XML 40 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Intangible Assets and Goodwill (Tables)
12 Months Ended
Jan. 28, 2023
Intangible Assets and Goodwill  
Summary of finite-lived intangible assets by category

Intangible assets by category are summarized below (in thousands):

    

January 28,

 

January 29,

2023

 

2022

Intangible assets with finite lives

$

108,513

$

51,929

Accumulated amortization and impairment

 

(50,068)

 

(44,122)

Total intangible assets with finite lives, net

 

58,445

 

7,807

Intangible assets with indefinite lives:

 

  

 

  

Tommy Bahama Trademark

$

110,700

$

110,700

Lilly Pulitzer Trademark

 

27,500

 

27,500

Johnny Was Trademark

77,900

Southern Tide Trademark

 

9,300

 

9,300

Total intangible assets with indefinite lives

$

225,400

$

147,500

Total intangible assets, net

$

283,845

$

155,307

Summary of indefinite-lived intangible assets by category

Intangible assets by category are summarized below (in thousands):

    

January 28,

 

January 29,

2023

 

2022

Intangible assets with finite lives

$

108,513

$

51,929

Accumulated amortization and impairment

 

(50,068)

 

(44,122)

Total intangible assets with finite lives, net

 

58,445

 

7,807

Intangible assets with indefinite lives:

 

  

 

  

Tommy Bahama Trademark

$

110,700

$

110,700

Lilly Pulitzer Trademark

 

27,500

 

27,500

Johnny Was Trademark

77,900

Southern Tide Trademark

 

9,300

 

9,300

Total intangible assets with indefinite lives

$

225,400

$

147,500

Total intangible assets, net

$

283,845

$

155,307

Schedule of intangible assets by operating group and in total

Intangible assets, by operating group and in total, for Fiscal 2020, Fiscal 2021 and Fiscal 2022 are as follows (in thousands):

    

Tommy

    

Lilly

    

Johnny

    

Emerging

    

Lanier

    

Corporate 

    

Bahama

Pulitzer

Was

Brands

Apparel

and Other

Total

Balance, February 1, 2020

$

110,700

$

28,741

$

$

35,349

$

215

$

$

175,005

Acquisition

Impairment

 

 

 

 

(17,500)

 

(207)

 

 

(17,707)

Amortization

 

 

(424)

 

 

(679)

 

(8)

 

 

(1,111)

Balance January 30, 2021

$

110,700

$

28,317

$

$

17,170

$

$

$

156,187

Acquisition

Impairment

 

 

 

 

 

 

 

Amortization

 

 

(220)

 

 

(660)

 

 

 

(880)

Balance, January 29, 2022

$

110,700

$

28,097

$

$

16,510

$

$

$

155,307

Acquisition

134,640

134,640

Impairment

 

 

 

 

 

 

 

Amortization

 

 

(238)

 

(5,194)

 

(670)

 

 

 

(6,102)

Balance, January 28, 2023

$

110,700

$

27,859

$

129,446

$

15,840

$

$

$

283,845

Schedule of goodwill by operating group and in total

Goodwill, by operating group and in total, for Fiscal 2020, Fiscal 2021 and Fiscal 2022 is as follows (in thousands):

    

Tommy

    

Lilly

    

Johnny

    

Emerging

    

Corporate

    

Bahama

Pulitzer

Was

Brands

and Other

Total

Balance, February 1, 2020

$

711

$

19,522

$

$

46,345

$

$

66,578

Acquisition

Impairment

 

 

 

 

(42,745)

 

 

(42,745)

Other, including foreign currency

 

77

 

 

 

 

 

77

Balance January 30, 2021

$

788

$

19,522

$

$

3,600

$

$

23,910

Acquisition

Impairment

 

 

 

 

 

 

Other, including foreign currency

 

(41)

 

 

 

 

 

(41)

Balance, January 29, 2022

$

747

$

19,522

$

$

3,600

$

$

23,869

Acquisition

96,637

96,637

Impairment

 

 

 

 

 

 

Other, including foreign currency

 

(8)

 

 

 

 

 

(8)

Balance, January 28, 2023

$

739

$

19,522

$

96,637

$

3,600

$

$

120,498