XML 32 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Share-based Compensation (Tables)
3 Months Ended
Mar. 31, 2014
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock Option Activity
The following table summarizes our stock option activity for the three months ended March 31, 2014:
 
 
 
 
 
 
Weighted-
 
 
 
Number
 
 
Average
 
 
 
of Shares
 
 
Exercise
 
 
 
Issuable
 
Price
 
 
 
 
 
 
 
 
Balance, January 1, 2014
 
7,502,421
 
$
1.00
 
Granted
 
175,000
 
 
0.54
 
Exercised
 
(23,693)
 
 
0.88
 
Cancelled
 
(162,532)
 
 
0.88
 
Balance, March 31, 2014
 
7,491,196
 
$
1.00
 
Options Outstanding
The following table summarizes options outstanding at March 31, 2014:
 
 
 
 
 
Weighted-
 
Weighted-
 
 
 
 
 
 
Number
 
Average
 
Average
 
Aggregate
 
 
 
of Shares
 
Exercise
 
Remaining
 
Intrinsic
 
 
 
Issuable
 
Price
 
Term (Years)
 
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercisable
 
4,081,196
 
$
0.98
 
3.9
 
$
191,000
 
Not vested
 
3,410,000
 
 
1.03
 
6.4
 
 
452,400
 
Balance, March 31, 2014:
 
7,491,196
 
$
1.00
 
5.0
 
$
643,400
 
Schedule of Stockholders' Equity Note, Warrants or Rights
The following table sets forth our warrant activity during the three months ended March 31, 2014:
 
 
 
 
 
Weighted-
 
 
 
Number
 
Average
 
 
 
of Shares
 
Exercise
 
 
 
Issuable
 
Price
 
 
 
 
 
 
 
 
Balance, January 1, 2014
 
41,595,655
 
$
0.69
 
Granted
 
5,310,901
 
 
0.74
 
Exercised
 
(83,768)
 
 
0.60
 
Cancelled
 
(1,235,309)
 
 
0.89
 
Balance, March 31, 2014
 
45,587,479
 
$
0.69
 
 
The following table sets forth the warrants outstanding at March 31 2014:
 
 
 
 
 
Weighted-
 
 
 
Number
 
Average
 
 
 
of Shares
 
Exercise
 
 
 
Issuable
 
Price
 
 
 
 
 
 
 
 
10% convertible debenture - bonus warrants
 
305,566
 
$
0.60
 
10% convertible preferred stock – warrants
 
3,761,365
 
$
1.00
 
8% convertible promissory notes – warrants
 
37,846,375
 
$
0.60
 
Consultants
 
3,674,173
 
$
1.17
 
Total
 
45,587,479
 
$
0.69