XML 93 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Mar. 29, 2015
Mar. 30, 2014
Mar. 31, 2013
Cash flows from operating activities:      
Net income (loss) $ (45,007,000)us-gaap_ProfitLoss $ 5,801,000us-gaap_ProfitLoss $ 2,882,000us-gaap_ProfitLoss
Reconciliation of net income (loss) to net cash provided by (used in) operating activities:      
Depreciation and amortization 18,424,000us-gaap_DepreciationDepletionAndAmortization 12,947,000us-gaap_DepreciationDepletionAndAmortization 10,809,000us-gaap_DepreciationDepletionAndAmortization
Impairment charges 13,367,000us-gaap_AssetImpairmentCharges 2,224,000us-gaap_AssetImpairmentCharges  
Stock-based compensation expense 13,614,000us-gaap_ShareBasedCompensation 8,852,000us-gaap_ShareBasedCompensation 4,788,000us-gaap_ShareBasedCompensation
Restructuring charges and exit costs 7,985,000us-gaap_RestructuringCosts 57,000us-gaap_RestructuringCosts 56,000us-gaap_RestructuringCosts
Release of deferred tax valuation allowance 828,000exar_ReleaseOfDeferredTaxValuationAllowance (6,940,000)exar_ReleaseOfDeferredTaxValuationAllowance  
Gain on sale of intangible asset     (223,000)us-gaap_GainLossOnDispositionOfIntangibleAssets
Net change in fair value of contingent consideration (4,343,000)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 (10,455,000)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1  
Changes in operating assets and liabilities, net of effects of acquisitions:      
Accounts receivable and accounts receivable, related party (694,000)us-gaap_IncreaseDecreaseInReceivables (1,960,000)us-gaap_IncreaseDecreaseInReceivables (4,616,000)us-gaap_IncreaseDecreaseInReceivables
Inventories (2,405,000)us-gaap_IncreaseDecreaseInInventories (5,907,000)us-gaap_IncreaseDecreaseInInventories (930,000)us-gaap_IncreaseDecreaseInInventories
Other current and non-current assets (5,766,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets (305,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets 528,000us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable (6,702,000)us-gaap_IncreaseDecreaseInAccountsPayable 5,505,000us-gaap_IncreaseDecreaseInAccountsPayable 1,632,000us-gaap_IncreaseDecreaseInAccountsPayable
Accrued compensation and related benefits (865,000)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 412,000us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (513,000)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Other current and non-current liabilities (1,307,000)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (8,620,000)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (5,903,000)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Deferred income and allowance on sales to distributors and related party distributor (770,000)exar_IncreaseDecreaseInDeferredRevenueAndRelatedCostsOfGoodsSoldRelatedParty (760,000)exar_IncreaseDecreaseInDeferredRevenueAndRelatedCostsOfGoodsSoldRelatedParty (1,144,000)exar_IncreaseDecreaseInDeferredRevenueAndRelatedCostsOfGoodsSoldRelatedParty
Net cash provided by (used in) operating activities (13,641,000)us-gaap_NetCashProvidedByUsedInOperatingActivities 851,000us-gaap_NetCashProvidedByUsedInOperatingActivities 7,366,000us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Purchases of property, plant and equipment and intellectual property, net (3,925,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,658,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,385,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchases of short-term marketable securities (9,296,000)us-gaap_PaymentsToAcquireMarketableSecurities (257,946,000)us-gaap_PaymentsToAcquireMarketableSecurities (200,654,000)us-gaap_PaymentsToAcquireMarketableSecurities
Proceeds from maturities of short-term marketable securities 3,997,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 31,821,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 48,687,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from sales of short-term marketable securities 158,412,000us-gaap_ProceedsFromSaleOfShortTermInvestments 264,221,000us-gaap_ProceedsFromSaleOfShortTermInvestments 148,914,000us-gaap_ProceedsFromSaleOfShortTermInvestments
Other disposal activities   125,000us-gaap_PaymentsForProceedsFromOtherInvestingActivities 360,000us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash provided by (used in) investing activities 76,530,000us-gaap_NetCashProvidedByUsedInInvestingActivities 12,786,000us-gaap_NetCashProvidedByUsedInInvestingActivities (4,828,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Proceeds from issuance of common stock 6,358,000us-gaap_ProceedsFromIssuanceOfCommonStock 5,844,000us-gaap_ProceedsFromIssuanceOfCommonStock 6,515,000us-gaap_ProceedsFromIssuanceOfCommonStock
Purchase of stock for withholding taxes on vested restricted stock (1,090,000)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (1,149,000)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (219,000)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Proceeds from issuance of debt 91,000,000us-gaap_ProceedsFromIssuanceOfDebt    
Repayment of debt (91,000,000)us-gaap_RepaymentsOfDebt    
Payment of non-controlling interest of Integrated Memory Logic Limited (18,883,000)exar_PaymentsToAcquireNoncontrollingInterest    
Capital contribution from Integrated Memory Logic Limited non-controlling interest 740,000exar_CapitalContributionFromNonControllingInterest    
Repurchase of common stock (7,999,000)us-gaap_PaymentsForRepurchaseOfCommonStock (9,000,000)us-gaap_PaymentsForRepurchaseOfCommonStock  
Repayment of lease financing obligations (1,396,000)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (3,249,000)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (2,830,000)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Net cash provided by (used) in financing activities (22,270,000)us-gaap_NetCashProvidedByUsedInFinancingActivities (13,741,000)us-gaap_NetCashProvidedByUsedInFinancingActivities 3,466,000us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents 40,619,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (104,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 6,004,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at the beginning of year 14,614,000us-gaap_CashAndCashEquivalentsAtCarryingValue 14,718,000us-gaap_CashAndCashEquivalentsAtCarryingValue 8,714,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at the end of year 55,233,000us-gaap_CashAndCashEquivalentsAtCarryingValue 14,614,000us-gaap_CashAndCashEquivalentsAtCarryingValue 14,718,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow and non-cash information:      
Cash paid for income taxes 42,000us-gaap_IncomeTaxesPaid 106,000us-gaap_IncomeTaxesPaid 154,000us-gaap_IncomeTaxesPaid
Cash paid for interest 1,085,000us-gaap_InterestPaid 155,000us-gaap_InterestPaid 165,000us-gaap_InterestPaid
Non-cash investing and financing activities:      
Engineering design tool acquired under capital lease 8,842,000us-gaap_CapitalLeaseObligationsIncurred    
Release of restricted stock upon vesting 416,000us-gaap_StockIssued1    
Integrated Memory Logic Limited [Member]      
Cash flows from investing activities:      
Acquisition, net of cash acquired (72,658,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ us-gaap_BusinessAcquisitionAxis
= exar_IntegratedMemoryLogicLimitedMember
   
Cadeka Microcircuits and Others [Member]      
Cash flows from investing activities:      
Acquisition, net of cash acquired   (22,777,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ us-gaap_BusinessAcquisitionAxis
= exar_CadekaMicrocircuitsAndOthersMember
(750,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ us-gaap_BusinessAcquisitionAxis
= exar_CadekaMicrocircuitsAndOthersMember
Stretch, Inc. [Member]      
Cash flows from financing activities:      
Repayment of debt assumed from Stretch acquisition   (6,187,000)us-gaap_RepaymentsOfAssumedDebt
/ us-gaap_BusinessAcquisitionAxis
= exar_StretchIncMember
 
Altior Acquisition and Others [Member]      
Non-cash investing and financing activities:      
Issuance of common stock in connection with acquisition   10,000us-gaap_StockIssuedDuringPeriodValueAcquisitions
/ us-gaap_BusinessAcquisitionAxis
= exar_AltiorAcquisitionAndOthersMember
3,759,000us-gaap_StockIssuedDuringPeriodValueAcquisitions
/ us-gaap_BusinessAcquisitionAxis
= exar_AltiorAcquisitionAndOthersMember
Cadeka Microcircuits [Member]      
Non-cash investing and financing activities:      
Issuance of common stock in connection with acquisition   $ 5,005,000us-gaap_StockIssuedDuringPeriodValueAcquisitions
/ us-gaap_BusinessAcquisitionAxis
= exar_CadekaMicrocircuitsMember