XML 57 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summarized Financial Information of NEECH
12 Months Ended
Dec. 31, 2018
Summarized Financial Information [Abstract]  
Summarized Financial Information of NEECH
Summarized Financial Information of NEECH

NEECH, a 100% owned subsidiary of NEE, provides funding for, and holds ownership interests in, NEE's operating subsidiaries other than FPL. NEECH’s debentures and junior subordinated debentures including those that were registered pursuant to the Securities Act of 1933, as amended, are fully and unconditionally guaranteed by NEE. Condensed consolidating financial information is as follows:

Condensed Consolidating Statements of Income
 
Year Ended December 31, 2018
 
Year Ended December 31, 2017(a)
 
Year Ended December 31, 2016(a)
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(b)
 
NEE
Consoli-
dated
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(b)
 
NEE
Consoli-
dated
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(b)
 
NEE
Consoli-
dated
 
(millions)
Operating revenues
$

 
$
5,007

 
$
11,720

 
$
16,727

 
$

 
$
5,301

 
$
11,872

 
$
17,173

 
$

 
$
5,266

 
$
10,872

 
$
16,138

Operating expenses - net
(196
)
 
(3,652
)
 
(8,599
)
 
(12,447
)
 
(175
)
 
(3,273
)
 
(8,552
)
 
(12,000
)
 
(163
)
 
(3,655
)
 
(7,861
)
 
(11,679
)
Interest expense
(17
)
 
(940
)
 
(541
)
 
(1,498
)
 
(3
)
 
(1,074
)
 
(481
)
 
(1,558
)
 
(1
)
 
(637
)
 
(460
)
 
(1,098
)
Equity in earnings of subsidiaries
6,548

 

 
(6,548
)
 

 
5,393

 

 
(5,393
)
 

 
2,950

 

 
(2,950
)
 

Equity in earnings of equity method investees

 
358

 

 
358

 

 
141

 

 
141

 

 
148

 

 
148

Gain on NEP deconsolidation

 
3,927

 

 
3,927

 

 

 

 

 

 

 

 

Other income - net
169

 
21

 
95

 
285

 
151

 
702

 
54

 
907

 
148

 
645

 
76

 
869

Income (loss) before income taxes
6,504

 
4,721

 
(3,873
)
 
7,352

 
5,366

 
1,797

 
(2,500
)
 
4,663

 
2,934

 
1,767

 
(323
)
 
4,378

Income tax expense (benefit)
(134
)
 
1,195

 
515

 
1,576

 
(14
)
 
(1,719
)
 
1,073

 
(660
)
 
28

 
350

 
1,001

 
1,379

Net income (loss)
6,638

 
3,526

 
(4,388
)
 
5,776

 
5,380

 
3,516

 
(3,573
)
 
5,323

 
2,906

 
1,417

 
(1,324
)
 
2,999

Net (income) loss attributable to noncontrolling interests

 
862

 

 
862

 

 
57

 

 
57

 

 
(93
)
 

 
(93
)
Net income (loss) attributable to NEE
$
6,638

 
$
4,388

 
$
(4,388
)
 
$
6,638

 
$
5,380

 
$
3,573

 
$
(3,573
)
 
$
5,380

 
$
2,906

 
$
1,324

 
$
(1,324
)
 
$
2,906

______________________
(a)
Amounts have been retrospectively adjusted as discussed in Note 14 and Note 3 - Amendments to Presentation of Retirement Benefits.
(b)
Represents primarily FPL and consolidating adjustments.

Condensed Consolidating Statements of Comprehensive Income
 
Year Ended December 31, 2018
 
Year Ended December 31, 2017(a)
 
Year Ended December 31, 2016(a)
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(b)
 
NEE
Consoli-
dated
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(b)
 
NEE
Consoli-
dated
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(b)
 
NEE
Consoli-
dated
 
(millions)
Comprehensive income (loss) attributable to NEE
$
6,667

 
$
4,434

 
$
(4,434
)
 
$
6,667

 
$
5,561

 
$
3,710

 
$
(3,710
)
 
$
5,561

 
$
3,003

 
$
1,442

 
$
(1,442
)
 
$
3,003

______________________
(a)
Amounts have been retrospectively adjusted as discussed in Note 14.
(b)
Represents primarily FPL and consolidating adjustments.

Condensed Consolidating Balance Sheets
 
December 31, 2018
 
December 31, 2017(a)
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(b)
 
NEE
Consoli-
dated
 
NEE
(Guaran-
tor)
 
NEECH
 
Other(b)
 
NEE
Consoli-
dated
 
(millions)
PROPERTY, PLANT AND EQUIPMENT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Electric plant in service and other property
$
220

 
$
37,145

 
$
54,718

 
$
92,083

 
$
20

 
$
41,630

 
$
51,915

 
$
93,565

Accumulated depreciation and amortization
(58
)
 
(8,473
)
 
(13,218
)
 
(21,749
)
 
(15
)
 
(8,470
)
 
(12,791
)
 
(21,276
)
Total property, plant and equipment - net
162

 
28,672

 
41,500

 
70,334

 
5

 
33,160

 
39,124

 
72,289

CURRENT ASSETS
 

 
 

 
 
 
 
 
 
 
 

 
 

 
 

Cash and cash equivalents
(1
)
 
525

 
114

 
638

 
1

 
1,679

 
34

 
1,714

Receivables
292

 
1,771

 
906

 
2,969

 
442

 
1,633

 
662

 
2,737

Other
5

 
1,425

 
1,356

 
2,786

 
5

 
1,307

 
1,418

 
2,730

Total current assets
296

 
3,721

 
2,376

 
6,393

 
448

 
4,619

 
2,114

 
7,181

OTHER ASSETS
 

 
 

 
 
 
 
 
 
 
 

 
 

 
 

Investment in subsidiaries
33,397

 

 
(33,397
)
 

 
27,853

 

 
(27,853
)
 

Investment in equity method investees

 
6,748

 

 
6,748

 

 
2,321

 

 
2,321

Other
938

 
6,477

 
12,812

 
20,227

 
595

 
7,789

 
7,788

 
16,172

Total other assets
34,335

 
13,225

 
(20,585
)
 
26,975

 
28,448

 
10,110

 
(20,065
)
 
18,493

TOTAL ASSETS
$
34,793

 
$
45,618

 
$
23,291

 
$
103,702

 
$
28,901

 
$
47,889

 
$
21,173

 
$
97,963

CAPITALIZATION
 

 
 

 
 
 
 
 
 
 
 

 
 

 
 

Common shareholders' equity
$
34,144

 
$
7,917

 
$
(7,917
)
 
$
34,144

 
$
28,236

 
$
10,773

 
$
(10,773
)
 
$
28,236

Noncontrolling interests

 
3,269

 

 
3,269

 

 
1,295

 

 
1,295

Redeemable noncontrolling interests

 
468

 

 
468

 

 

 

 

Long-term debt

 
15,094

 
11,688

 
26,782

 

 
20,224

 
11,186

 
31,410

Total capitalization
34,144

 
26,748

 
3,771

 
64,663

 
28,236

 
32,292

 
413

 
60,941

CURRENT LIABILITIES
 

 
 

 
 
 
 
 
 
 
 

 
 

 
 

Debt due within one year

 
9,579

 
1,351

 
10,930

 

 
1,213

 
2,402

 
3,615

Accounts payable
32

 
1,730

 
624

 
2,386

 
3

 
2,427

 
805

 
3,235

Other
168

 
2,364

 
1,715

 
4,247

 
325

 
2,081

 
1,987

 
4,393

Total current liabilities
200

 
13,673

 
3,690

 
17,563

 
328

 
5,721

 
5,194

 
11,243

OTHER LIABILITIES AND DEFERRED CREDITS
 

 
 

 
 
 
 
 
 
 
 

 
 

 
 

Asset retirement obligations

 
988

 
2,147

 
3,135

 

 
984

 
2,047

 
3,031

Deferred income taxes
(157
)
 
2,778

 
4,746

 
7,367

 
(82
)
 
1,257

 
4,589

 
5,764

Other
606

 
1,431

 
8,937

 
10,974

 
419

 
7,635

 
8,930

 
16,984

Total other liabilities and deferred credits
449

 
5,197

 
15,830

 
21,476

 
337

 
9,876

 
15,566

 
25,779

COMMITMENTS AND CONTINGENCIES


 


 


 


 


 


 


 


TOTAL CAPITALIZATION AND LIABILITIES
$
34,793

 
$
45,618

 
$
23,291

 
$
103,702

 
$
28,901

 
$
47,889

 
$
21,173

 
$
97,963

______________________
(a)
Amounts have been retrospectively adjusted as discussed in Note 14.
(b)
Represents primarily FPL and consolidating adjustments.


Condensed Consolidating Statements of Cash Flows
 
Year Ended
 December 31, 2018
 
Year Ended  
 December 31, 2017
(a)
 
Year Ended  
 December 31, 2016
(a)
 
NEE
(Guar-
antor)
 
NEECH
 
Other(b)
 
NEE
Consoli-
dated
 
NEE
(Guar-
antor)
 
NEECH
 
Other(b)
 
NEE
Consoli-
dated
 
NEE
(Guar-
antor)
 
NEECH
 
Other(b)
 
NEE
Consoli-
dated
 
(millions)
NET CASH PROVIDED BY OPERATING ACTIVITIES
$
3,401

 
$
2,094

 
$
1,098

 
$
6,593

 
$
1,968

 
$
2,749

 
$
1,741

 
$
6,458

 
$
1,897

 
$
2,155

 
$
2,317

 
$
6,369

CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures, independent power and other investments and nuclear fuel purchases
(132
)
 
(7,735
)
 
(5,137
)
 
(13,004
)
 

 
(5,449
)
 
(5,291
)
 
(10,740
)
 
(1
)
 
(5,701
)
 
(3,934
)
 
(9,636
)
Capital contributions from NEE
(6,270
)
 

 
6,270

 

 
(92
)
 

 
92

 

 
(745
)
 

 
745

 

Cash grants under the Recovery Act

 
3

 

 
3

 

 
78

 

 
78

 

 
335

 

 
335

Proceeds from sale of the fiber-optic telecommunications business

 

 

 

 

 
1,454

 

 
1,454

 

 

 

 

Sale of independent power and other investments of NEER

 
1,617

 

 
1,617

 

 
178

 

 
178

 

 
658

 

 
658

Proceeds from sale or maturity of securities in special use funds and other investments

 
1,178

 
2,232

 
3,410

 
9

 
1,221

 
1,977

 
3,207

 

 
1,281

 
2,495

 
3,776

Purchases of securities in special use funds and other investments

 
(1,330
)
 
(2,403
)
 
(3,733
)
 

 
(1,163
)
 
(2,081
)
 
(3,244
)
 

 
(1,323
)
 
(2,506
)
 
(3,829
)
Proceeds from sales of noncontrolling interests in NEP

 

 

 

 

 

 

 

 

 
645

 

 
645

Distributions from subsidiaries and equity method investees
4,466

 
637

 
(4,466
)
 
637

 

 
7

 

 
7

 

 

 

 

Other - net
12

 
(133
)
 
241

 
120

 
7

 
117

 
18

 
142

 

 
(19
)
 
24

 
5

Net cash used in investing activities
(1,924
)
 
(5,763
)
 
(3,263
)
 
(10,950
)
 
(76
)
 
(3,557
)
 
(5,285
)
 
(8,918
)
 
(746
)
 
(4,124
)
 
(3,176
)
 
(8,046
)
CASH FLOWS FROM FINANCING ACTIVITIES
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Issuances of long-term debt

 
2,651

 
1,748

 
4,399

 

 
6,393

 
1,961

 
8,354

 

 
5,349

 
308

 
5,657

Retirements of long-term debt

 
(1,512
)
 
(1,590
)
 
(3,102
)
 

 
(5,907
)
 
(873
)
 
(6,780
)
 

 
(3,048
)
 
(262
)
 
(3,310
)
Proceeds from differential membership investors

 
1,841

 

 
1,841

 

 
1,414

 

 
1,414

 

 
1,859

 

 
1,859

Net change in commercial paper

 
1,493

 
(431
)
 
1,062

 

 

 
1,419

 
1,419

 

 
(318
)
 
212

 
(106
)
Proceeds from other short-term debt

 
5,665

 

 
5,665

 

 

 
450

 
450

 

 

 
500

 
500

Repayments of other short-term debt

 
(205
)
 
(250
)
 
(455
)
 

 

 
(2
)
 
(2
)
 

 
(212
)
 
(450
)
 
(662
)
Payments from related parties under CSCS agreement – net

 
(21
)
 

 
(21
)
 

 

 

 

 

 

 

 

Issuances of common stock - net
718

 

 

 
718

 
55

 

 

 
55

 
537

 

 

 
537

Proceeds from issuance of NEP convertible preferred units - net

 

 

 

 

 
548

 

 
548

 

 

 

 

Dividends on common stock
(2,101
)
 

 

 
(2,101
)
 
(1,845
)
 

 

 
(1,845
)
 
(1,612
)
 

 

 
(1,612
)
Contributions from (dividends to) NEE

 
(7,272
)
 
7,272

 

 

 
(633
)
 
633

 

 

 
(650
)
 
650

 

Other - net
(96
)
 
(238
)
 
(38
)
 
(372
)
 
(102
)
 
(601
)
 
(22
)
 
(725
)
 
(75
)
 
(318
)
 
(46
)
 
(439
)
Net cash provided by (used in) financing activities
(1,479
)
 
2,402

 
6,711

 
7,634

 
(1,892
)
 
1,214

 
3,566

 
2,888

 
(1,150
)
 
2,662

 
912

 
2,424

Effects of currency translation on cash, cash equivalents and restricted cash

 
(7
)
 

 
(7
)
 

 
26

 

 
26

 

 
10

 

 
10

Net increase (decrease) in cash, cash equivalents and restricted cash
(2
)
 
(1,274
)
 
4,546

 
3,270

 

 
432

 
22

 
454

 
1

 
703

 
53

 
757

Cash, cash equivalents and restricted cash at beginning of year
1

 
1,807

 
175

 
1,983

 
1

 
1,375

 
153

 
1,529

 

 
672

 
100

 
772

Cash, cash equivalents and restricted cash at end of year
$
(1
)
 
$
533

 
$
4,721

 
$
5,253

 
$
1

 
$
1,807

 
$
175

 
$
1,983

 
$
1

 
$
1,375

 
$
153

 
$
1,529

______________________
(a)
Amounts have been retrospectively adjusted as discussed in Note 14.
(b)
Represents primarily FPL and consolidating adjustments.