro Forma Information [Abstract]                      
Gain on bargain purchase                 (1,088)    
RFPD [Member]
                     
Business Acquisition, Purchase Price Allocation [Abstract]                      
Business Acquisition, Cost of Acquired Entity, Purchase Price 235,973               235,973    
Business Combination, Pro Forma Information [Abstract]                      
Number of Employees 400               400    
Nu Horizons [Member]
                     
Business Acquisition, Purchase Price Allocation [Abstract]                      
Business Acquisition, Purchase Price Allocation, Current Assets, Cash and Cash Equivalents 18,085               18,085    
Business Acquisition, Purchase Price Allocation, Debt Paid 26,375               26,375    
Business Acquisition, Purchase Price Allocation, Assets Acquired 162,213               162,213    
Business Acquisition, Cost of Acquired Entity, Purchase Price 161,125               161,125    
Business Combination, Pro Forma Information [Abstract]                      
Number of Employees 700               700    
Gain on bargain purchase                 1,088    
Gain on bargain purchase                 $ (668)    
Gain on Purchase of Business, Per Share Basic                 $ 0.01    
[1] Includes restructuring, integration, and other charges ($11,223 net of related taxes or $.10 per share on both a basic and diluted basis), an adjustment to the gain on bargain purchase recorded in the first quarter of 2011 ($410 net of related taxes), a loss on prepayment of debt ($549 net of related taxes), and a net reduction in the provision for income taxes ($28,928 net of related taxes or $.26 and $.25 per share on a basic and diluted basis, respectively) principally due to a reversal of valuation allowance on certain international deferred tax assets.
[2] Includes restructuring, integration, and other charges ($6,048 net of related taxes or $.05 per share on both a basic and diluted basis).
[3] Includes restructuring, integration, and other charges ($3,584 net of related taxes or $.03 per share on both a basic and diluted basis).
[4] Includes restructuring, integration, and other charges ($7,199 net of related taxes or $.06 per share on both a basic and diluted basis), a charge related to the settlement of a legal matter ($3,609 net of related taxes or $.03 per share on both a basic and diluted basis), and a gain on bargain purchase ($1,078 net of related taxes or $.01 per share on both a basic and diluted basis).
[5] Includes restructuring, integration, and other charges ($5,459 net of related taxes or $.05 per share on both a basic and diluted basis), as well as a net reduction of the provision for income taxes ($9,404 net of related taxes or $.08 per share on both a basic and diluted basis) and a reduction of interest expense ($2,312 net of related taxes or $.02 per share on both a basic and diluted basis) primarily related to the settlement of certain income tax matters covering multiple years.
[6] Includes restructuring, integration, and other charges ($9,506 net of related taxes or $.08 per share on both a basic and diluted basis).
[7] Includes restructuring, integration, and other charges ($4,095 net of related taxes or $.03 per share on both a basic and diluted basis) and a loss on prepayment of debt ($964 net of related taxes or $.01 per share on both a basic and diluted basis).
[8] Includes restructuring, integration, and other charges ($5,545 net of related taxes or $.05 per share on both a basic and diluted basis).
[9] Quarterly net income per share is calculated using the weighted average number of shares outstanding during each quarterly period, while net income per share for the full year is calculated using the weighted average number of shares outstanding during the year. Therefore, the sum of the net income per share for each of the four quarters may not equal the net income per share for the full year.
[10] Stock-based compensation awards for the issuance of 1,051 shares, 3,257 shares, and 3,851 shares for the years ended December 31, 2011, 2010, and 2009, respectively, were excluded from the computation of net income per share on a diluted basis as their effect is anti-dilutive.