XML 20 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2011
Dec. 31, 2010
Current assets:    
Cash and cash equivalents $ 1,982,772 $ 785,612
Accounts receivable, net of allowance for doubtful accounts 701,155 22,529
Inventories 1,528,491 140,594
Prepaid expenses and deposits 203,445 149,902
Total current assets 4,415,863 1,098,637
Property and equipment, net 1,047,136 86,654
Other long-term and intangible assets:    
License, at acquisition cost 68,284 68,284
Deposits 10,713 10,713
Other Assets, Noncurrent, Total 78,997 78,997
Total assets 5,541,996 1,264,288
Current liabilities:    
Accounts payable 1,175,462 1,045,312
Accrued liabilities 359,715 199,148
Convertible revolving credit agreement, net of discounts 160,794  
Current portion of convertible debt, net of discounts 566,785 580,140
Total current liabilities 4,251,490 [1] 1,824,600
Convertible debt, net of discount   303,960
Fair value of 10% convertible preferred stock warrants 487,555  
Total liabilities 4,739,045 [1] 2,128,560
Commitments and contingencies      
Stockholders' deficit:    
Common stock, no par value; authorized, 100,000,000 shares; 25,007,261 and 23,305,704 shares issued and outstanding at December 31, 2011 and 2010, respectively 23,660,071 [1] 17,818,336
Accumulated deficit (28,619,876) [1] (18,682,608)
Total stockholders' deficit (4,959,805) [1] (864,272)
Total liabilities and stockholders' deficit 5,541,996 1,264,288
Conversion option
   
Current liabilities:    
Derivative liability 113,271  
Warrant
   
Current liabilities:    
Derivative liability 1,875,463 [1]  
10% Convertible Preferred Stock
   
Current liabilities:    
Temporary Equity 5,520,256 [1]  
Redeemable Common Stock
   
Current liabilities:    
Temporary Equity $ 242,500  
[1] As Restated