XML 40 R29.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Segment Reporting Information [Line Items]          
Rental revenues $ 110,624 $ 94,581 $ 214,865 $ 180,668  
Rental related services revenues 28,819 22,688 53,136 42,357  
Sales and other revenues     54,403 44,605  
Total revenues 177,031 146,435 322,404 267,630  
Depreciation of rental equipment 24,064 23,159 47,938 44,414  
Gross profit 77,837 65,867 144,326 122,948  
Selling and administrative expenses 40,788 36,261 79,915 69,398  
Income from operations 37,049 29,606 64,411 53,550  
Interest (expense) income allocation     (5,821) (4,040)  
Income (loss) before provision for income taxes 33,867 27,347 58,422 49,453  
Adjusted EBITDA     123,010 107,649  
Rental equipment acquisitions     95,976 190,747  
Accounts receivable, net (period end) 167,329 140,909 167,329 140,909 $ 159,499
Rental equipment, at cost (period end) 1,774,291 1,694,094 1,774,291 1,694,094 1,711,393
Rental equipment, net book value (period end) 1,097,525 1,073,055 1,097,525 1,073,055 $ 1,065,224
Mobile Modular [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     126,487 99,895  
Rental related services revenues     39,594 30,258  
Sales and other revenues     35,941 23,067  
Total revenues 111,377 84,572 202,022 153,220  
Depreciation of rental equipment     15,582 12,893  
Gross profit     92,820 75,693  
Selling and administrative expenses     50,447 41,839  
Income from operations     42,373 33,854  
Interest (expense) income allocation     (3,821) (2,426)  
Income (loss) before provision for income taxes     38,552 31,428  
Adjusted EBITDA     66,178 53,473  
Rental equipment acquisitions     51,575 148,252  
Accounts receivable, net (period end) 118,865 96,976 118,865 96,976  
Rental equipment, at cost (period end) 1,075,898 1,019,697 1,075,898 1,019,697  
Rental equipment, net book value (period end) 776,003 739,916 $ 776,003 $ 739,916  
Utilization (period end) [1]     78.60% 76.30%  
Average utilization [1]     77.60% 75.70%  
TRS-RenTelco [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 58,230 $ 55,136  
Rental related services revenues     1,484 1,450  
Sales and other revenues     11,118 10,800  
Total revenues 37,341 33,783 70,832 67,386  
Depreciation of rental equipment     24,362 23,278  
Gross profit     30,826 29,365  
Selling and administrative expenses     13,204 12,371  
Income from operations     17,622 16,994  
Interest (expense) income allocation     (1,232) (920)  
Income (loss) before provision for income taxes     16,222 16,017  
Adjusted EBITDA     42,781 41,411  
Rental equipment acquisitions     42,791 42,421  
Accounts receivable, net (period end) 24,796 22,678 24,796 22,678  
Rental equipment, at cost (period end) 389,383 360,720 389,383 360,720  
Rental equipment, net book value (period end) 177,038 172,035 $ 177,038 $ 172,035  
Utilization (period end) [1]     65.30% 66.90%  
Average utilization [1]     64.60% 67.70%  
Adler Tanks [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 30,148 $ 25,637  
Rental related services revenues     12,058 10,649  
Sales and other revenues     1,777 1,382  
Total revenues 23,663 19,958 43,983 37,668  
Depreciation of rental equipment     7,994 8,243  
Gross profit     19,335 15,019  
Selling and administrative expenses     13,501 12,520  
Income from operations     5,834 2,499  
Interest (expense) income allocation     (1,119) (922)  
Income (loss) before provision for income taxes     4,715 1,577  
Adjusted EBITDA     15,327 12,436  
Rental equipment acquisitions     1,610 74  
Accounts receivable, net (period end) 17,248 13,545 17,248 13,545  
Rental equipment, at cost (period end) 309,010 313,677 309,010 313,677  
Rental equipment, net book value (period end) 144,484 161,104 $ 144,484 $ 161,104  
Utilization (period end) [1]     51.80% 45.80%  
Average utilization [1]     49.90% 42.10%  
Enviroplex [Member]          
Segment Reporting Information [Line Items]          
Sales and other revenues [2]     $ 5,567 $ 9,356  
Total revenues 4,650 8,122 5,567 [2] 9,356 [2]  
Gross profit [2]     1,345 2,871  
Selling and administrative expenses [2]     2,763 2,668  
Income from operations [2]     (1,418) 203  
Interest (expense) income allocation [2]     351 228  
Income (loss) before provision for income taxes [2]     (1,067) 431  
Adjusted EBITDA [2]     (1,276) 329  
Accounts receivable, net (period end) [2] $ 6,420 $ 7,710 $ 6,420 $ 7,710  
[1] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment, excluding accessory equipment, and for Mobile Modular and Adler Tanks, excluding new equipment inventory.  The Average utilization for the period is calculated using the average costs of rental equipment.
[2] Gross Enviroplex sales revenues were $6,423 and $10,211 for the six months ended June 30, 2022 and 2021, respectively. There were $856 and $855 inter-segment sales to Mobile Modular in the six months ended June 30, 2022 and 2021, respectively, which required elimination in consolidation.