XML 86 R12.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 6 - Goodwill and Intangible Assets
9 Months Ended
Dec. 28, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure [Text Block]

NOTE 6.

GOODWILL AND INTANGIBLE ASSETS


Goodwill


       Goodwill represents the excess of the purchase price over the fair value of the net tangible and identifiable intangible assets acquired in a business combination. We evaluate goodwill for impairment on an annual basis or whenever events and changes in circumstances suggest that the carrying amount may not be recoverable. We conduct our annual impairment analysis in the fourth quarter of each fiscal year. Impairment of goodwill is tested at the reporting unit level by comparing the reporting unit’s carrying amount, including goodwill, to the fair value of the reporting unit. Estimations and assumptions regarding the number of reporting units, future performances, results of our operations and comparability of our market capitalization and net book value will be used. If the carrying amount of the reporting unit exceeds its fair value, goodwill is considered impaired and a second step is performed to measure the amount of impairment loss. Because we have one single operating segment and one chief operating decision maker, our President and Chief Executive Officer (“CEO”), we utilize an entity-wide approach to assess goodwill for impairment. As of December 28, 2014, no events or changes in circumstances suggest that the carrying amount for goodwill may not be recoverable and therefore we did not perform an interim goodwill impairment analysis.


The changes in the carrying amount of goodwill for the dates indicated below were as follows (in thousands):


   

December 28,

2014

   

March 30,

2014

 

Beginning balance

  $ 30,410     $ 10,356  

Goodwill additions

    14,461       20,054  

Ending balance

  $ 44,871     $ 30,410  

Goodwill additions during the nine months ended December 28, 2014 consisted of $14.5 million residual allocation from the iML acquisition purchase price accounting. The goodwill additions during fiscal 2014 consist of $19.4 million and $0.7 million residual allocation from the Cadeka and Stretch acquisition purchase price accounting, respectively.


Intangible Assets


Our purchased intangible assets as of the dates indicated below were as follows (in thousands):


   

December 28, 2014

   

March 30, 2014

 
   

Carrying Amount

   

Accumulated Amortization

   

Impairment charge

   

Net Carrying Amount

   

Carrying Amount

   

Accumulated Amortization

   

Net Carrying Amount

 

Amortized intangible assets:

                                                       

Existing technology

  $ 120,026     $ (44,745 )   $ (9,134 )   $ 66,147     $ 63,043     $ (37,510 )   $ 25,533  

Customer relationships

    15,165       (4,067 )     (870 )     10,228       6,095       (2,762 )     3,333  

Distributor relationships

    7,254       (1,759 )           5,495       1,264       (1,260 )     4  

Patents/Core technology

    3,459       (3,429 )           30       3,459       (3,378 )     81  

Trade names

    1,330       (210 )           1,120       210       (51 )     159  

Total intangible assets subject to amortization

    147,234       (54,210 )     (10,004 )     83,020       74,071       (44,961 )     29,110  

In-process research and development

    9,148             (2,280 )     6,868       2,280             2,280  

Total

  $ 156,382     $ (54,210 )   (12,284 )   89,888     76,351     (44,961 )   31,390  

Long-lived assets are amortized on a straight-line basis over their respective estimated useful lives. Existing technology is amortized over two to nine years. Customer relationships are amortized over five to seven years on an accelerated basis. Distributor relationships are amortized over six to seven years. Patents/core technology is amortized over five to six years. Trade names are amortized over three to six years. In-process Research & Development ("IPR&D") is reclassified as existing technology upon completion or written off upon abandonment. During the three months ended December 28, 2014, $1.2 million of IPR&D was reclassified as existing technology upon completion and started amortization. We expect the amortization of the remaining IPR&D projects to start in fiscal 2016. We evaluate the remaining useful life of our long-lived assets that are being amortized each reporting period to determine whether events and circumstances warrant a revision to the remaining period of amortization. If the estimate of an intangible asset’s remaining useful life is changed, the remaining carrying amount of the long-lived asset is amortized prospectively over the remaining useful life.


Long-lived assets are evaluated for impairment whenever events or changes in business circumstances indicate that the carrying amount of the assets (or asset group) may not be fully recoverable. Whenever events or changes in circumstances suggest that the carrying amount of long-lived assets may not be recoverable, we estimate the future cash flows expected to be generated by the assets (or asset group) from its use or eventual disposition. If the sum of the expected future cash flows is less than the carrying amount of those assets, we recognize an impairment loss based on the excess of the carrying amount over the fair value of the assets. Significant management judgment is required in the grouping of long-lived assets and forecasts of future operating results that are used in the discounted cash flow method of valuation. If our actual results, or the plans and estimates used in future impairment analyses are lower than the original estimates used to assess the recoverability of these assets, we could incur additional impairment charges.


Exar completed a significant strategic restructuring process that began in the second quarter of fiscal 2015 and ended in October 2014.  This restructuring was prompted by the recent acquisition of iML, and an associated significant reduction in force, including reductions at our Hangzhou, China; Loveland, Colorado; and Ipoh, Malaysia locations.  We believe this restructuring allows us to achieve meaningful synergies and operating efficiencies and focus our resources on strategic priorities that we expect will yield the highest incremental return for Exar’s stockholders.  For additional details, see “Note 11 – Restructuring Charges and Exit Costs.”   As a result of this restructuring and the resultant re-prioritization of resources, we anticipate a decline in forecasted revenue related to certain intangible assets that were acquired in prior business combinations.  Consequently, we performed an intangible assets impairment review during the second quarter of fiscal year 2015 and recorded $12.3 million of impairment charges to acquired intangibles. As of December 28, 2014, there were no indicators or events that required us to perform an intangible assets impairment review.


The aggregate amortization expenses for our purchased intangible assets for the periods indicated below were as follows (in thousands):


   

Three Months Ended

   

Nine Months Ended

 
   

December 28,

2014

   

December 29,

2013

   

December 28,

2014

   

December 29,

2013

 

Amortization expense

  $ 3,248     $ 1,991     $ 9,249     $ 5,665  

The total future amortization expenses for our purchased intangible assets excluding IPR&D are summarized below (in thousands):


Amortization Expense (by fiscal year)

 

2015 (3 months remaining)

  $ 3,206  

2016

    12,787  

2017

    12,819  

2018

    12,882  

2019

    12,652  

2020 and thereafter

    28,674  

Total future amortization

  $ 83,020