XML 64 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Dec. 28, 2014
Dec. 29, 2013
Cash flows from operating activities:    
Net income (loss) $ (42,093)us-gaap_ProfitLoss $ 5,654us-gaap_ProfitLoss
Depreciation and amortization 13,325us-gaap_DepreciationDepletionAndAmortization 9,386us-gaap_DepreciationDepletionAndAmortization
Impairment of Intangibles 12,284us-gaap_ImpairmentOfIntangibleAssetsExcludingGoodwill  
Restructuring charges and exit costs 6,732us-gaap_RestructuringCosts (1,279)us-gaap_RestructuringCosts
Stock-based compensation expense 10,949us-gaap_ShareBasedCompensation 7,267us-gaap_ShareBasedCompensation
Release of deferred tax valuation allowance 828us-gaap_DeferredIncomeTaxExpenseBenefit (6,770)us-gaap_DeferredIncomeTaxExpenseBenefit
Net change in fair value of contingent consideration (4,343)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 (2,437)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
Changes in operating assets and liabilities, net of effect of acquisitions:    
Accounts receivable and accounts receivable, related party (1,125)us-gaap_IncreaseDecreaseInReceivables (7,155)us-gaap_IncreaseDecreaseInReceivables
Inventories (3,506)us-gaap_IncreaseDecreaseInInventories (3,764)us-gaap_IncreaseDecreaseInInventories
Other current and non-current assets (1,087)us-gaap_IncreaseDecreaseInOtherOperatingAssets (558)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable (2,945)us-gaap_IncreaseDecreaseInAccountsPayable 4,849us-gaap_IncreaseDecreaseInAccountsPayable
Accrued compensation and related benefits (231)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 659us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Other current and non-current liabilities (5,380)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (4,713)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Deferred income and allowance to distributors including related party 581exar_IncreaseDecreaseInDeferredRevenueAndRelatedCostsOfGoodsSoldRelatedParty (1,996)exar_IncreaseDecreaseInDeferredRevenueAndRelatedCostsOfGoodsSoldRelatedParty
Net cash used in operating activities (16,011)us-gaap_NetCashProvidedByUsedInOperatingActivities (857)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchases of property, plant and equipment and intellectual property, net (2,447)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,675)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchases of short-term marketable securities (9,296)us-gaap_PaymentsToAcquireMarketableSecurities (166,738)us-gaap_PaymentsToAcquireMarketableSecurities
Proceeds from maturities of short-term marketable securities 3,997us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 24,410us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from sales of short-term marketable securities 158,412us-gaap_ProceedsFromSaleOfShortTermInvestments 178,167us-gaap_ProceedsFromSaleOfShortTermInvestments
Other disposal activities   125us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash provided by investing activities 59,124us-gaap_NetCashProvidedByUsedInInvestingActivities 11,178us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from issuance of common stock 4,530us-gaap_ProceedsFromIssuanceOfCommonStock 3,971us-gaap_ProceedsFromIssuanceOfCommonStock
Purchase of stock for withholding taxes on vested restricted stock (629)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (1,042)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Proceeds from issuance of debt 91,000us-gaap_ProceedsFromIssuanceOfDebt  
Repayment of debt (91,000)us-gaap_RepaymentsOfDebt  
Repurchase of common stock (7,999)us-gaap_PaymentsForRepurchaseOfCommonStock (4,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Payments of lease financing obligations (1,007)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (2,898)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Net cash used in financing activities (5,105)us-gaap_NetCashProvidedByUsedInFinancingActivities (3,969)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase in cash and cash equivalents 38,008us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 6,352us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at the beginning of period 14,614us-gaap_CashAndCashEquivalentsAtCarryingValue 14,718us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at the end of period 52,622us-gaap_CashAndCashEquivalentsAtCarryingValue 21,070us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow and non-cash information:    
Cash paid for income tax 104us-gaap_IncomeTaxesPaid 119us-gaap_IncomeTaxesPaid
Cash paid for interest 1,041us-gaap_InterestPaid 863us-gaap_InterestPaid
Engineering design tool acquired under capital lease 2,924us-gaap_CapitalLeaseObligationsIncurred  
Release of restricted stock upon vesting 408us-gaap_StockIssued1  
Integrated Memory Logic Limited [Member]    
Cash flows from investing activities:    
Acquisition, net of cash acquired (91,542)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ us-gaap_BusinessAcquisitionAxis
= exar_IntegratedMemoryLogicLimitedMember
 
Cadeka Microcircuits [Member]    
Cash flows from investing activities:    
Acquisition, net of cash acquired   (23,111)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
/ us-gaap_BusinessAcquisitionAxis
= exar_CadekaMicrocircuitsMember
Supplemental disclosure of cash flow and non-cash information:    
Issuance of common stock in connection with Cadeka acquisition   $ 5,117us-gaap_StockIssuedDuringPeriodValueAcquisitions
/ us-gaap_BusinessAcquisitionAxis
= exar_CadekaMicrocircuitsMember