XML 85 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Dec. 28, 2014
Dec. 29, 2013
Dec. 28, 2014
Dec. 29, 2013
Sales:        
Net sales $ 35,919us-gaap_SalesRevenueNet $ 21,846us-gaap_SalesRevenueNet $ 91,986us-gaap_SalesRevenueNet $ 70,682us-gaap_SalesRevenueNet
Net sales, related party 8,396us-gaap_RevenueFromRelatedParties 8,844us-gaap_RevenueFromRelatedParties 26,207us-gaap_RevenueFromRelatedParties 26,653us-gaap_RevenueFromRelatedParties
Total net sales 44,315us-gaap_Revenues 30,690us-gaap_Revenues 118,193us-gaap_Revenues 97,335us-gaap_Revenues
Cost of sales:        
Cost of sales 20,113us-gaap_CostOfGoodsSold 12,393us-gaap_CostOfGoodsSold 52,127us-gaap_CostOfGoodsSold 36,576us-gaap_CostOfGoodsSold
Cost of sales, related party 3,099us-gaap_RelatedPartyCosts 3,556us-gaap_RelatedPartyCosts 10,408us-gaap_RelatedPartyCosts 11,619us-gaap_RelatedPartyCosts
Amortization of purchased intangible assets and inventory step-up 2,533us-gaap_AmortizationOfIntangibleAssets 1,898us-gaap_AmortizationOfIntangibleAssets 9,215us-gaap_AmortizationOfIntangibleAssets 5,346us-gaap_AmortizationOfIntangibleAssets
Research and development 10,035us-gaap_ResearchAndDevelopmentExpense 6,929us-gaap_ResearchAndDevelopmentExpense 28,647us-gaap_ResearchAndDevelopmentExpense 20,245us-gaap_ResearchAndDevelopmentExpense
Selling, general and administrative 11,793us-gaap_SellingGeneralAndAdministrativeExpense 8,829us-gaap_SellingGeneralAndAdministrativeExpense 33,467us-gaap_SellingGeneralAndAdministrativeExpense 25,559us-gaap_SellingGeneralAndAdministrativeExpense
Restructuring charges and exit costs 3,500us-gaap_RestructuringCharges 100us-gaap_RestructuringCharges 10,400us-gaap_RestructuringCharges 1,500us-gaap_RestructuringCharges
Merger and acquisition costs 179us-gaap_BusinessCombinationAcquisitionRelatedCosts 257us-gaap_BusinessCombinationAcquisitionRelatedCosts 6,955us-gaap_BusinessCombinationAcquisitionRelatedCosts 866us-gaap_BusinessCombinationAcquisitionRelatedCosts
Impairment of Intangibles     12,284us-gaap_ImpairmentOfIntangibleAssetsExcludingGoodwill  
Net change in fair value of contingent consideration   58us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 (4,343)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 (2,437)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
Total operating expenses 23,425us-gaap_OperatingExpenses 16,147us-gaap_OperatingExpenses 72,695us-gaap_OperatingExpenses 45,622us-gaap_OperatingExpenses
Warranty Reserve, net (372)us-gaap_ProductWarrantyExpense   (286)us-gaap_ProductWarrantyExpense 1,440us-gaap_ProductWarrantyExpense
Total cost of sales 27,425us-gaap_CostOfGoodsAndServicesSold 17,864us-gaap_CostOfGoodsAndServicesSold 86,215us-gaap_CostOfGoodsAndServicesSold 55,103us-gaap_CostOfGoodsAndServicesSold
Loss from operations (6,535)us-gaap_OperatingIncomeLoss (3,321)us-gaap_OperatingIncomeLoss (40,717)us-gaap_OperatingIncomeLoss (3,390)us-gaap_OperatingIncomeLoss
Other income and expense, net:        
Interest income and other, net 53us-gaap_InterestAndOtherIncome 321us-gaap_InterestAndOtherIncome 520us-gaap_InterestAndOtherIncome 980us-gaap_InterestAndOtherIncome
Interest expense (46)us-gaap_InterestExpense (39)us-gaap_InterestExpense (1,026)us-gaap_InterestExpense (117)us-gaap_InterestExpense
Total other income and expense, net 7us-gaap_OtherNonoperatingIncomeExpense 282us-gaap_OtherNonoperatingIncomeExpense (506)us-gaap_OtherNonoperatingIncomeExpense 863us-gaap_OtherNonoperatingIncomeExpense
Loss before income taxes (6,528)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (3,039)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (41,223)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (2,527)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
(Benefit) Provision for income taxes 71us-gaap_IncomeTaxExpenseBenefit (1,405)us-gaap_IncomeTaxExpenseBenefit 870us-gaap_IncomeTaxExpenseBenefit (8,181)us-gaap_IncomeTaxExpenseBenefit
Net income (loss) (6,599)us-gaap_ProfitLoss (1,634)us-gaap_ProfitLoss (42,093)us-gaap_ProfitLoss 5,654us-gaap_ProfitLoss
Less: Net loss attributable to non-controlling interests     (37)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest  
Net income (loss) attributable to Exar Corporation (6,599)us-gaap_NetIncomeLoss (1,634)us-gaap_NetIncomeLoss (42,056)us-gaap_NetIncomeLoss 5,654us-gaap_NetIncomeLoss
Net income (loss) per share:        
Basic (in Dollars per share) $ (0.14)us-gaap_EarningsPerShareBasic $ (0.03)us-gaap_EarningsPerShareBasic $ (0.89)us-gaap_EarningsPerShareBasic $ 0.12us-gaap_EarningsPerShareBasic
Diluted (in Dollars per share) $ (0.14)us-gaap_EarningsPerShareDiluted $ (0.03)us-gaap_EarningsPerShareDiluted $ (0.89)us-gaap_EarningsPerShareDiluted $ 0.12us-gaap_EarningsPerShareDiluted
Shares used in the computation of net income (loss) per share:        
Basic (in Shares) 47,119us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 47,529us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 47,165us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 47,277us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in Shares) 47,119us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 47,529us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 47,165us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 48,815us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Gross profit 16,890us-gaap_GrossProfit 12,826us-gaap_GrossProfit 31,978us-gaap_GrossProfit 42,232us-gaap_GrossProfit
Cost of Sales [Member]        
Cost of sales:        
Restructuring charges and exit costs 2,052us-gaap_RestructuringCharges
/ us-gaap_IncomeStatementLocationAxis
= us-gaap_CostOfSalesMember
17us-gaap_RestructuringCharges
/ us-gaap_IncomeStatementLocationAxis
= us-gaap_CostOfSalesMember
6,384us-gaap_RestructuringCharges
/ us-gaap_IncomeStatementLocationAxis
= us-gaap_CostOfSalesMember
122us-gaap_RestructuringCharges
/ us-gaap_IncomeStatementLocationAxis
= us-gaap_CostOfSalesMember
Impairment of Intangibles     8,367us-gaap_ImpairmentOfIntangibleAssetsExcludingGoodwill
/ us-gaap_IncomeStatementLocationAxis
= us-gaap_CostOfSalesMember
 
Operating Expense [Member]        
Cost of sales:        
Restructuring charges and exit costs 1,418us-gaap_RestructuringCharges
/ us-gaap_IncomeStatementLocationAxis
= us-gaap_OperatingExpenseMember
74us-gaap_RestructuringCharges
/ us-gaap_IncomeStatementLocationAxis
= us-gaap_OperatingExpenseMember
4,052us-gaap_RestructuringCharges
/ us-gaap_IncomeStatementLocationAxis
= us-gaap_OperatingExpenseMember
1,389us-gaap_RestructuringCharges
/ us-gaap_IncomeStatementLocationAxis
= us-gaap_OperatingExpenseMember
Impairment of Intangibles     $ 3,917us-gaap_ImpairmentOfIntangibleAssetsExcludingGoodwill
/ us-gaap_IncomeStatementLocationAxis
= us-gaap_OperatingExpenseMember