-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Hohb5rgQ+6fWX8fH0vQKvX26JeIabV7lOt466/v1cEA88K1HoLbucJue+G3YbTRK Htgl1Byxn4QXT9XF9tJsGA== 0001193125-09-014186.txt : 20090129 0001193125-09-014186.hdr.sgml : 20090129 20090129160915 ACCESSION NUMBER: 0001193125-09-014186 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20090129 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090129 DATE AS OF CHANGE: 20090129 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EXAR CORP CENTRAL INDEX KEY: 0000753568 STANDARD INDUSTRIAL CLASSIFICATION: SEMICONDUCTORS & RELATED DEVICES [3674] IRS NUMBER: 941741481 STATE OF INCORPORATION: DE FISCAL YEAR END: 0331 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-14225 FILM NUMBER: 09554633 BUSINESS ADDRESS: STREET 1: 48720 KATO ROAD STREET 2: 48720 KATO ROAD CITY: FREMONT STATE: CA ZIP: 94538 BUSINESS PHONE: 5106687000 MAIL ADDRESS: STREET 1: 48720 KATO RD CITY: FREMONT STATE: CA ZIP: 94538-1167 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

January 29, 2009

Date of Report (Date of earliest event reported)

Commission File No. 0-14225

EXAR CORPORATION

(Exact Name of registrant as specified in its charter)

 

Delaware   94-1741481

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

48720 Kato Road, Fremont, CA 94538

(Address of principal executive offices, zip code)

(510) 668-7000

(Registrant’s telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


INFORMATION TO BE INCLUDED IN THE REPORT:

 

ITEM 2.02. Results of Operations and Financial Condition

The information in this Form 8-K and the Exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing.

On January 29, 2009, Exar Corporation (“Exar”) issued a press release announcing its results for the fiscal third quarter ended December 28, 2008 and certain other information. A copy of the press release is attached as Exhibit 99.1 hereto and is incorporated herein by reference.

Exar reports its financial results in accordance with GAAP. Additionally, Exar from time to time supplements reported GAAP financials with non-GAAP measures which are included in related press releases and reports furnished to the SEC, copies of which are available at Exar’s website: http:// www.exar.com or the SEC’s website at: http:// www.sec.gov . For the periods presented, we are disclosing non-GAAP gross margins, non-GAAP research and development expenses, non-GAAP selling, general and administrative expenses, non-GAAP operating expenses, non-GAAP operating loss, non-GAAP net income (loss) , and non-GAAP diluted earnings (loss) per share, which are adjusted to exclude from our GAAP results all stock-based compensation expense, amortization of acquired intangible assets, fair value adjustment of acquired inventories, acquired in-process research and development expenses, merger-related costs, separation costs of executive officers, accelerated depreciation on abandoned equipment, goodwill and other intangible asset impairment, impairment charges on investments, net of realized gains, income tax effects, a charge to establish deferred tax asset valuation allowance, and an income tax benefit from the closure of a federal tax audit. These non-GAAP measures are presented in part to enhance the understanding of Exar’s historical financial performance and comparability between reporting periods. Exar believes the non-GAAP presentation, when shown in conjunction with the corresponding GAAP measures, provide relevant and useful information to analysts, investors, management and other interested parties following the semiconductor industry. For its internal purposes, Exar uses the foregoing non-GAAP measures to evaluate performance across reporting periods, determine certain employee benefits as well as plan for and forecast Exar’s future periods. These non-GAAP measures are not in accordance with, or an alternative for measures prepared in accordance with GAAP, and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Exar believes that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Exar’s results of operations as determined in accordance with GAAP. These measures should only be used to evaluate Exar’s results of operations in conjunction with the corresponding GAAP measures.

A supplemental reconciliation of GAAP financial measures to Non-GAAP financial measures is included in the financial statements portion of the press release attached as Exhibit 99.1 to this current report.

 

ITEM 8.01. Other Events

On January 29, 2009, Exar issued a press release announcing its results for the fiscal third quarter ended December 28, 2008 and certain other information. A copy of the press release is attached as Exhibit 99.1 hereto and is incorporated herein by reference.


ITEM 9.01. Financial Statements and Exhibits

 

  (d) Exhibits.

 

99.1    Press Release of Exar Corporation dated January 29, 2009.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

 

EXAR CORPORATION    
By:   /S/ J. SCOTT KAMSLER     Date: January 29, 2009
  J. Scott Kamsler      
  Senior Vice President and Chief Financial Officer      
  (Principal Financial and Accounting Officer)      


EXHIBIT INDEX

 

Exhibit

    
99.1    Press Release of Exar Corporation dated January 29, 2009.
EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

PRESS RELEASE

Contact:

 

J. Scott Kamsler

Sr. Vice President and CFO

510-668-7110

   For Release January 29, 2009

Exar Corporation Reports Fiscal 2009 Third Quarter Results

Fremont, California, January 29, 2009 – Exar Corporation (NasdaqGM: EXAR), today reported financial results for its fiscal 2009 third quarter ended December 28, 2008.

Net sales for the third quarter of fiscal 2009 were $26.3 million compared to net sales of $32.7 million for the prior quarter and $25.2 million for the third quarter of fiscal 2008.

On a GAAP basis, the gross margin for the third quarter of fiscal 2009 was 40.7% compared to 45.8% for the prior quarter and 30.0% in the third quarter of fiscal 2008. On a non-GAAP basis, the gross margin for the third quarter of fiscal 2009 was 45.3% compared to 49.3% for the prior quarter and 47.3% in the third quarter of fiscal 2008.

The GAAP net loss for the third quarter of fiscal 2009 was $63.8 million, or $1.49 net loss per share, compared to a net loss of $2.2 million, or $0.05 net loss per share in the prior quarter, and a net loss of $11.7 million, or $0.24 net loss per share, for the third quarter of fiscal 2008. On a non-GAAP basis, the net loss was $0.8 million, or $0.02 net loss per share, for the third quarter of fiscal 2009, compared to net income of $1.9 million, or $0.04 diluted earnings per share, in the previous quarter, and a net loss of $1.8 million, or $0.04 net loss per share, in the third quarter of fiscal 2008.

The results for the third quarter of fiscal 2009 include estimated non-cash charges of $60.9 million, which is related to the full impairment of goodwill, partial impairment of intangible assets, and acceleration of depreciation on abandoned equipment of $1.2 million. . The impairment charges resulted from the evaluation of the Company’s carrying value of goodwill and other intangible assets which is required under FASB statements No. 142 and No. 144 due to the impact of negative macroeconomic conditions on our business and our market capitalization which was below our net book value for an extended period.

During the third quarter of fiscal 2009, the Company’s cash, cash equivalents and short-term marketable securities decreased by $3.3 million to $257.5 million primarily as a result of the cycle time required to adjust inventory to the drop off in sales.


“We had a tough quarter in a very challenging semiconductor and macro-economic environment and our revenues declined approximately 20% quarter over quarter,” said Pete Rodriguez, the Company’s president and chief executive officer. “As a result, we have accelerated our cost optimizing initiatives and have significantly reduced operating expenses while continuing to dedicate resources to develop winning products. As positive news, we have received the first commitment for our new digital power product for a set top box application. We will continue to do everything possible to focus on exemplary product development, while carefully managing our expenses, and we believe that we will come out of this economic downturn stronger in our core markets,” remarked Mr. Rodriguez.

Business Outlook

For the fourth quarter of fiscal 2009 ending March 29, 2009, the Company projects that net sales will be between $21.0 million and $23.0 million. The gross margin is expected to be between 40% and 42% on a GAAP basis and between 43% and 45% on a non-GAAP basis. Operating expenses are expected to be between $16.1 million and $16.6 million on a GAAP basis and between $14.6 million and $15.1 million on a non-GAAP basis.

The Company’s statements about its future financial performance or operating plans are based on current information and expectations and the Company undertakes no duty to update such statements. These statements are forward-looking and actual results could differ materially due to various risks and uncertainties, some of which are described herein.

Results Conference Call

The Company invites investors, financial analysts, and the general public to listen to its conference call discussing the Company’s financial results for the third quarter of fiscal 2009, today, Thursday, January 29, 2009 at 1:30 p.m. PST/4:30 p.m. EST. To access the conference call, please dial (800) 230-1093 by 1:20 p.m. PST/4:20 p.m. EST and use conference ID number 981412. In addition, a live webcast will also be available.

To access the webcast, please go to the Company’s Investor Relations Homepage at: http://www.exar.com. A replay of the call will be available starting at 5:00 p.m. PST/8:00 p.m. EST this afternoon until 11:59 p.m. PST on February 5, 2009/2:59 a.m. EST on February 6, 2009. To access the replay, please dial (800) 475-6701 and use conference ID number 981412.

Product Line Highlights

Communications

http://www.exar.com/Common/Content/News.aspx?id=4112


Safe Harbor Statement

The Company’s statements about its future financial performance, changes in gross margins, revenues and operating expenses, resource allocation and its impact on future performance and product development internal initiatives, distribution and OEM trends, supply chain issues among others, are forward-looking statements that involve risks and uncertainties. These risks and uncertainties include global financial volatility, economic recession, industry and market conditions, such as customer and distributor relationships; limited visibility associated with customer or distributor demand for the Company’s products; the possible loss of, or decrease in orders from, an important customer; adjustments in interest rates and cash balances; vendor capacity, quality or throughput constraints; possible disruption in commercial activities as a consequence of terrorist activity, natural disasters, armed conflict or health issues; successful development, market acceptance and demand for the Company’s products, including those for which the Company has achieved design wins; competitive factors, such as pricing or competing solutions; customer ordering patterns; accounting considerations related to impairment analyses or merger related issues; the level of inventories maintained at the Company’s OEMs and distributors; and the Company’s successful execution of internal performance plans, as well as the other risks detailed from time to time in the Company’s SEC reports, including the Annual Report on Form 10-K for the year ended March 30, 2008 and Quarterly Reports on Form 10-Q for the periods ended June 29, 2008 and September 28, 2008.

Generally Accepted Accounting Principles

The Company reports its financial results in accordance with GAAP. Additionally, the Company supplements reported GAAP financials with non-GAAP measures which are included in related press releases and reports furnished to the SEC, copies of which are available at the Company’s website: http://www.exar.com or the SEC’s website at: http://www.sec.gov. For the periods presented, we are disclosing non-GAAP gross margin, non-GAAP research and development expenses, non-GAAP selling, general and administrative expenses, non-GAAP operating expenses, non-GAAP operating loss, non-GAAP net income (loss) , and non-GAAP diluted earnings (loss) per share, which are adjusted to exclude from our GAAP results all stock-based compensation expense, amortization of acquired intangible assets, fair value adjustment of acquired inventories, acquired in-process research and development expenses, merger-related costs, separation costs of executive officers, accelerated depreciation on abandoned equipment, goodwill and other intangible asset impairment, impairment charges on investments, net of realized gains, income tax effects, a charge to establish deferred tax asset valuation allowance, and an income tax benefit from the closure of federal tax audit. These non-GAAP measures are presented in part to enhance the understanding of the Company’s historical financial performance and comparability between reporting periods. The Company believes the non-GAAP presentation, when shown in conjunction with the corresponding GAAP measures, provide relevant and useful information to analysts, investors, management and other interested parties following the semiconductor industry. For its internal purposes, the Company uses the foregoing non-GAAP measures to evaluate


performance across reporting periods, determine certain employee benefits as well as plan for and forecast the Company’s future periods. These non-GAAP measures are not in accordance with, or an alternative for measures prepared in accordance with GAAP, and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. The Company believes that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the Company’s results of operations as determined in accordance with GAAP. These measures should only be used to evaluate the Company’s results of operations in conjunction with the corresponding GAAP measures.

About Exar

Exar Corporation is Powering Connectivity by delivering highly differentiated silicon solutions empowering products to connect. With distinctive knowledge in analog and digital technologies, Exar enables a wide array of applications such as portable devices, home media gateways, communications systems, and industrial automation equipment. Exar has locations worldwide providing real-time system-level support to drive rapid product innovation. For more information about Exar visit: http://www.exar.com.

# # # #


EXAR CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share amounts)

(Unaudited)

 

     DECEMBER 28,
2008
    MARCH 30,
2008
 
ASSETS     

Current assets:

    

Cash and cash equivalents

   $ 70,835     $ 122,016  

Short-term marketable securities

     186,646       146,844  

Accounts receivable (net of allowances of $568 and $714)

     7,335       9,943  

Accounts receivable, related party (net of allowances of $1,305 and $1,421)

     51       3,712  

Inventories

     18,125       14,201  

Interest receivable and prepaid expenses

     4,174       3,889  

Deferred income taxes, net

     466       507  
                

Total current assets

     287,632       301,112  

Property, plant and equipment, net

     44,106       46,130  

Goodwill

     —         47,626  

Intangible assets, net

     8,102       26,019  

Other non-current assets

     2,668       3,333  
                

Total assets

   $ 342,508     $ 424,220  
                
LIABILITIES AND STOCKHOLDERS’ EQUITY     

Current liabilities:

    

Accounts payable

   $ 6,785     $ 8,801  

Accrued compensation and related benefits

     5,344       5,744  

Deferred income and allowances on sales to distributors

     3,366       3,253  

Deferred income and allowances on sales to distributors, related party

     7,244       9,118  

Other accrued expenses

     6,362       8,136  
                

Total current liabilities

     29,101       35,052  

Long-term lease financing obligations

     16,037       16,379  

Other non-current obligations

     1,584       1,712  
                

Total liabilities

     46,722       53,143  
                

Total stockholders’ equity

    

Preferred stock, $.0001 par value; 2,250,000 shares authorized; no shares outstanding

     —         —    

Common stock, $.0001 par value; 100,000,000 shares authorized; 42,892,806 and 43,928,762 shares issued and outstanding at December 28, 2008 and March 30, 2008, respectively (net of treasury shares)

     4       4  

Additional paid-in capital

     709,005       702,218  

Accumulated other comprehensive income

     1,702       1,873  

Treasury stock at cost, 19,923,011 and 18,288,021 shares at December 28, 2008 and March 30, 2008, respectively

     (248,974 )     (235,538 )

Accumulated deficit

     (165,951 )     (97,480 )
                

Total stockholders’ equity

     295,786       371,077  
                

Total liabilities and stockholders’ equity

   $ 342,508     $ 424,220  
                


EXAR CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

(Unaudited)

 

     THREE MONTHS ENDED     NINE MONTHS ENDED  
     DECEMBER 28,
2008
    SEPTEMBER 28,
2008
    DECEMBER 30,
2007
    DECEMBER 28,
2008
    DECEMBER 30,
2007
 

Net sales

   $ 17,201     $ 21,581     $ 20,691     $ 58,953     $ 49,569  

Net sales, related party

     9,104       11,167       4,516       32,311       11,912  
                                        

Total net sales

     26,305       32,748       25,207       91,264       61,481  
                                        

Cost of sales:

          

Cost of sales

     10,821       11,579       12,422       33,339       22,974  

Cost of sales, related party

     3,998       5,208       2,679       15,053       5,162  

Amortization of purchased intangible assets

     782       956       2,539       2,693       3,937  
                                        

Total cost of sales

     15,601       17,743       17,640       51,085       32,073  
                                        

Gross profit

     10,704       15,005       7,567       40,179       29,408  
                                        

Operating expenses:

          

Research and development

     8,092       8,133       8,890       24,317       22,401  

Acquired in-process research and development

     —         —         —         —         8,800  

Goodwill and other intangible asset impairment

     59,676       —         —         59,676       —    

Selling, general and administrative

     9,099       9,746       12,071       30,146       26,104  
                                        

Total operating expenses

     76,867       17,879       20,961       114,139       57,305  

Loss from operations

     (66,163 )     (2,874 )     (13,394 )     (73,960 )     (27,897 )

Other income, net:

          

Interest income and other, net

     2,454       2,508       3,652       7,414       12,768  

Interest expense

     (266 )     (330 )     (275 )     (927 )     (427 )

Impairment charges on investments, net of realized gains

     82       (1,427 )     —         (1,127 )     (449 )
                                        

Total other income and expense, net

     2,270       751       3,377       5,360       11,892  

Loss before income taxes

     (63,893 )     (2,123 )     (10,017 )     (68,600 )     (16,005 )

Provision (benefit) for income taxes

     (70 )     64       1,665       (129 )     7,476  
                                        

Net loss

   $ (63,823 )   $ (2,187 )   $ (11,682 )   $ (68,471 )   $ (23,481 )
                                        

Loss per share:

          

Basic loss per share

   $ (1.49 )   $ (0.05 )   $ (0.24 )   $ (1.60 )   $ (0.56 )
                                        

Diluted loss per share

   $ (1.49 )   $ (0.05 )   $ (0.24 )   $ (1.60 )   $ (0.56 )
                                        

Shares used in the computation of loss per share:

          

Basic

     42,889       42,735       49,301       42,866       42,210  
                                        

Diluted

     42,889       42,735       49,301       42,866       42,210  
                                        

Note: Certain amounts previously reported above have been reclassified to conform to the current periods’ presentation.


EXAR CORPORATION AND SUBSIDIARIES

SUPPLEMENTAL RECONCILIATION OF GAAP TO NON-GAAP RESULTS

(In thousands, except per share amounts)

(Unaudited)

 

     THREE MONTHS ENDED     NINE MONTHS ENDED  
     DECEMBER 28,
2008
    SEPTEMBER 28,
2008
    DECEMBER 30,
2007
    DECEMBER 28,
2008
    DECEMBER 30,
2007
 

GAAP gross margin

     40.7 %     45.8 %     30.0 %     44.0 %     47.8 %

Stock-based compensation

     0.5 %     0.5 %     1.4 %     0.5 %     0.8 %

Amortization of acquired intangible assets

     3.0 %     2.9 %     10.1 %     3.0 %     6.4 %

Fair value adjustment of acquired inventories

     —         —         5.8 %     —         2.9 %

Merger-related costs

     —         —         —         0.1 %     —    

Acceleration of depreciation on abandoned equipment

     1.1 %     —         —         0.3 %     —    
                                        

Non-GAAP gross margin

     45.3 %     49.3 %     47.3 %     48.0 %     58.0 %
                                        

GAAP research and development expenses

   $ 8,092     $ 8,133     $ 8,890     $ 24,317     $ 22,401  

Stock-based compensation

     392       481       389       1,231       937  

Amortization of acquired intangible assets

     200       263       —         726       —    

Merger-related costs

     —         —         9       —         262  

Acceleration of depreciation on abandoned equipment

     437       —         —         437       —    
                                        

Non-GAAP research and development expenses

   $ 7,063     $ 7,389     $ 8,492     $ 21,923     $ 21,202  
                                        

GAAP selling, general and administrative expenses

   $ 9,099     $ 9,746     $ 12,071     $ 30,146     $ 26,104  

Stock-based compensation

     768       435       1,035       2,012       2,482  

Amortization of acquired intangible assets

     122       162       474       446       670  

Merger-related costs

     —         —         509       541       1,275  

Separation costs of executive officers

     —         —         465       —         465  

Acceleration of depreciation on abandoned equipment

     437       —         —         437       —    
                                        

Non-GAAP selling, general and administrative expenses

   $ 7,772     $ 9,149     $ 9,588     $ 26,710     $ 21,212  
                                        

GAAP operating expenses

   $ 76,867     $ 17,879     $ 20,961     $ 114,139     $ 57,305  

Stock-based compensation

     1,160       916       1,424       3,243       3,419  

Amortization of acquired intangible assets

     322       425       474       1,172       670  

Acquired in-process research and development

     —         —         —         —         8,800  

Merger-related costs

     —         —         518       541       1,537  

Separation costs of executive officers

     —         —         465       —         465  

Acceleration of depreciation on abandoned equipment

     874       —         —         874       —    

Goodwill and other intangible asset impairment

     59,676       —         —         59,676       —    
                                        

Non-GAAP operating expenses

   $ 14,835     $ 16,538     $ 18,080     $ 48,633     $ 42,414  
                                        

GAAP operating loss

   $ (66,163 )   $ (2,874 )   $ (13,394 )   $ (73,960 )   $ (27,897 )

Stock-based compensation

     1,278       1,090       1,785       3,727       3,914  

Amortization of acquired intangible assets

     1,105       1,380       3,013       3,865       4,607  

Fair value adjustment of acquired inventories

     —         —         1,458       —         1,799  

Acquired in-process research and development

     —         —         —         —         8,800  

Merger-related costs

     —         —         518       656       1,553  

Separation costs of executive officers

     —         —         465       —         465  

Acceleration of depreciation on abandoned equipment

     1,174       —         —         1,174       —    

Goodwill and other intangible asset impairment

     59,676       —         —         59,676       —    
                                        

Non-GAAP operating loss

   $ (2,930 )   $ (404 )   $ (6,155 )   $ (4,862 )   $ (6,759 )
                                        

GAAP net loss

   $ (63,823 )   $ (2,187 )   $ (11,682 )   $ (68,471 )   $ (23,481 )

Stock-based compensation

     1,278       1,090       1,785       3,727       3,914  

Amortization of acquired intangible assets

     1,105       1,380       3,013       3,865       4,607  

Fair value adjustment of acquired inventories

     —         —         1,458       —         1,799  

Acquired in-process research and development

     —         —         —         —         8,800  

Merger-related costs

     —         —         518       656       1,553  

Separation costs of executive officers

     —         —         465       —         465  

Acceleration of depreciation on abandoned equipment

     1,174       —         —         1,174       —    

Goodwill and other intangible asset impairment

     59,676       —         —         59,676       —    

Impairment charges on investments, net of realized gains

     (82 )     1,427       (20 )     1,127       377  

Income tax effects

     (103 )     142       2,691       (122 )     (731 )

Charge to establish deferred tax asset valuation allowance

     —         —         —         —         8,323  

Income tax benefit from the closure of federal tax audit

     —         —         —         —         (1,933 )
                                        

Non-GAAP net income (loss)

   $ (775 )   $ 1,852     $ (1,772 )   $ 1,632     $ 3,693  
                                        

GAAP loss per share

   $ (1.49 )   $ (0.05 )   $ (0.24 )   $ (1.60 )   $ (0.56 )

Stock-based compensation

     0.03       0.03       0.04       0.09       0.09  

Amortization of acquired intangible assets

     0.03       0.03       0.06       0.09       0.11  

Fair value adjustment of acquired inventories

     —         —         0.03       —         0.04  

Acquired in-process research and development

     —         —         —         —         0.21  

Merger-related costs

     —         —         0.01       0.02       0.04  

Separation costs of executive officers

     —         —         0.01       —         0.01  

Acceleration of depreciation on abandoned equipment

     0.03       —         —         0.03       —    

Goodwill and other intangible asset impairment

     1.39       —         —         1.39       —    

Impairment charges on investments, net of realized gains

     —         0.03       —         0.03       0.01  

Income tax effects

     —         —         0.05       —         (0.02 )

Charge to establish deferred tax asset valuation allowance

     —         —         —         —         0.19  

Income tax benefit from the closure of federal tax audit

     —         —         —         —         (0.05 )
                                        

Non-GAAP diluted earnings (loss) per share

   $ (0.02 )   $ 0.04     $ (0.04 )   $ 0.04     $ 0.09  
                                        

Shares used in earnings (loss) per share — GAAP

     42,889       42,735       49,301       42,866       42,210  

The effect of dilutive potential common shares due to reporting Non-GAAP net income

     —         246       —         —         492  

The effect of removing stock-based compensation expense under SFAS 123R for Non-GAAP presentation purpose

     —         (130 )     —         —         175  
                                        

Shares used in diluted earnings per share — Non-GAAP

     42,889       42,851       49,301       42,866       42,877  
                                        

Notes: Certain amounts may not total due to rounding.

Certain amounts previously reported above have been reclassified to conform to the current periods’ presentation.

-----END PRIVACY-ENHANCED MESSAGE-----