XML 19 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt (Tables)
3 Months Ended
Mar. 31, 2015
Debt Disclosure [Abstract]  
Schedule Of Debt Instruments
The components of our debt are summarized as follows:
 
 
 
Due
 
March 31, 2015
 
December 31, 2014
 
8% convertible promissory notes (2012)
 
Beginning in August 2017
 
$
16,628,188
 
$
16,628,188
 
12% revolving credit facility
 
December 31, 2015
 
 
2,000,000
 
 
2,000,000
 
3% promissory note
 
February 1, 2018
 
 
258,104
 
 
279,843
 
4.25% bank term loans
 
November 15, 2018
 
 
4,400,000
 
 
4,400,000
 
8% convertible promissory notes (2014)
 
June 11, 2019
 
 
2,000,000
 
 
2,000,000
 
12% convertible promissory notes
 
June 30, 2015
 
 
1,000,000
 
 
1,000,000
 
5% bank term loan
 
September 18, 2017
 
 
4,000,000
 
 
4,000,000
 
12% secured notes
 
June 30, 2015
 
 
6,394,664
 
 
1,950,000
 
Subtotal
 
 
 
 
36,680,956
 
 
32,258,031
 
Less debt discount
 
 
 
 
(3,617,665)
 
 
(4,360,647)
 
Subtotal – net of debt discount
 
 
 
 
33,063,291
 
 
27,897,384
 
Less current portion
 
 
 
 
(9,532,488)
 
 
(5,011,738)
 
Total – long term debt
 
 
 
$
23,530,803
 
$
22,885,646