XML 25 R14.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Reporting
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Segment Reporting

NOTE 6. SEGMENT REPORTING

The Company’s four reportable segments are (1) its modular building and portable storage container rental segment (“Mobile Modular”); (2) its electronic test equipment segment (“TRS-RenTelco”); (3) its containment solutions for the storage of hazardous and non-hazardous liquids and solids segment (“Adler Tanks”); and (4) its classroom manufacturing segment selling modular buildings used primarily as classrooms in California (“Enviroplex”). The operations of each of these segments are described in Part I – Item 1, “Business,” and the accounting policies of the segments are described in “Note 1 – Summary of Significant Accounting Policies” in the Company’s 2021 Annual Report. Management focuses on several key measures to evaluate and assess each segment’s performance, including rental revenue growth, gross profit and gross margins, income from operations, income before provision for income taxes and adjusted EBITDA. Excluding interest expense, allocations of revenue and expense not directly associated with one of these segments are generally allocated to Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of direct revenues.  Interest expense is allocated amongst Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of average rental equipment at cost, intangible assets, accounts receivable, deferred income and customer security deposits. The Company does not report total assets by business segment.  Summarized financial information for the six months ended June 30, 2022 and 2021 for the Company’s reportable segments is shown in the following table:

 

(dollar amounts in thousands)

 

Mobile

Modular

 

 

TRS-

RenTelco

 

 

Adler

Tanks

 

 

Enviroplex 1

 

 

Consolidated

 

Six Months Ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

126,487

 

 

$

58,230

 

 

$

30,148

 

 

$

 

 

$

214,865

 

Rental related services revenues

 

 

39,594

 

 

 

1,484

 

 

 

12,058

 

 

 

 

 

53,136

 

Sales and other revenues

 

 

35,941

 

 

 

11,118

 

 

 

1,777

 

 

 

5,567

 

 

 

54,403

 

Total revenues

 

 

202,022

 

 

 

70,832

 

 

 

43,983

 

 

 

5,567

 

 

 

322,404

 

Depreciation of rental equipment

 

 

15,582

 

 

 

24,362

 

 

 

7,994

 

 

 

 

 

47,938

 

Gross profit

 

 

92,820

 

 

 

30,826

 

 

 

19,335

 

 

 

1,345

 

 

 

144,326

 

Selling and administrative expenses

 

 

50,447

 

 

 

13,204

 

 

 

13,501

 

 

 

2,763

 

 

 

79,915

 

Income (loss) from operations

 

 

42,373

 

 

 

17,622

 

 

 

5,834

 

 

 

(1,418

)

 

 

64,411

 

Interest (expense) income allocation

 

 

(3,821

)

 

 

(1,232

)

 

 

(1,119

)

 

 

351

 

 

 

(5,821

)

Income (loss) before provision for income taxes

 

 

38,552

 

 

 

16,222

 

 

 

4,715

 

 

 

(1,067

)

 

 

58,422

 

Adjusted EBITDA

 

 

66,178

 

 

 

42,781

 

 

 

15,327

 

 

 

(1,276

)

 

 

123,010

 

Rental equipment acquisitions

 

 

51,575

 

 

 

42,791

 

 

 

1,610

 

 

 

 

 

95,976

 

Accounts receivable, net (period end)

 

 

118,865

 

 

 

24,796

 

 

 

17,248

 

 

 

6,420

 

 

 

167,329

 

Rental equipment, at cost (period end)

 

 

1,075,898

 

 

 

389,383

 

 

 

309,010

 

 

 

 

 

1,774,291

 

Rental equipment, net book value (period end)

 

 

776,003

 

 

 

177,038

 

 

 

144,484

 

 

 

 

 

1,097,525

 

Utilization (period end) 2

 

 

78.6

%

 

 

65.3

%

 

 

51.8

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

77.6

%

 

 

64.6

%

 

 

49.9

%

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

99,895

 

 

$

55,136

 

 

$

25,637

 

 

$

 

 

$

180,668

 

Rental related services revenues

 

 

30,258

 

 

 

1,450

 

 

 

10,649

 

 

 

 

 

42,357

 

Sales and other revenues

 

 

23,067

 

 

 

10,800

 

 

 

1,382

 

 

 

9,356

 

 

 

44,605

 

Total revenues

 

 

153,220

 

 

 

67,386

 

 

 

37,668

 

 

 

9,356

 

 

 

267,630

 

Depreciation of rental equipment

 

 

12,893

 

 

 

23,278

 

 

 

8,243

 

 

 

 

 

44,414

 

Gross profit

 

 

75,693

 

 

 

29,365

 

 

 

15,019

 

 

 

2,871

 

 

 

122,948

 

Selling and administrative expenses

 

 

41,839

 

 

 

12,371

 

 

 

12,520

 

 

 

2,668

 

 

 

69,398

 

Income from operations

 

 

33,854

 

 

 

16,994

 

 

 

2,499

 

 

 

203

 

 

 

53,550

 

Interest (expense) income allocation

 

 

(2,426

)

 

 

(920

)

 

 

(922

)

 

 

228

 

 

 

(4,040

)

Income before provision for income taxes

 

 

31,428

 

 

 

16,017

 

 

 

1,577

 

 

 

431

 

 

 

49,453

 

Adjusted EBITDA

 

 

53,473

 

 

 

41,411

 

 

 

12,436

 

 

 

329

 

 

 

107,649

 

Rental equipment acquisitions

 

 

148,252

 

 

 

42,421

 

 

 

74

 

 

 

 

 

190,747

 

Accounts receivable, net (period end)

 

 

96,976

 

 

 

22,678

 

 

 

13,545

 

 

 

7,710

 

 

 

140,909

 

Rental equipment, at cost (period end)

 

 

1,019,697

 

 

 

360,720

 

 

 

313,677

 

 

 

 

 

1,694,094

 

Rental equipment, net book value (period end)

 

 

739,916

 

 

 

172,035

 

 

 

161,104

 

 

 

 

 

1,073,055

 

Utilization (period end) 2

 

 

76.3

%

 

 

66.9

%

 

 

45.8

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

75.7

%

 

 

67.7

%

 

 

42.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.

Gross Enviroplex sales revenues were $6,423 and $10,211 for the six months ended June 30, 2022 and 2021, respectively. There were $856 and $855 inter-segment sales to Mobile Modular in the six months ended June 30, 2022 and 2021, respectively, which required elimination in consolidation.  

2.

Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment, excluding accessory equipment, and for Mobile Modular and Adler Tanks, excluding new equipment inventory.  The Average utilization for the period is calculated using the average costs of rental equipment.

No single customer accounted for more than 10% of total revenues for the six months ended June 30, 2022 and 2021. Revenues from foreign country customers accounted for 4% and 5% of the Company’s total revenues for the same periods, respectively.