XML 67 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
Share-based Compensation (Tables)
9 Months Ended
Sep. 30, 2015
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock Option Activity
The following table summarizes our stock option activity for the nine months ended September 30, 2015:
 
 
 
 
 
Weighted-
 
 
 
Number
 
Average
 
 
 
of Shares
 
Exercise
 
 
 
Issuable
 
Price
 
 
 
 
 
 
 
Balance, January 1, 2015
 
 
4,128,128
 
$
1.04
 
Granted
 
 
3,900,000
 
 
0.10
 
Exercised
 
 
-
 
 
-
 
Cancelled
 
 
(488,128)
 
 
0.57
 
Balance, September 30, 2015
 
 
7,540,000
 
$
0.20
 
Options Outstanding
The following table summarizes options outstanding at September 30, 2015:
 
 
 
 
 
 
 
Weighted-
 
 
 
 
 
 
 
Weighted-
 
Average
 
 
 
 
 
Number
 
Average
 
Remaining
 
Aggregate
 
 
 
of Shares
 
Exercise
 
Term
 
Intrinsic
 
 
 
Issuable
 
Price
 
(Years)
 
Value
 
 
 
 
 
 
 
 
 
 
 
Exercisable
 
 
7,010,000
 
$
0.21
 
 
3.4
 
$
-
 
Not vested
 
 
530,000
 
 
0.10
 
 
2.5
 
 
-
 
Balance, September 30, 2015
 
 
7,540,000
 
$
0.20
 
 
3.3
 
$
-
 
Schedule of Stockholders' Equity Note, Warrants or Rights
The following table sets forth our warrant activity during the nine months ended September 30, 2015:
 
 
 
 
 
Weighted-
 
 
 
Number
 
Average
 
 
 
of Shares
 
Exercise
 
 
 
Issuable
 
Price
 
 
 
 
 
 
 
Balance, January 1, 2015
 
 
1,166,146
 
$
1.13
 
Granted
 
 
-
 
 
-
 
Exercised
 
 
-
 
 
-
 
Expired
 
 
(355,313)
 
 
1.17
 
Balance, September 30, 2015
 
 
810,833
 
$
1.11
 
 
The following table sets forth the warrants outstanding at September 30, 2015:
 
 
 
 
 
Weighted-
 
 
 
Number
 
Average
 
 
 
of Shares
 
Exercise
 
 
 
Issuable
 
Price
 
 
 
 
 
 
 
10% convertible preferred stock – warrants
 
 
580,000
 
 
1.00
 
Consultants
 
 
230,833
 
 
1.39
 
Total
 
 
810,833
 
$
1.11