10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITY AND EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2022

☐    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITY AND EXCHANGE ACT OF 1934

Commission file number 000-13292

McGRATH RENTCORP

(Exact name of registrant as specified in its Charter)

California	94-2579843
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

5700 Las Positas Road, Livermore, CA 94551-7800

(Address of principal executive offices)

Registrant’s telephone number: (925) 606-9200

Securities registered pursuant to Section 12(b) of the Act

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock	MGRC	NASDAQ Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☒	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☐
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period of complying with any new or revised financial accounting standards provided pursuant to section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ☐    No  ☒

As of July 27, 2022, 24,378,043 shares of Registrant’s Common Stock were outstanding.

FORWARD LOOKING STATEMENTS

Statements contained in this Quarterly Report on Form 10-Q (this “Form 10-Q”) which are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  All statements, other than statements of historical facts, regarding McGrath RentCorp’s (the “Company’s”) expectations, strategies, prospects or targets are forward looking statements.  These forward-looking statements also can be identified by the use of forward-looking terminology such as “anticipates,” “believes,” “continues,” “could,” “estimates,” “expects,” “intends,” “may,” “plan,” “predict,” “project,” or “will,” or the negative of these terms or other comparable terminology.

Management cautions that forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties that could cause our actual results to differ materially from those projected in such forward-looking statements. Further, our future business, financial condition and results of operations could differ materially from those anticipated by such forward-looking statements and are subject to risks and uncertainties as set forth under “Risk Factors” in this Form 10-Q.

Forward-looking statements are made only as of the date of this Form 10-Q and are based on management’s reasonable assumptions, however these assumptions can be wrong or affected by known or unknown risks and uncertainties.   No forward-looking statement can be guaranteed and subsequent facts or circumstances may contradict, obviate, undermine or otherwise fail to support or substantiate such statements.  Readers should not place undue reliance on these forward-looking statements and are cautioned that any such forward-looking statements are not guarantees of future performance. Except as otherwise required by law, we are under no duty to update any of the forward-looking statements after the date of this Form 10-Q to conform such statements to actual results or to changes in our expectations.

2

Part I - Financial Information

Item 1. Financial Statements

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Shareholders

McGrath RentCorp

Results of review of interim financial statements

We have reviewed the accompanying condensed consolidated balance sheet of McGrath RentCorp (a California Corporation), and subsidiaries (the “Company”) as of June 30, 2022, and the related condensed consolidated statements of income, comprehensive income, and shareholders’ equity, for the three-month and six-month periods ended June 30, 2022 and 2021, cash flows for the six-month periods ended June 30, 2022 and 2021 and the related notes (collectively referred to as the “interim financial statements”). Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated balance sheet of the Company as of December 31, 2021, and the related consolidated statements of income, comprehensive income, shareholders’ equity, and cash flows for the year then ended (not presented herein); and in our report dated February 23, 2022, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2021, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

Basis for review results

These interim financial statements are the responsibility of the Company’s management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our reviews in accordance with the standards of the PCAOB. A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

/s/ GRANT THORNTON LLP

San Francisco, California

July 28, 2022

3

MCGRATH RENTCORP

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)

	Three Months Ended June 30,						Six Months Ended June 30,
(in thousands, except per share amounts)	2022			2021			2022			2021
Revenues
Rental	$	110,624		$	94,581		$	214,865		$	180,668
Rental related services		28,819			22,688			53,136			42,357
Rental operations		139,443			117,269			268,001			223,025
Sales		36,471			28,256			52,347			42,867
Other		1,117			910			2,056			1,738
Total revenues		177,031			146,435			322,404			267,630
Costs and Expenses
Direct costs of rental operations:
Depreciation of rental equipment		24,064			23,159			47,938			44,414
Rental related services		20,853			17,276			38,996			31,880
Other		32,825			23,278			60,648			42,985
Total direct costs of rental operations		77,742			63,713			147,582			119,279
Costs of sales		21,452			16,855			30,496			25,403
Total costs of revenues		99,194			80,568			178,078			144,682
Gross profit		77,837			65,867			144,326			122,948
Selling and administrative expenses		40,788			36,261			79,915			69,398
Income from operations		37,049			29,606			64,411			53,550
Other expense:
Interest expense		(3,001	)		(2,257	)		(5,821	)		(4,040	)
Foreign currency exchange loss		(181	)		(2	)		(168	)		(57	)
Income before provision for income taxes		33,867			27,347			58,422			49,453
Provision for income taxes		7,730			6,739			13,492			11,447
Net income	$	26,137		$	20,608		$	44,930		$	38,006
Earnings per share:
Basic	$	1.07		$	0.85		$	1.85		$	1.57
Diluted	$	1.07		$	0.84		$	1.83		$	1.55
Shares used in per share calculation:
Basic		24,360			24,229			24,323			24,191
Diluted		24,509			24,494			24,522			24,505
Cash dividends declared per share	$	0.455		$	0.435		$	0.910		$	0.870

The accompanying notes are an integral part of these condensed consolidated financial statements.

4

MCGRATH RENTCORP

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

	Three Months Ended June 30,					Six Months Ended June 30,
(in thousands)	2022		2021			2022		2021
Net income	$	26,137	$	20,608		$	44,930	$	38,006
Other comprehensive income (loss):
Foreign currency translation adjustment, net of tax impact		61		(3	)		64		35
Comprehensive income	$	26,198	$	20,605		$	44,994	$	38,041

The accompanying notes are an integral part of these condensed consolidated financial statements.

5

McGrath RentCorp

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited)

	June 30,			December 31,
(in thousands)	2022			2021
Assets
Cash	$	874		$	1,491
Accounts receivable, net of allowance for credit losses of $2,125 in 2022    and 2021		167,329			159,499
Rental equipment, at cost:
Relocatable modular buildings		1,075,898			1,040,094
Electronic test equipment		389,383			361,391
Liquid and solid containment tanks and boxes		309,010			309,908
		1,774,291			1,711,393
Less: accumulated depreciation		(676,766	)		(646,169	)
Rental equipment, net		1,097,525			1,065,224
Property, plant and equipment, net		137,465			135,325
Prepaid expenses and other assets		65,800			54,945
Intangible assets, net		44,086			47,049
Goodwill		132,305			132,393
Total assets	$	1,645,384		$	1,595,926
Liabilities and Shareholders' Equity
Liabilities:
Notes payable	$	441,460		$	426,451
Accounts payable and accrued liabilities		137,729			136,313
Deferred income		77,551			58,716
Deferred income taxes, net		236,610			242,425
Total liabilities		893,350			863,905
Shareholders’ equity:
Common stock, no par value - Authorized 40,000 shares
Issued and outstanding - 24,378 shares as of June 30, 2022 and 24,260 shares as of December 31, 2021		105,894			108,610
Retained earnings		646,130			623,465
Accumulated other comprehensive income (loss)		10			(54	)
Total shareholders’ equity		752,034			732,021
Total liabilities and shareholders’ equity	$	1,645,384		$	1,595,926

The accompanying notes are an integral part of these condensed consolidated financial statements.

6

McGrath RentCorp

CONDENSED Consolidated Statements OF SHAREHOLDERS’ EQUITY

(unaudited)

	Common Stock					Retained			Accumulated Other Comprehensive			Total Shareholders’
(in thousands, except per share amounts)	Shares		Amount			Earnings			Income (Loss)			Equity
Balance at December 31, 2021		24,260	$	108,610		$	623,465		$	(54	)	$	732,021
Net income		—		—			18,793			—			18,793
Share-based compensation		—		1,760			—			—			1,760
Common stock issued under stock plans, net of shares    withheld for employee taxes		75		—			—			—			—
Taxes paid related to net share settlement of stock awards		—		(3,605	)		—			—			(3,605	)
Dividends accrued of $0.455 per share		—		—			(11,084	)		—			(11,084	)
Other comprehensive income		—		—			—			3			3
Balance at March 31, 2022		24,335	$	106,765		$	631,174		$	(51	)	$	737,888
Net income		—		—			26,137			—			26,137
Share-based compensation		—		1,652			—			—			1,652
Common stock issued under stock plans, net of shares    withheld for employee taxes		43		—			—			—			—
Taxes paid related to net share settlement of stock awards		—		(2,523	)		—			—			(2,523	)
Dividends accrued of $0.455 per share		—		—			(11,181	)		—			(11,181	)
Other comprehensive income		—		—			—			61			61
Balance at June 30, 2022		24,378	$	105,894		$	646,130		$	10		$	752,034

The accompanying notes are an integral part of these condensed consolidated financial statements.

	Common Stock					Retained			Accumulated Other Comprehensive			Total Shareholders’
(in thousands, except per share amounts)	Shares		Amount			Earnings			Income (Loss)			Equity
Balance at December 31, 2020		24,128	$	106,289		$	576,419		$	(104	)	$	682,604
Net income		—		—			17,398			—			17,398
Share-based compensation		—		1,777			—			—			1,777
Common stock issued under stock plans, net of shares    withheld for employee taxes		78		—			—			—			—
Taxes paid related to net share settlement of stock awards		—		(3,482	)		—			—			(3,482	)
Dividends accrued of $0.435 per share		—		—			(10,650	)		—			(10,650	)
Other comprehensive income		—		—			—			38			38
Balance at March 31, 2021		24,206	$	104,584		$	583,167		$	(66	)	$	687,685
Net income		—		—			20,608			—			20,608
Share-based compensation		—		1,820			—			—			1,820
Common stock issued under stock plans, net of shares    withheld for employee taxes		39		—			—			—			—
Taxes paid related to net share settlement of stock awards		—		(1,346	)		—			—			(1,346	)
Dividends accrued of $0.435 per share		—		—			(10,643	)		—			(10,643	)
Other comprehensive loss		—		—			—			(3	)		(3	)
Balance at June 30, 2021		24,245	$	105,058		$	593,132		$	(69	)	$	698,121

The accompanying notes are an integral part of these condensed consolidated financial statements.

7

McGrath RentCorp

CONDENSED Consolidated Statements of Cash Flows

(unaudited)

	Six Months Ended June 30,
(in thousands)	2022			2021
Cash Flows from Operating Activities:
Net income	$	44,930		$	38,006
Adjustments to reconcile net income to net cash provided by    operating activities:
Depreciation and amortization		55,355			50,559
Deferred income taxes		(5,815	)		7,268
Provision for doubtful accounts		49			138
Share-based compensation		3,412			3,597
Gain on sale of used rental equipment		(16,093	)		(11,870	)
Foreign currency exchange loss		168			57
Amortization of debt issuance costs		9			6
Change in:
Accounts receivable		(7,879	)		(5,494	)
Prepaid expenses and other assets		(10,855	)		(9,385	)
Accounts payable and accrued liabilities		(73	)		17,642
Deferred income		18,835			7,458
Net cash provided by operating activities		82,043			97,982
Cash Flows from Investing Activities:
Purchases of rental equipment		(94,820	)		(58,902	)
Purchases of property, plant and equipment		(6,594	)		(2,272	)
Cash paid for acquisition of businesses		—			(284,341	)
Proceeds from sales of used rental equipment		31,830			24,674
Net cash used in investing activities		(69,584	)		(320,841	)
Cash Flows from Financing Activities:
Net borrowings under bank lines of credit		15,000			189,983
Borrowings under note purchase agreement		—			60,000
Taxes paid related to net share settlement of stock awards		(6,128	)		(4,828	)
Payment of dividends		(22,083	)		(21,089	)
Net cash (used in) provided by financing activities		(13,211	)		224,066
Effect of foreign currency exchange rate changes on cash		135			(33	)
Net (decrease) increase in cash		(617	)		1,174
Cash balance, beginning of period		1,491			1,238
Cash balance, end of period	$	874		$	2,412
Supplemental Disclosure of Cash Flow Information:
Interest paid, during the period	$	5,821		$	3,987
Net income taxes paid, during the period	$	17,078		$	6,990
Dividends accrued during the period, not yet paid	$	11,009		$	9,918
Rental equipment acquisitions, not yet paid	$	6,906		$	8,502

The accompanying notes are an integral part of these condensed consolidated financial statements.

8

McGRATH RENTCORP

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

June 30, 2022

NOTE 1. CONDENSED CONSOLIDATED FINANCIAL INFORMATION

The condensed consolidated financial statements for the three and six months ended June 30, 2022 and 2021 have not been audited, but in the opinion of management, all adjustments (consisting of normal recurring accruals, consolidating and eliminating entries) necessary for the fair presentation of the consolidated financial position, results of operations and cash flows of McGrath RentCorp (the “Company”) have been made.  The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).  Certain information and note disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to those rules and regulations.  The consolidated results for the three and six months ended June 30, 2022 should not be considered as necessarily indicative of the consolidated results for the entire fiscal year.  These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s latest Annual Report on Form 10-K, filed with the SEC on February 23, 2022 for the year ended December 31, 2021 (the “2021 Annual Report”).

NOTE 2. NEW ACCOUNTING PRONOUNCEMENTS

In March 2022, the FASB issued Accounting Standards Update (“ASU”) 2022-02, Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures, which eliminates the separate recognition and measurement guidance for troubled debt restructurings by creditors. In addition, the ASU requires disclosure of current-period gross write-offs by year of origination for financing receivables and net investments in leases within the scope of FASB ASC 326-20, Financial Instruments—Credit Losses—Measured at Amortized Cost. This ASU is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company does not expect the adoption of this ASU to have a material impact on its consolidated financial statements.

NOTE 3. REVENUE RECOGNITION

The Company’s accounting for revenues is governed by two accounting standards.  The majority of the Company’s revenues are considered lease or lease related and are accounted for in accordance with Accounting Standards Codification (ASC) 842, Leases.   Revenues determined to be non-lease related are accounted for in accordance with ASC 606, Revenue from Contracts with Customers.  The Company accounts for revenues when approval and commitment from both parties have been obtained, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable.  The Company typically recognizes non-lease related revenues at a point in time because the customer does not simultaneously consume the benefits of the Company’s promised goods and services, or performance obligations, and obtains control when delivery and installation are complete.  For contracts that have multiple performance obligations, the transaction price is allocated to each performance obligation in the contract based on the Company’s best estimate of the standalone selling prices of each distinct performance obligation in the contract.  The standalone selling price is typically determined based upon the expected cost plus an estimated margin of each performance obligation.  

The Company generally rents and sells to customers on 30 day payment terms.  The Company does not typically offer variable payment terms or accept non-monetary consideration.  Amounts billed and due from the Company’s customers are classified as Accounts receivable on the Company’s consolidated balance sheet.  For certain sales of modular buildings, progress payments from the customer are received during the manufacturing of new equipment, or the preparation of used equipment.  The advance payments are not considered a significant financing component because the payments are used to meet working capital needs during the contract and to protect the Company from the customer failing to adequately complete their obligations under the contract.  These contract liabilities are included in Deferred income on the Company’s consolidated balance sheet and totaled $34.3 million and $16.8 million at June 30, 2022 and December 31, 2021, respectively.  Sales revenues totaling $4.2 million and $6.5 million were recognized during the three and six months ended June 30, 2022, which were included in the contract liability balance at December 31, 2021.  For certain modular building sales, the customer retains a small portion of the contract price until full completion of the contract, which results in revenue earned in excess of billings. These unbilled contract assets are included in Accounts receivable on the Company’s consolidated balance sheet and totaled $1.8 million and $1.3 million at June 30, 2022 and December 31, 2021, respectively.

Lease Revenues

Rental revenues from operating leases are recognized on a straight-line basis over the term of the lease for all operating segments.  Rental billings for periods extending beyond period end are recorded as deferred income and are recognized in the period earned.  Rental related services revenues are primarily associated with relocatable modular buildings and liquid and solid containment tanks and boxes leases.  For modular building leases, rental related services revenues for modifications, delivery, installation, dismantle and return delivery are lease related because the payments are considered minimum lease payments that are an integral part of the negotiated lease agreement with the customer.  These revenues are recognized on a straight-line basis over the term of the lease. Certain leases are

9

accounted for as finance leases.  For these leases, sales revenue and the related accounts receivable are recognized upon delivery and installation of the equipment and the unearned interest is recognized over the lease term on a basis which results in a constant rate of return on the unrecovered lease investment.  Other revenues include interest income on finance leases and rental income on facility leases.

In the three and six months ended June 30, 2022, the Company’s lease revenues were $126.8 million and $245.3 million, respectively, consisting of $125.8 million and $243.6 million of operating lease revenues, respectively, and $1.0 million and $1.7 million of finance lease revenues, respectively.  The Company has entered into finance leases to finance certain equipment sales to customers.  The lease agreements have a bargain purchase option at the end of the lease term.  For these leases, sales revenue and the related accounts receivable are recognized upon delivery and installation of the equipment and the unearned interest is recognized over the lease term on a straight-line basis, which results in a constant rate of return on the unrecovered lease investment.  The Company’s finance lease revenues for the three and six months ended June 30, 2022 include $0.9 million and $1.5 million of sales revenues, respectively, and $0.1 million and $0.2 million of interest income, respectively.  

Non-Lease Revenues

Non-lease revenues are recognized in the period when control of the performance obligation is transferred, in an amount that reflects the consideration the Company expects to be entitled to receive in exchange for those goods or services.  For liquid and solid containment solutions, portable storage containers and electronic test equipment, rental related services revenues for delivery and return delivery are considered non-lease revenues.

Sales revenues are typically recognized at a point in time, which occurs upon the completion of delivery, installation and acceptance of the equipment by the customer.  Accounting for non-lease revenues requires judgment in determining the point in time the customer gains control of the equipment and the appropriate accounting period to recognize revenue.

Sales taxes charged to customers are reported on a net basis and are excluded from revenues and expenses.

10

The following table disaggregates the Company’s revenues by lease (within the scope of ASC 842) and non-lease revenues (within the scope of ASC 606) and the underlying service provided for the three months ended June 30, 2022 and 2021:

(in thousands)	Mobile Modular		TRS- RenTelco		Adler Tanks		Enviroplex		Consolidated
Three Months Ended June 30,
2022
Leasing	$	79,671	$	30,909	$	16,244	$	—	$	126,824
Non-lease:
Rental related services		6,883		683		6,636		—		14,202
Sales		24,816		5,462		601		4,650		35,529
Other		7		287		182		—		476
Total non-lease		31,706		6,432		7,419		4,650		50,207
Total revenues	$	111,377	$	37,341	$	23,663	$	4,650	$	177,031
2021
Leasing	$	65,184	$	28,717	$	13,609	$	—	$	107,510
Non-lease:
Rental related services		4,584		621		5,713		—		10,918
Sales		14,784		4,108		593		8,122		27,607
Other		20		337		43		—		400
Total non-lease		19,388		5,066		6,349		8,122		38,925
Total revenues	$	84,572	$	33,783	$	19,958	$	8,122	$	146,435
Six Months Ended June 30,
2022
Leasing	$	154,265	$	60,319	$	30,723	$	—	$	245,307
Non-lease:
Rental related services		12,533		1,235		11,821		—		25,589
Sales		35,191		8,741		1,258		5,567		50,757
Other		33		537		181		—		751
Total non-lease		47,757		10,513		13,260		5,567		77,097
Total revenues	$	202,022	$	70,832	$	43,983	$	5,567	$	322,404
2021
Leasing	$	122,987	$	56,530	$	25,947	$	—	$	205,464
Non-lease:
Rental related services		7,790		1,229		10,474		—		19,493
Sales		22,404		8,984		1,201		9,356		41,945
Other		39		643		46		—		728
Total non-lease		30,233		10,856		11,721		9,356		62,166
Total revenues	$	153,220	$	67,386	$	37,668	$	9,356	$	267,630

Customer returns of rental equipment prior to the end of the rental contract term are typically billed a cancellation fee, which is recorded as rental revenue in the period billed.  Sales of new relocatable modular buildings, portable storage containers, electronic test equipment and related accessories and liquid and solid containment tanks and boxes not manufactured by the Company are typically covered by warranties provided by the manufacturer of the products sold.  The Company typically provides limited 90-day warranties for certain sales of used rental equipment and one-year warranties on equipment manufactured by Enviroplex. Although the Company’s policy is to provide reserves for warranties when required for specific circumstances, warranty costs have not been significant to date.  

The Company’s incremental cost of obtaining lease contracts, which consists of salesperson commissions, are deferred and amortized over the initial lease term for modular leases.  Incremental costs for obtaining a contract for all other operating segments are expensed in the period incurred because the lease term is typically less than 12 months.

11

NOTE 4. EARNINGS PER SHARE

Basic earnings per share (“EPS”) is computed as net income divided by the weighted-average number of shares of common stock outstanding for the period. Diluted EPS is computed assuming conversion of all potentially dilutive securities including the dilutive effect of stock options, unvested restricted stock awards and other potentially dilutive securities.  The table below presents the weighted-average number of shares of common stock used to calculate basic and diluted earnings per share:

	Three Months Ended June 30,				Six Months Ended June 30,
(in thousands)	2022		2021		2022		2021
Weighted-average number of shares of common stock for    calculating basic earnings per share		24,360		24,229		24,323		24,191
Effect of potentially dilutive securities from equity-based    compensation		149		265		199		314
Weighted-average number of shares of common stock for    calculating diluted earnings per share		24,509		24,494		24,522		24,505

There were 7,315 anti-dilutive securities excluded from the computation of diluted earnings per share for the three and six months ended June 30, 2022 and no anti-dilutive securities excluded for the same period in 2021.

The Company has in the past made purchases of shares of its common stock from time to time in over-the-counter market (NASDAQ) transactions, through privately negotiated, large block transactions and through a share repurchase plan, in accordance with Rule 10b5-1 of the Securities Exchange Act of 1934.  In August 2015, the Company’s Board of Directors authorized the Company to repurchase up to 2,000,000 shares of the Company's outstanding common stock (the “Repurchase Plan”).  The amount and time of the specific repurchases are subject to prevailing market conditions, applicable legal requirements and other factors, including management’s discretion. All shares repurchased by the Company are canceled and returned to the status of authorized but unissued shares of common stock. There can be no assurance that any authorized shares will be repurchased, and the Repurchase Plan may be modified, extended or terminated by the Company’s Board of Directors at any time. There were no shares repurchased during the three and six months ended June 30, 2022 and 2021. As of June 30, 2022, 1,309,805 shares remained authorized for repurchase under the Repurchase Plan. 

NOTE 5. INTANGIBLE ASSETS

Intangible assets consist of the following:

(dollar amounts in thousands)	Estimated useful life in years	Average remaining life in years		Cost		Accumulated amortization			Net book value
June 30, 2022
Customer relationships	8 to 11		6.8	$	50,285	$	(15,548	)	$	34,737
Non-compete agreements	5		3.7		3,296		(830	)		2,466
Customer backlog	0.5	—			2,200		(2,200	)		—
Trade name	8		6.8		1,200		(188	)		1,012
Total amortizing					56,981		(18,766	)		38,215
Trade name - non-amortizing	Indefinite				5,871		—			5,871
Total				$	62,852	$	(18,766	)	$	44,086
December 31, 2021
Customer relationships	8 to 11	7.3		$	50,285	$	(12,991	)	$	37,294
Non-compete agreements	5		4.2		3,296		(499	)		2,797
Customer backlog	0.5	—			1,900		(1,900	)		—
Trade name	8		7.3		1,200		(113	)		1,087
Total amortizing					56,681		(15,503	)		41,178
Trade name - non-amortizing	Indefinite				5,871		—			5,871
Total				$	62,552	$	(15,503	)	$	47,049

12

The Company assesses potential impairment of its goodwill and intangible assets when there is evidence that events or circumstances have occurred that would indicate the recovery of an asset’s carrying value is unlikely.  The Company also assesses potential impairment of its goodwill and intangible assets with indefinite lives on an annual basis regardless of whether there is evidence of impairment.  If indicators of impairment were to be present in intangible assets used in operations and future discounted cash flows were not expected to be sufficient to recover the asset’s carrying amount, an impairment loss would be charged to expense in the period identified. The amount of an impairment loss that would be recognized is the excess of the asset’s carrying value over its fair value.  Factors the Company considers important, which may cause impairment include, among others, significant changes in the manner of use of the acquired asset, negative industry or economic trends, and significant underperformance relative to historical or projected operating results.  The Company last conducted a qualitative analysis of its goodwill and intangible assets in the fourth quarter 2021, with no indicators of impairment.  In addition, no impairment triggering events occurred during the six months ended June 30, 2022.  Determining fair value of a reporting unit is judgmental and involves the use of significant estimates and assumptions.  The Company bases its fair value estimates on assumptions that it believes are reasonable but are uncertain and subject to changes in market conditions.

Intangible assets with finite useful lives are amortized over their respective useful lives.  Amortization expense in the six months ended June 30, 2022 and 2021, was $3.0 million and $1.7 million, respectively.  Based on the carrying values at June 30, 2022 and assuming no subsequent impairment of the underlying assets, the amortization expense is expected to be $3.0 million for the remainder of fiscal year 2022, $5.9 million annually in 2023 through 2025, $5.4 million in 2026 and $5.2 million in 2027.

13

NOTE 6. SEGMENT REPORTING

The Company’s four reportable segments are (1) its modular building and portable storage container rental segment (“Mobile Modular”); (2) its electronic test equipment segment (“TRS-RenTelco”); (3) its containment solutions for the storage of hazardous and non-hazardous liquids and solids segment (“Adler Tanks”); and (4) its classroom manufacturing segment selling modular buildings used primarily as classrooms in California (“Enviroplex”). The operations of each of these segments are described in Part I – Item 1, “Business,” and the accounting policies of the segments are described in “Note 1 – Summary of Significant Accounting Policies” in the Company’s 2021 Annual Report. Management focuses on several key measures to evaluate and assess each segment’s performance, including rental revenue growth, gross profit and gross margins, income from operations, income before provision for income taxes and adjusted EBITDA. Excluding interest expense, allocations of revenue and expense not directly associated with one of these segments are generally allocated to Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of direct revenues.  Interest expense is allocated amongst Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of average rental equipment at cost, intangible assets, accounts receivable, deferred income and customer security deposits. The Company does not report total assets by business segment.  Summarized financial information for the six months ended June 30, 2022 and 2021 for the Company’s reportable segments is shown in the following table:

(dollar amounts in thousands)	Mobile Modular			TRS- RenTelco			Adler Tanks			Enviroplex 1			Consolidated
Six Months Ended June 30,
2022
Rental revenues	$	126,487		$	58,230		$	30,148		$	—		$	214,865
Rental related services revenues		39,594			1,484			12,058		—				53,136
Sales and other revenues		35,941			11,118			1,777			5,567			54,403
Total revenues		202,022			70,832			43,983			5,567			322,404
Depreciation of rental equipment		15,582			24,362			7,994		—				47,938
Gross profit		92,820			30,826			19,335			1,345			144,326
Selling and administrative expenses		50,447			13,204			13,501			2,763			79,915
Income (loss) from operations		42,373			17,622			5,834			(1,418	)		64,411
Interest (expense) income allocation		(3,821	)		(1,232	)		(1,119	)		351			(5,821	)
Income (loss) before provision for income taxes		38,552			16,222			4,715			(1,067	)		58,422
Adjusted EBITDA		66,178			42,781			15,327			(1,276	)		123,010
Rental equipment acquisitions		51,575			42,791			1,610		—				95,976
Accounts receivable, net (period end)		118,865			24,796			17,248			6,420			167,329
Rental equipment, at cost (period end)		1,075,898			389,383			309,010		—				1,774,291
Rental equipment, net book value (period end)		776,003			177,038			144,484		—				1,097,525
Utilization (period end) 2		78.6	%		65.3	%		51.8	%
Average utilization 2		77.6	%		64.6	%		49.9	%
2021
Rental revenues	$	99,895		$	55,136		$	25,637		$	—		$	180,668
Rental related services revenues		30,258			1,450			10,649		—				42,357
Sales and other revenues		23,067			10,800			1,382			9,356			44,605
Total revenues		153,220			67,386			37,668			9,356			267,630
Depreciation of rental equipment		12,893			23,278			8,243		—				44,414
Gross profit		75,693			29,365			15,019			2,871			122,948
Selling and administrative expenses		41,839			12,371			12,520			2,668			69,398
Income from operations		33,854			16,994			2,499			203			53,550
Interest (expense) income allocation		(2,426	)		(920	)		(922	)		228			(4,040	)
Income before provision for income taxes		31,428			16,017			1,577			431			49,453
Adjusted EBITDA		53,473			41,411			12,436			329			107,649
Rental equipment acquisitions		148,252			42,421			74		—				190,747
Accounts receivable, net (period end)		96,976			22,678			13,545			7,710			140,909
Rental equipment, at cost (period end)		1,019,697			360,720			313,677		—				1,694,094
Rental equipment, net book value (period end)		739,916			172,035			161,104		—				1,073,055
Utilization (period end) 2		76.3	%		66.9	%		45.8	%
Average utilization 2		75.7	%		67.7	%		42.1	%

1. Gross Enviroplex sales revenues were $6,423 and $10,211 for the six months ended June 30, 2022 and 2021, respectively. There were $856 and $855 inter-segment sales to Mobile Modular in the six months ended June 30, 2022 and 2021, respectively, which required elimination in consolidation.  

2. Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment, excluding accessory equipment, and for Mobile Modular and Adler Tanks, excluding new equipment inventory.  The Average utilization for the period is calculated using the average costs of rental equipment.

14

No single customer accounted for more than 10% of total revenues for the six months ended June 30, 2022 and 2021. Revenues from foreign country customers accounted for 4% and 5% of the Company’s total revenues for the same periods, respectively.

NOTE 7. ACQUISITIONS

On May 17, 2021, the Company completed the purchase of substantially all of the assets of Design Space Modular Buildings PNW, LP (“Design Space”) for $267.3 million in cash consideration on the closing date.  Design Space provides modular buildings and portable storage containers rental and sale solutions to customers in the West and Pacific Northwest states in the U.S. The acquisition was accounted for as a purchase of a “business” in accordance with criteria in ASC 805, Business Combinations, using the purchase method of accounting. Under the purchase method of accounting, the total purchase price is assigned to tangible and identifiable intangible assets acquired and liabilities assumed based on their fair values on the closing date. The excess of the purchase price over those fair values is recorded as goodwill. The financial results of Design Space were a part of the Mobile Modular segment since May 17, 2021, including $1.7 million of transaction costs.

On April 1, 2021 the Company completed the purchase of assets of GRS Holding LLC, DBA Kitchens To Go (“Kitchens To Go”) for $18.3 million in cash consideration.  Kitchens To Go provides interim and permanent modular kitchen solutions for foodservice providers that require flexible facilities to continue or expand operations.  The acquisition was accounted for as a purchase of a “business” in accordance with criteria in ASC 805 using the purchase method of accounting.  The financial results of Kitchens To Go were a part of the Mobile Modular segment since April 1, 2021, including $0.3 million of transaction costs.

The following tables summarize the purchase price allocations reflecting estimated fair values of assets acquired and liabilities assumed in the Design Space and Kitchens To Go acquisitions, with excess amounts allocated to goodwill.  The valuation of intangible assets acquired is based on certain valuation assumptions including cash flow projections, discount rates, contributory asset charges and other valuation model inputs. The valuation of tangible long-lived assets acquired is dependent upon various analyses including an analysis of the condition and estimated remaining economic lives of the assets acquired.

Design Space:

(dollar amounts in thousands)
Rental equipment	$	116,272
Intangible assets:
Goodwill		101,874
Customer relationships		37,900
Non-compete		2,500
Customer backlog		1,600
Accounts receivable		12,025
Property, plant and equipment		4,139
Prepaid expenses and other assets		5,366
Accounts payable and accrued liabilities		(11,613	)
Deferred income		(2,784	)
Total purchase price	$	267,279

Kitchens To Go:

(dollar amounts in thousands)
Rental equipment	$	12,853
Intangible assets:
Goodwill		2,322
Customer relationships		1,700
Trade name		1,200
Non-compete		600
Customer backlog		300
Accounts receivable		212
Property, plant and equipment		365
Prepaid expenses and other assets		1,199
Accounts payable and accrued liabilities		(1,659	)
Deferred income		(747	)
Total purchase price	$	18,345

15

The value assigned to identifiable intangible assets was determined based on discounted estimated future cash flows associated with such assets to their present value.  The combined acquired goodwill of $104,196 reflects the strategic fit of Design Space and Kitchens to Go with the Company’s modular business operations.  The Company will amortize the acquired customer relationships, tradename, non-compete and customer backlog over their expected useful lives of 8 years, 8 years, 5 years and 6 months, respectively.  Goodwill is expected to have an indefinite life and will be subject to future impairment testing.  The goodwill is deductible for tax purposes over 15 years.

The following unaudited pro forma financial information shows the combined results of operations of the Company, Design Space and Kitchens To Go as if the acquisitions occurred as of the beginning of the periods presented.  The pro forma results include the effects of the amortization of the purchased intangible assets and depreciation expense of acquired rental equipment valuation step up, interest expense on the debt incurred to finance the acquisitions. A pro forma adjustment has been made to reflect the income taxes that would have been recorded at the combined federal and state statutory rate of 28% on the acquisitions’ combined net income. The pro forma results for the six months ended June 30, 2021 have been adjusted to include transaction related costs. This pro forma data is presented for informational purposes only and does not purport to be indicative of the results of the future operations or the results that would have occurred had the acquisitions taken place in the periods noted below:

	(Unaudited)
	Six months ended June 30,
(dollar amounts in thousands, except for per share amounts)	2022		2021
Pro-forma total revenues	$	322,404	$	298,663
Pro-forma net income	$	44,930	$	41,436
Pro-forma basic earnings per share	$	1.85	$	1.71
Pro-forma diluted earnings per share	$	1.83	$	1.69
Design Space and Kitchens To Go
Actual total revenues	$	36,187
Actual net income	$	3,484
Actual basic earnings per share	$	0.14
Actual diluted earnings per share	$	0.14

On December 31, 2021 the Company completed the purchase of the assets of Titan Storage Containers, LLC (“Titan”) for $6.6 million in cash consideration on the closing date and $0.3 million remaining liability to the seller.  The acquisition was accounted for as a purchase of “assets” in accordance with criteria in ASC 805 and the assessment of the fair value of the purchased assets was allocated primarily to rental equipment totaling $6.2 million and rolling stock assets totaling $0.8 million, partially offset by accrued liabilities of $0.2 million. The rolling stock assets include delivery trucks, delivery trailers, trucks and forklifts.  Supplemental pro forma prior year information has not been provided as the historical financial results of Titan were not significant. Incremental transaction costs associated with the asset purchase were not significant.

NOTE 8. SUBSEQUENT EVENTS

On July 15^th, 2022, the Company entered into an amended and restated credit agreement with Bank of America, N.A., as Administrative Agent, Swing Line Lender, L/C Issuer and lender, and other lenders named therein (the “Credit Facility”).  The Credit Facility provides for a $650.0 million unsecured revolving credit facility (which may be further increased to $950.0 million by adding one or more tranches of term loans and/or increasing the aggregate revolving commitments), which includes a $40.0 million sublimit for the issuance of standby letters of credit and a $20.0 million sublimit for swingline loans. The proceeds of the Credit Facility are available to be used for general corporate purposes, including permitted acquisitions. The Credit Facility permits the Company’s existing indebtedness to remain, which includes the Company’s $12.0 million Treasury Sweep Note due March 31, 2025, the Company’s existing senior notes issued pursuant to the Note Purchase and Private Shelf Agreement with Prudential Investment Management, Inc., dated as of April 21, 2011 (as amended): (i) the $60.0 million aggregate outstanding principal of notes issued November 5, 2015 and due November 5, 2022, (ii) the $40.0 million aggregate outstanding principal of notes issued March 17, 2021 and due March 17, 2028, and (iii) the $60.0 million aggregate outstanding principal of notes issued June 16, 2021 and due June 16, 2026. In addition, the Company may incur additional senior note indebtedness in an aggregate amount not to exceed $250.0 million. The Credit Facility matures on July 15, 2027 and replaced the Company’s prior $420.0 million credit facility dated March 31, 2020 with Bank of America, N.A., as agent, as amended. All obligations outstanding under the prior credit facility as of the date of the Credit Facility were refinanced by the Credit Facility on July 15, 2022.

16

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This Form 10-Q, including the following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”), contains forward-looking statements under federal securities laws. Forward-looking statements are not guarantees of future performance and involve a number of risks and uncertainties. Our actual results could differ materially from those indicated by forward-looking statements as a result of various factors.  These factors include, but are not limited to, those set forth under this Item, those discussed in Part II—Item 1a, “Risk Factors” and elsewhere in this Form 10-Q and those that may be identified from time to time in our reports and registration statements filed with the SEC.

This discussion should be read in conjunction with the Condensed Consolidated Financial Statements and related Notes included in Part I—Item 1 of this Form 10-Q and the Consolidated Financial Statements and related Notes and the Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in our Annual Report on Form 10-K for the year ended December 31, 2021, as filed with the SEC on February 23, 2022 (the “2021 Annual Report”).  In preparing the following MD&A, we presume that readers have access to and have read the MD&A in our 2021 Annual Report, pursuant to Instruction 2 to paragraph (b) of Item 303 of Regulation S-K.  We undertake no duty to update any of these forward-looking statements after the date of filing of this Form 10-Q to conform such forward-looking statements to actual results or revised expectations, except as otherwise required by law.

General

The Company, incorporated in 1979, is a leading rental provider of relocatable modular buildings for classroom and office space, electronic test equipment for general purpose and communications needs, and liquid and solid containment tanks and boxes.  The Company’s primary emphasis is on equipment rentals.  The Company is comprised of four reportable business segments: (1) its modular building and portable storage container rental segment (“Mobile Modular”); (2) its electronic test equipment segment (“TRS-RenTelco”); (3) its containment solutions for the storage of hazardous and non-hazardous liquids and solids segment (“Adler Tanks”); and (4) its classroom manufacturing segment selling modular buildings used primarily as classrooms in California (“Enviroplex”).

The Mobile Modular business segment includes the results of operations of the Mobile Modular Portable Storage division, which represented approximately 12% of the Company’s total revenues in the six months ended June 30, 2022. Mobile Modular Portable Storage offers portable storage units and high security portable office units for rent, lease and purchase.   Kitchens To Go was acquired on April 1, 2021, with its results included in the Mobile Modular segment since that date. Design Space was acquired on May 17, 2021, with its results included in the Mobile Modular segment since that date. See Note 7 to the Condensed Consolidated Financial Statements for the six months ended June 30, 2022, for more details about the acquisitions.

In the six months ended June 30, 2022, Mobile Modular, TRS-RenTelco, Adler Tanks and Enviroplex contributed 66%, 28%, 8% and negative 2% of the Company’s income before provision for taxes (the equivalent of “pretax income”), respectively, compared to 64%, 32%, 3% and 1% for the same period in 2021.  

The Company generates its revenues primarily from the rental of its equipment on operating leases and from sales of equipment occurring in the normal course of business.  The Company requires significant capital outlay to purchase its rental inventory and recovers its investment through rental and sales revenues.  Rental revenues and certain other service revenues negotiated as part of lease agreements with customers and related costs are recognized on a straight-line basis over the terms of the leases.  Sales revenues and related costs are recognized upon delivery and installation of the equipment to customers.  Sales revenues are less predictable and can fluctuate from quarter to quarter and year to year depending on customer demands and requirements.  Generally, rental revenues less cash operating costs recover the equipment’s capitalized cost in a short period of time relative to the equipment’s potential rental life and when sold, sale proceeds are usually above its net book value.

The Company’s modular revenues (consisting of revenues from Mobile Modular, Mobile Modular Portable Storage, Kitchens To Go and Enviroplex) are derived from rentals and sales to commercial and education customers.  Modular revenues are affected by demand for classrooms, which in turn is affected by shifting and fluctuating school populations, the levels of state funding to public schools, the need for temporary classroom space during reconstruction of older schools and changes in policies regarding class size.  As a result of any reduced funding, lower expenditures by these schools may result in certain planned programs to increase the number of classrooms, such as those that the Company provides, to be postponed or terminated. However, reduced expenditures may also result in schools reducing their long-term facility construction projects in favor of using the Company’s modular classroom solutions.  At this time, the Company can provide no assurances as to whether public schools will either reduce or increase their demand for the Company's modular classrooms as a result of fluctuations in state funding of public schools.  Looking forward, the Company believes that any interruption in the passage of facility bonds or contraction of class size reduction programs by public schools may have a material adverse effect on both rental and sales revenues of the Company.  (For more information, see “Item 1. Business – Relocatable Modular Buildings – Classroom Rentals and Sales to Public Schools (K-12)” in the Company’s 2021 Annual Report and “Item 1a. Risk Factors – Significant reductions of, or delays in, funding to public schools have caused the demand and pricing for our modular classroom units to decline, which has in the past caused, and may cause in the future,  a reduction in our revenues and profitability” in Part II – Other Information of this Form 10-Q.)

17

Revenues of TRS-RenTelco are derived from the rental and sale of general purpose and communications test equipment to a broad range of companies, from Fortune 500 to middle and smaller market companies primarily in the aerospace, defense, communications, manufacturing and semiconductor industries.  Electronic test equipment revenues are primarily affected by the business activity within these industries related to research and development, manufacturing, and communication infrastructure installation and maintenance.

Revenues of Adler Tanks are derived from the rental and sale of fixed axle tanks (“tanks”) and vacuum containers, dewatering containers and roll-off containers (collectively referred to as “boxes”).  These tanks and boxes are rented to a broad range of industries and applications including oil and gas exploration and field services, refinery, chemical and industrial plant maintenance, environmental remediation and field services, infrastructure building construction, marine services, pipeline construction and maintenance, tank terminals services, wastewater treatment, and waste management and landfill services for the containment of hazardous and non-hazardous liquids and solids.

The Company’s rental operations include rental and rental related service revenues which comprised approximately 83% of consolidated revenues in the six months ended June 30, 2022 and 2021.  Of the total rental operations revenues for the six months ended June 30, 2022, Mobile Modular, TRS-RenTelco and Adler Tanks comprised 62%, 22% and 16%, respectively, compared to 59%, 25% and 16%, respectively, in the same period of 2021.  The Company’s direct costs of rental operations include depreciation of rental equipment, rental related service costs, impairment of rental equipment (if applicable), and other direct costs of rental operations (which include direct labor, supplies, repairs, insurance, property taxes, license fees, cost of sub-rentals and amortization of certain lease costs).

The Company’s Mobile Modular, TRS-RenTelco and Adler Tanks business segments sell modular units, electronic test equipment and liquid and solid containment tanks and boxes, respectively, which are either new or previously rented.  In addition, Enviroplex sells new modular buildings used primarily as classrooms in California.  For the six months ended June 30, 2022 and 2021, sales and other revenues of modular, electronic test equipment and liquid and solid containment tanks and boxes comprised approximately 17% of the Company’s consolidated revenues.  Of the total sales and other revenues for the six months ended June 30, 2022 and 2021, Mobile Modular and Enviroplex together comprised 76% and 73%, respectively, TRS-RenTelco comprised 21% and 24%, respectively, and Adler Tanks comprised 3%.  The Company’s cost of sales includes the carrying value of the equipment sold and the direct costs associated with the equipment sold, such as delivery, installation, modifications and related site work.

Selling and administrative expenses primarily include personnel and benefit costs, which include share-based compensation, depreciation and amortization, bad debt expense, advertising costs, and professional service fees.  The Company believes that sharing of common facilities, financing, senior management, and operating and accounting systems by all of the Company’s operations results in an efficient use of overhead.  Historically, the Company’s operating margins have been impacted favorably to the extent its costs and expenses are leveraged over a large installed customer base.  However, there can be no assurances as to the Company’s ability to maintain a large installed customer base or ability to sustain its historical operating margins.

Recent Developments

Amended Credit Agreement

On July 15th, 2022, the Company entered into an amended and restated credit agreement with Bank of America, N.A., as Administrative Agent, Swing Line Lender, L/C Issuer and lender, and other lenders named therein (the “Credit Facility”).  The Credit Facility provides for a $650.0 million unsecured revolving credit facility (which may be further increased to $950.0 million by adding one or more tranches of term loans and/or increasing the aggregate revolving commitments), which includes a $40.0 million sublimit for the issuance of standby letters of credit and a $20.0 million sublimit for swingline loans.  The proceeds of the Credit Facility are available to be used for general corporate purposes, including permitted acquisitions. In addition, the Company may incur additional senior note indebtedness in an aggregate amount not to exceed $250.0 million. The Credit Facility matures on July 15, 2027 and replaced the Company’s prior $420.0 million credit facility dated March 31, 2020 with Bank of America, N.A., as agent, as amended. All obligations outstanding under the prior credit facility as of the date of the Credit Facility were refinanced by the Credit Facility on July 15, 2022.

Dividends

On June 8, 2022, the Company announced that the Board of Directors declared a quarterly cash dividend of $0.455 per common share for the quarter ended June 30, 2022, an increase of 5% over the prior year’s comparable quarter.

COVID-19

The outbreak of a new strain of coronavirus, COVID-19, which began in December 2019, has continued to spread globally including to every state in the United States.  The Center for Disease Control (“CDC”) and World Health Organization (“WHO”) recognized this outbreak as a pandemic, which has caused shutdowns to businesses and cities worldwide while disrupting supply chains, business operations, travel, consumer confidence and business sentiment.  The Company has taken a number of precautionary health and safety measures to safeguard its employees and customers, while maintaining business continuity.  The Company has implemented remote work policies and enhanced cleaning and hygiene protocols in all of its facilities, products and vehicles.  The Company is

18

continuing to monitor and assess orders issued by federal, state and local governments to ensure compliance with evolving COVID-19 guidelines.  The Company also continues to monitor the impact of COVID-19 on its existing customers who themselves may be impacted by governmental shutdowns and other impacts due to the governmental orders.

While the Company has not seen a significant impact from COVID-19 in the financial results for the three and six months ended June 30, 2022 as set forth in the below sections discussing the results of operations for the three and six months ended June 30, 2022, the Company is currently unable to determine or predict the full nature, duration or scope of the overall impact the COVID-19 pandemic and related business and operational pressures will have on its business, results of operations, liquidity or capital resources.  The Company will continue to actively monitor the situation and may take further actions that alter its business operations as may be required by federal, state or local authorities or that the Company determines are in the best interests of employees, customers and shareholders.  

19

Results of Operations

Three Months Ended June 30, 2022 Compared to

Three Months Ended June 30, 2021

Overview

Consolidated revenues for the three months ended June 30, 2022 increased 21% to $177.0 million from $146.4 million in the same period in 2021.  Consolidated net income for the three months ended June 30, 2022 increased 27% to $26.1 million, from $20.6 million for the same period in 2021.  Earnings per diluted share for the three months ended June 30, 2022 increased 27% to $1.07 from $0.84 for the same period in 2021.

For the three months ended June 30, 2022, on a consolidated basis:

• Gross profit increased $12.0 million, or 18%, to $77.8 million in 2022.  Mobile Modular’s gross profit increased $8.9 million, or 22%, primarily due to higher gross profit on sales, rental, and rental related services revenues.  TRS-RenTelco’s gross profit increased $1.5 million, or 10%, primarily due to higher gross profit on rental and sales revenues.  Adler Tanks’ gross profit increased $2.9 million, or 36%, primarily due to higher gross profit on rental and rental related services revenues.  Enviroplex’s gross profit decreased $1.4 million, primarily due to $3.5 million lower sales revenues in 2022 and lower gross margins of 25% compared to 31% in 2021.

• Selling and administrative expenses increased $4.5 million, or 13%, to $40.8 million, primarily due to increased headcount and employees’ salaries and benefit costs totaling $3.1 million, primarily due to the addition of Design Space employees, $0.6 million higher travel, meals and meetings and $0.7 million higher legal and accounting costs.

• Interest expense increased $0.7 million, or 33%, to $3.0 million due to 20% higher average debt levels of the Company and 11% higher net average interest rates of 2.79% in 2022 compared to 2.52% in 2021.  

• Pre-tax income contribution by Mobile Modular, TRS-RenTelco and Adler Tanks was 65%, 26% and 10%, respectively, compared to 61%, 29% and 5%, respectively, for the comparable 2021 period.  These results are discussed on a segment basis below.  Enviroplex pre-tax income contribution was negative 1% and 5% in 2022 and 2021, respectively.  

• The provision for income taxes resulted in an effective tax rate of 22.8% and 24.6% for the quarters ended June 30, 2022 and 2021, respectively.  The lower rate in 2022 was primarily due to higher excess tax benefit from stock compensation.

• Adjusted EBITDA increased $7.8 million, or 13%, to $66.3 million in 2022.

20

Mobile Modular

For the three months ended June 30, 2022, Mobile Modular’s total revenues increased $26.8 million, or 32%, to $111.4 million compared to the same period in 2021, primarily due to higher rental, sales, and rental related services revenues. The revenue increase, together with higher gross profit on rental, sales, and rental related services revenues, partly offset by higher selling and administrative expenses, resulted in a 31% increase in pre-tax income to $21.9 million for the three months ended June 30, 2022, from $16.8 million for the same period in 2021.

The following table summarizes results for each revenue and gross profit category, income from operations, pre-tax income and other selected information.

Mobile Modular – Three Months Ended 6/30/22 compared to Three Months Ended 6/30/21 (Unaudited)

(dollar amounts in thousands)	Three Months Ended June 30,						Increase (Decrease)
	2022			2021			$			%
Revenues
Rental	$	64,949		$	53,238		$	11,711			22	%
Rental related services		21,233			16,207			5,026			31	%
Rental operations		86,182			69,445			16,737			24	%
Sales		24,816			14,784			10,032			68	%
Other		379			343			36			10	%
Total revenues		111,377			84,572			26,805			32	%
Costs and Expenses
Direct costs of rental operations:
Depreciation of rental equipment		7,749			7,074			675			10	%
Rental related services		15,116			11,804			3,312			28	%
Other		24,073			15,901			8,172			51	%
Total direct costs of rental operations		46,938			34,779			12,159			35	%
Costs of sales		14,760			9,034			5,726			63	%
Total costs of revenues		61,698			43,813			17,885			41	%
Gross Profit
Rental		33,127			30,264			2,863			9	%
Rental related services		6,117			4,401			1,716			39	%
Rental operations		39,244			34,665			4,579			13	%
Sales		10,056			5,751			4,305			75	%
Other		379			343			36			10	%
Total gross profit		49,679			40,759			8,920			22	%
Selling and administrative expenses		25,755			22,602			3,153			14	%
Income from operations		23,924			18,157			5,767			32	%
Interest expense allocation		(2,000	)		(1,380	)		(620	)		45	%
Pre-tax income	$	21,924		$	16,777		$	5,147			31	%
Other Selected Information
Adjusted EBITDA	$	35,773		$	29,519		$	6,254			21	%
Average rental equipment 1	$	1,019,927		$	906,653		$	113,274			12	%
Average rental equipment on rent	$	796,430		$	684,789		$	111,641			16	%
Average monthly total yield 2		2.12	%		1.96	%					8	%
Average utilization 3		78.1	%		75.5	%					3	%
Average monthly rental rate 4		2.72	%		2.59	%					5	%
Period end rental equipment 1	$	1,025,645		$	969,852		$	55,793			6	%
Period end utilization 3		78.6	%		76.3	%					3	%

1. Average and Period end rental equipment represents the cost of rental equipment, excluding new equipment inventory and accessory equipment.

2. Average monthly total yield is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment, for the period.

3. Period end utilization is calculated by dividing the cost of rental equipment on rent by the total cost of rental equipment, excluding new equipment inventory and accessory equipment. Average utilization for the period is calculated using the average month end costs of rental equipment.

4. Average monthly rental rate is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment on rent, for the period.

21

Mobile Modular’s gross profit for the three months ended June 30, 2022 increased $8.9 million, or 22%, to $49.7 million.  For the three months ended June 30, 2022 compared to the same period in 2021:

• Gross Profit on Rental Revenues – Rental revenues increased $11.7 million, or 22%, due to 16% higher average rental equipment on rent and 5% higher average monthly rental rates in 2022. As a percentage of rental revenues, depreciation was 12% in 2022 and 13% in 2021, and other direct costs were 37% in 2022 and 30% in 2021, which resulted in gross margin percentages of 51% in 2022 compared to 57% in 2021.  The higher rental revenues and lower rental margins, resulted in gross profit on rental revenues increasing $2.9 million, or 9%, to $33.1 million in 2022.

• Gross Profit on Rental Related Services – Rental related services revenues increased $5.0 million, or 31%, compared to 2021. The increase in rental related services revenues was primarily attributable to higher amortization of modular building delivery and return delivery and dismantle revenues, higher site related revenues and revenues derived from other services performed during the lease and increased delivery and return delivery revenues at Portable Storage.  The higher revenues and higher gross margin percentage of 29% in 2022, compared to 27% in 2021, resulted in rental related services gross profit increasing $1.7 million, or 39%, to $6.1 million in 2022.

• Gross Profit on Sales – Sales revenues increased $10.0 million, or 68%, compared to 2021, due to higher new and used equipment sales.  The higher gross margin percentage of 41% in 2022 compared to 39% in 2021, and higher sales revenue resulted in gross profit on sales increasing $4.3 million, or 75%, to $10.1 million.  The higher gross margin on sales in 2022 was primarily due to higher margins on both new and used sales.  Sales occur routinely as a normal part of Mobile Modular’s rental business; however, these sales and related gross margins can fluctuate from quarter to quarter and year to year depending on customer requirements, equipment availability and funding.

For the three months ended June 30, 2022, selling and administrative expenses increased $3.2 million, or 14%, to $25.8 million, primarily due to increased employee salaries and benefit costs totaling $1.5 million, primarily due to the addition of Design Space employees, and $1.3 million higher allocated corporate expenses.

22

TRS-RenTelco

For the three months ended June 30, 2022, TRS-RenTelco’s total revenues increased $3.6 million to $37.3 million compared to the same period in 2021, primarily due to higher rental and sales revenues.  Higher selling and administrative expenses and an increase in gross profit resulted in an 8% increase in pre-tax income to $8.7 million for the three months ended June 30, 2022, from $8.0 million for the same period in 2021.

The following table summarizes results for each revenue and gross profit category, income from operations, pre-tax income and other selected information.

TRS-RenTelco – Three Months Ended 6/30/22 compared to Three Months Ended 6/30/21 (Unaudited)

(dollar amounts in thousands)	Three Months Ended June 30,						Increase (Decrease)
	2022			2021			$			%
Revenues
Rental	$	29,718		$	27,860		$	1,858			7	%
Rental related services		813			710			103			15	%
Rental operations		30,531			28,570			1,961			7	%
Sales		6,404			4,757			1,647			35	%
Other		406			456			(50	)		(11	)%
Total revenues		37,341			33,783			3,558			11	%
Costs and Expenses
Direct costs of rental operations:
Depreciation of rental equipment		12,333			11,916			417			3	%
Rental related services		664			745			(81	)		(11	)%
Other		5,443			4,718			725			15	%
Total direct costs of rental operations		18,440			17,379			1,061			6	%
Costs of sales		2,765			1,792			973			54	%
Total costs of revenues		21,205			19,171			2,034			11	%
Gross Profit
Rental		11,942			11,225			717			6	%
Rental related services		149			(33	)		182		nm
Rental operations		12,091			11,192			899			8	%
Sales		3,639			2,964			675			23	%
Other		406			456			(50	)		(11	)%
Total gross profit		16,136			14,612			1,524			10	%
Selling and administrative expenses		6,614			6,073			541			9	%
Income from operations		9,522			8,539			983			12	%
Interest expense allocation		(646	)		(500	)		146			29	%
Foreign currency exchange loss		(181	)		(2	)		(179	)	nm
Pre-tax income	$	8,695		$	8,037		$	658			8	%
Other Selected Information
Adjusted EBITDA	$	22,128		$	21,019		$	1,109			5	%
Average rental equipment 1	$	382,068		$	349,480		$	32,588			9	%
Average rental equipment on rent	$	246,533		$	236,503		$	10,030			4	%
Average monthly total yield 2		2.59	%		2.66	%					(3	)%
Average utilization 3		64.5	%		67.7	%					(5	)%
Average monthly rental rate 4		4.02	%		3.93	%					2	%
Period end rental equipment 1	$	387,437		$	358,611		$	28,826			8	%
Period end utilization 3		65.3	%		66.9	%					(2	)%

1. Average and Period end rental equipment represents the cost of rental equipment, excluding accessory equipment.

2. Average monthly total yield is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment, for the period.

3. Period end utilization is calculated by dividing the cost of rental equipment on rent by the total cost of rental equipment, excluding accessory equipment. Average utilization for the period is calculated using the average month end costs of rental equipment.

4. Average monthly rental rate is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment on rent, for the period.

nm = Not meaningful

23

TRS-RenTelco’s gross profit for the three months ended June 30, 2022 increased $1.5 million, or 10%, to $16.1 million. For the three months ended June 30, 2022 compared to the same period in 2021:

• Gross Profit on Rental Revenues – Rental revenues increased $1.9 million, or 7%, depreciation expense increased $0.4 million, or 3%, and other direct costs increased $0.7 million or 15%, resulting in a 6% increase in gross profit on rental revenues to $11.9 million.  As a percentage of rental revenues, depreciation was 42% and 43% in 2022 and 2021, respectively, and other direct costs were 18% in 2022 and 17% in 2021, which resulted in a gross margin percentage of 40% in 2022 and 2021.  The rental revenues increase was due to 4% higher average rental equipment on rent and 2% higher average monthly rental rates in 2022 as compared to 2021.

• Gross Profit on Sales – Sales revenues increased $1.6 million, or 35%, to $6.4 million in 2022.  Gross profit on sales increased 23%, to $3.6 million, with gross margin percentage of 57% in 2022, compared to 62% in 2021. Sales occur as a normal part of TRS-RenTelco’s rental business; however, these sales and related gross margins can fluctuate from quarter to quarter depending on customer requirements and related mix of equipment sold, equipment availability and funding.

For the three months ended June 30, 2022, selling and administrative expenses increased $0.5 million, or 9%, to $6.6 million.

24

Adler Tanks

For the three months ended June 30, 2022, Adler Tanks’ total revenues increased $3.7 million, or 19%, to $23.7 million compared to the same period in 2021, due to higher rental, rental related services, and other revenues.  Higher gross profit on rental, rental related services, and other revenues, partly offset by an increase in selling and administrative expenses and higher allocated interest expense, resulted in a $2.1 million increase in pre-tax income to $3.3 million for the three months ended June 30, 2022, compared to the same period in 2021.

The following table summarizes results for each revenue and gross profit category, income from operations, pre-tax income and other selected information.

Adler Tanks – Three Months Ended 6/30/22 compared to Three Months Ended 6/30/21 (Unaudited)

(dollar amounts in thousands)	Three Months Ended June 30,						Increase (Decrease)
	2022			2021			$			%
Revenues
Rental	$	15,957		$	13,483		$	2,474			18	%
Rental related services		6,773			5,771			1,002			17	%
Rental operations		22,730			19,254			3,476			18	%
Sales		601			593			8			1	%
Other		332			111			221		nm
Total revenues		23,663			19,958			3,705			19	%
Costs and Expenses
Direct costs of rental operations:
Depreciation of rental equipment		3,982			4,169			(187	)		(4	)%
Rental related services		5,073			4,727			346			7	%
Other		3,309			2,659			650			24	%
Total direct costs of rental operations		12,364			11,555			809			7	%
Costs of sales		418			427			(9	)		(2	)%
Total costs of revenues		12,782			11,982			800			7	%
Gross Profit
Rental		8,666			6,655			2,011			30	%
Rental related services		1,700			1,044			656			63	%
Rental operations		10,366			7,699			2,667			35	%
Sales		183			166			17			10	%
Other		332			111			221		nm
Total gross profit		10,881			7,976			2,905			36	%
Selling and administrative expenses		6,979			6,253			726			12	%
Income from operations		3,902			1,723			2,179			126	%
Interest expense allocation		(575	)		(491	)		84			17	%
Pre-tax income	$	3,327		$	1,232		$	2,095		nm
Other Selected Information
Adjusted EBITDA	$	8,620		$	6,736		$	1,884			28	%
Average rental equipment 1	$	307,402		$	313,108		$	(5,706	)		(2	)%
Average rental equipment on rent	$	158,593		$	137,615		$	20,978			15	%
Average monthly total yield 2		1.73	%		1.44	%					20	%
Average utilization 3		51.6	%		44.0	%					17	%
Average monthly rental rate 4		3.35	%		3.27	%					2	%
Period end rental equipment 1	$	307,202		$	312,713		$	(5,511	)		(2	)%
Period end utilization 3		51.8	%		45.8	%					13	%

1. Average and Period end rental equipment represents the cost of rental equipment, excluding new equipment inventory and accessory equipment.

2. Average monthly total yield is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment, for the period.

3. Period end utilization is calculated by dividing the cost of rental equipment on rent by the total cost of rental equipment, excluding new equipment inventory and accessory equipment. Average utilization for the period is calculated using the average month end costs of rental equipment.

4. Average monthly rental rate is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment on rent, for the period.

nm = Not meaningful

25

Adler Tanks’ gross profit for the three months ended June 30, 2022 increased $2.9 million, or 36%, to $10.9 million.  For the three months ended June 30, 2022 compared to the same period in 2021:

• Gross Profit on Rental Revenues – Rental revenues increased $2.5 million, or 18%, primarily due to 15% higher average equipment on rent and 2% higher average rental rates in 2022 compared to 2021. As a percentage of rental revenues, depreciation was 25% in 2022 and 31% in 2021, and other direct costs were 21% and 20% in 2022 and 2021, respectively, which resulted in gross margin percentages of 54% and 49% in 2022 and 2021, respectively.  The higher rental revenues and higher rental margins resulted in an increase in gross profit on rental revenues of $2.0 million, or 30%, to $8.7 million in 2022 compared to 2021.

• Gross Profit on Rental Related Services – Rental related services revenues increased $1.0 million, or 17%, to $6.8 million compared to 2021. The higher rental related services revenues with higher gross margin percentage of 25% in 2022 compared to 18% in 2021, resulted in rental related services gross profit increasing 63% to $1.7 million in 2022.

For the three months ended June 30, 2022, selling and administrative expenses increased $0.7 million, or 12%, to $7.0 million compared to the same period in 2021, primarily due to higher employees’ salaries and benefit costs.

26

Six Months Ended June 30, 2022 Compared to

Six Months Ended June 30, 2021

Overview

Consolidated revenues for the six months ended June 30, 2022 increased to $322.4 million from $267.6 million for the same period in 2021.  Consolidated net income for the six months ended June 30, 2022 increased 18% to $44.9 million, from $38.0 million for the same period in 2021.  Earnings per diluted share for the six months ended June 30, 2022 increased 18% to $1.83 from $1.55 for the same period in 2021.

For the six months ended June 30, 2022, on a consolidated basis:

• Gross profit increased $21.4 million, or 17%, to $144.3 million in 2022.  Mobile Modular’s gross profit increased $17.1 million, or 23%, primarily due to higher gross profit on rental, sales, and rental related services revenues.  TRS-RenTelco’s gross profit increased $1.5 million, or 5%, primarily due to higher gross profit on rental and sales revenues.  Adler Tanks’ gross profit increased $4.3 million, or 29%, primarily due to higher gross profit on rental and rental related services revenues.  Enviroplex’s gross profit decreased $1.5 million, primarily due to $3.8 million lower sales revenues of $5.6 million in 2022.

• Selling and administrative expenses increased 15% to $79.9 million from $69.4 million for the same period in 2021, primarily due to increased employee salaries and employee benefit costs of $7.4 million, primarily due to the addition of Design Space and Kitchens To Go employees, and $1.2 million higher amortization of intangible assets from the Design Space and Kitchens to Go acquisitions.

• Interest expense increased $1.8 million to $5.8 million, due to 48% higher average debt levels of the Company, partly offset by 3% lower net average interest rates of 2.74% in 2022 compared to 2.81% in 2021.

• Pre-tax income contribution by Mobile Modular, TRS-RenTelco and Adler Tanks was 66%, 28% and 8%, respectively, compared to 64%, 32% and 3%, respectively, for the comparable 2021 period. These results are discussed on a segment basis below. Pre-tax income contribution by Enviroplex was negative 2% in 2022, compared to 1% in 2021.

• The provision for income taxes resulted in an effective tax rate of 23.1% for the six months ended June 30, 2022 and 2021.

• Adjusted EBITDA increased $15.4 million, or 14%, to $123.0 million in 2022.

27

Mobile Modular

For the six months ended June 30, 2022, Mobile Modular’s total revenues increased $48.8 million, or 32%, to $202.0 million compared to the same period in 2021, primarily due to higher rental, sales, and rental related services revenues.  The revenue increase, together with higher gross profit on rental, sales, and rental related services revenues, partly offset by higher selling and administrative expenses resulted in a 23% increase in pre-tax income to $38.6 million for the six months ended June 30, 2022, from $31.4 million for the same period in 2021.

The following table summarizes results for each revenue and gross profit category, income from operations, pre-tax income and other selected information.

Mobile Modular – Six Months Ended 6/30/22 compared to Six Months Ended 6/30/21 (Unaudited)

(dollar amounts in thousands)	Six Months Ended June 30,						Increase (Decrease)
	2022			2021			$		%
Revenues
Rental	$	126,487		$	99,895		$	26,592		27	%
Rental related services		39,594			30,258			9,336		31	%
Rental operations		166,081			130,153			35,928		28	%
Sales		35,191			22,404			12,787		57	%
Other		750			663			87		13	%
Total revenues		202,022			153,220			48,802		32	%
Costs and Expenses
Direct costs of rental operations:
Depreciation of rental equipment		15,582			12,893			2,689		21	%
Rental related services		28,296			21,876			6,420		29	%
Other		44,235			28,776			15,459		54	%
Total direct costs of rental operations		88,113			63,545			24,568		39	%
Costs of sales		21,089			13,982			7,107		51	%
Total costs of revenues		109,202			77,527			31,675		41	%
Gross Profit
Rental		66,670			58,227			8,443		15	%
Rental related services		11,298			8,380			2,918		35	%
Rental operations		77,968			66,607			11,361		17	%
Sales		14,102			8,423			5,679		67	%
Other		750			663			87		13	%
Total gross profit		92,820			75,693			17,127		23	%
Selling and administrative expenses		50,447			41,839			8,608		21	%
Income from operations		42,373			33,854			8,519		25	%
Interest expense allocation		(3,821	)		(2,426	)		1,395		58	%
Pre-tax income	$	38,552		$	31,428		$	7,124		23	%
Other Selected Information
Adjusted EBITDA	$	66,178		$	53,473		$	12,705		24	%
Average rental equipment 1	$	1,013,361		$	876,529		$	136,832		16	%
Average rental equipment on rent	$	786,333		$	663,122		$	123,211		19	%
Average monthly total yield 2		2.08	%		1.90	%				9	%
Average utilization 3		77.6	%		75.7	%				3	%
Average monthly rental rate 4		2.68	%		2.44	%				10	%
Period end rental equipment 1	$	1,025,645		$	969,852		$	55,793		6	%
Period end utilization 3		78.6	%		76.3	%				3	%

1. Average and Period end rental equipment represents the cost of rental equipment, excluding new equipment inventory and accessory equipment.

2. Average monthly total yield is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment, for the period.

3. Period end utilization is calculated by dividing the cost of rental equipment on rent by the total cost of rental equipment, excluding new equipment inventory and accessory equipment. Average utilization for the period is calculated using the average month end costs of rental equipment.

4. Average monthly rental rate is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment on rent, for the period.

28

Mobile Modular’s gross profit for the six months ended June 30, 2022 increased $17.1 million, or 23%, to $92.8 million.  For the six months ended June 30, 2022 compared to the same period in 2021:

• Gross Profit on Rental Revenues – Rental revenues increased $26.6 million, or 27%, primarily due to 19% higher average rental equipment on rent and 10% higher average rental rates in 2022. The increase in rental revenue and average equipment on rent was due in part to the Design Space and Kitchens To Go acquisitions.  As a percentage of rental revenues, depreciation was 12% and 13% in 2022 and 2021, respectively and other direct costs were 35% in 2022 and 29% in 2021, which resulted in gross margin percentages of 53% in 2022 and 58% in 2021.  The higher rental revenues, partly offset by lower rental margins resulted in gross profit on rental revenues increasing $8.4 million, or 15%, to $66.7 million in 2022.

• Gross Profit on Rental Related Services – Rental related services revenues increased $9.3 million, or 31%, compared to 2021.  The increase in rental related services revenues was primarily attributable to higher amortization of modular building delivery and return delivery and dismantle revenues, higher site related revenues and revenues derived from other services performed during the lease and increased delivery and return delivery revenues at Portable Storage. The higher revenues and higher gross margin percentage of 29% in 2022, compared to 28% in 2021, resulted in rental related services gross profit increasing $2.9 million, or 35%, to $11.3 million in 2022.

• Gross Profit on Sales – Sales revenues increased $12.8 million, or 57%, compared to 2021, due to higher new and used equipment sales.  The higher gross margin percentage of 40% in 2022 compared to 38% in 2021, primarily due to higher margins on used equipment sales revenues, resulted in gross profit on sales increasing $5.7 million, or 67%, to $14.1 million.  Sales occur routinely as a normal part of Mobile Modular’s rental business; however, these sales and related gross margins can fluctuate from quarter to quarter and year to year depending on customer requirements, equipment availability and funding.

For the six months ended June 30, 2022, selling and administrative expenses increased $8.6 million, or 21%, to $50.4 million, primarily due to increased employee salaries and benefit costs of $4.3 million, primarily due to the addition of Design Space and Kitchens To Go employees, $1.2 million higher amortization of intangible assets due to the Design Space and Kitchens To Go acquisitions, and $2.9 million higher allocated corporate expenses.

29

TRS-RenTelco

For the six months ended June 30, 2022, TRS-RenTelco’s total revenues increased $3.4 million, to $70.8 million compared to the same period in 2021, primarily due to higher rental and sales revenues, partly offset by lower other revenues.  Pre-tax income increased $0.2 million, or 1%, to $16.2 million for the six months ended June 30, 2022 compared to the same period in 2021, primarily due to higher gross profit on rental, sales, and rental related services revenues, partly offset by lower gross profit on other revenues and higher interest expense allocation.

The following table summarizes results for each revenue and gross profit category, income from operations, pre-tax income and other selected information.

TRS-RenTelco – Six Months Ended 6/30/22 compared to Six Months Ended 6/30/21 (Unaudited)

(dollar amounts in thousands)	Six Months Ended June 30,						Increase (Decrease)
	2022			2021			$			%
Revenues
Rental	$	58,230		$	55,136		$	3,094			6	%
Rental related services		1,484			1,450			34			2	%
Rental operations		59,714			56,586			3,128			6	%
Sales		10,331			9,906			425			4	%
Other		787			894			(107	)		(12	)%
Total revenues		70,832			67,386			3,446			5	%
Costs and Expenses
Direct costs of rental operations:
Depreciation of rental equipment		24,362			23,278			1,084			5	%
Rental related services		1,244			1,398			(154	)		(11	)%
Other		10,135			9,252			883			10	%
Total direct costs of rental operations		35,741			33,928			1,813			5	%
Costs of sales		4,265			4,093			172			4	%
Total costs of revenues		40,006			38,021			1,985			5	%
Gross Profit
Rental		23,733			22,605			1,128			5	%
Rental related services		240			54			186		nm
Rental operations		23,973			22,659			1,314			6	%
Sales		6,066			5,812			254			4	%
Other		787			894			(107	)		(12	)%
Total gross profit		30,826			29,365			1,461			5	%
Selling and administrative expenses		13,204			12,371			833			7	%
Income from operations		17,622			16,994			628			4	%
Interest expense allocation		(1,232	)		(920	)		312			34	%
Foreign currency exchange loss		(168	)		(57	)		(111	)	nm
Pre-tax income	$	16,222		$	16,017		$	205			1	%
Other Selected Information
Adjusted EBITDA	$	42,781		$	41,411		$	1,370			3	%
Average rental equipment 1	$	374,364		$	342,526		$	31,838			9	%
Average rental equipment on rent	$	241,655		$	231,792		$	9,863			4	%
Average monthly total yield 2		2.59	%		2.68	%					(3	)%
Average utilization 3		64.6	%		67.7	%					(5	)%
Average monthly rental rate 4		4.02	%		3.96	%					2	%
Period end rental equipment 1	$	387,437		$	358,611		$	28,826			8	%
Period end utilization 3		65.3	%		66.9	%					(2	)%

1. Average and Period end rental equipment represents the cost of rental equipment, excluding accessory equipment.

2. Average monthly total yield is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment, for the period.

3. Period end utilization is calculated by dividing the cost of rental equipment on rent by the total cost of rental equipment, excluding accessory equipment. Average utilization for the period is calculated using the average month end costs of rental equipment.

4. Average monthly rental rate is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment on rent, for the period.

nm = Not meaningful

30

TRS-RenTelco’s gross profit for the six months ended June 30, 2022 increased $1.5 million, or 5%, to $30.8 million.  For the six months ended June 30, 2022 compared to the same period in 2021:

• Gross Profit on Rental Revenues – Rental revenues increased $3.1 million, or 6%, and depreciation expense increased $1.1 million, or 5%, resulting in a 5% increase in gross profit on rental revenues to $23.7 million.  As a percentage of rental revenues, depreciation was 42% in 2022 and 2021, and other direct costs were 17% in 2022 and 2021, which resulted in a gross margin percentage of 41% in 2022 and 2021.  The rental revenues increase was due to 4% higher average rental equipment on rent and 2% higher average monthly rental rates, partly offset by 5% lower average utilization of rental equipment in 2022 as compared to 2021.  The higher rental rates were primarily related to business mix, with more general purpose equipment on rent compared to the prior year.

• Gross Profit on Sales – Sales revenues increased $0.4 million, or 4%, to $10.3 million in 2022.  Gross profit on sales increased $0.3 million, or 4%, to $6.1 million with gross margin percentage of 59% in 2022, unchanged from 2021.  Sales occur as a normal part of TRS-RenTelco’s rental business; however, these sales and related gross margins can fluctuate from quarter to quarter depending on customer requirements and related mix of equipment sold, equipment availability and funding.

For the six months ended June 30, 2022, selling and administrative expenses increased $0.8 million, or 7%, to $13.2 million, primarily due to increased employee salaries and benefit costs.

31

Adler Tanks

For the six months ended June 30, 2022, Adler Tanks’ total revenues increased $6.3 million, or 17%, to $44.0 million compared to the same period in 2021, primarily due to higher rental and rental related services revenues.  Higher gross profit on rental and rental related services, partly offset by higher selling and administrative expenses, resulted in a $3.1 million increase in pre-tax income to $4.7 million for the six months ended June 30, 2022, compared to the same period in 2021.

The following table summarizes results for each revenue and gross profit category, income from operations, pre-tax income and other selected information.

Adler Tanks – Six Months Ended 6/30/22 compared to Six Months Ended 6/30/21 (Unaudited)

(dollar amounts in thousands)	Six Months Ended June 30,						Increase (Decrease)
	2022			2021			$			%
Revenues
Rental	$	30,148		$	25,637		$	4,511			18	%
Rental related services		12,058			10,649			1,409			13	%
Rental operations		42,206			36,286			5,920			16	%
Sales		1,258			1,201			57			5	%
Other		519			181			338		nm
Total revenues		43,983			37,668			6,315			17	%
Costs and Expenses
Direct costs of rental operations:
Depreciation of rental equipment		7,994			8,243			(249	)		(3	)%
Rental related services		9,456			8,606			850			10	%
Other		6,278			4,957			1,321			27	%
Total direct costs of rental operations		23,728			21,806			1,922			9	%
Costs of sales		920			843			77			9	%
Total costs of revenues		24,648			22,649			1,999			9	%
Gross Profit
Rental		15,876			12,437			3,439			28	%
Rental related services		2,602			2,043			559			27	%
Rental operations		18,478			14,480			3,998			28	%
Sales		338			358			(20	)		(6	)%
Other		519			181			338		nm
Total gross profit		19,335			15,019			4,316			29	%
Selling and administrative expenses		13,501			12,520			981			8	%
Income from operations		5,834			2,499			3,335			133	%
Interest expense allocation		(1,119	)		(922	)		197			21	%
Pre-tax income	$	4,715		$	1,577		$	3,138		nm
Other Selected Information
Adjusted EBITDA	$	15,327		$	12,436		$	2,891			23	%
Average rental equipment 1	$	307,985		$	313,498		$	(5,513	)		(2	)%
Average rental equipment on rent	$	153,671		$	131,578		$	22,093			17	%
Average monthly total yield 2		1.63	%		1.36	%					20	%
Average utilization 3		49.9	%		42.1	%					19	%
Average monthly rental rate 4		3.27	%		3.24	%					1	%
Period end rental equipment 1	$	307,202		$	312,713		$	(5,511	)		(2	)%
Period end utilization 3		51.8	%		45.8	%					13	%

1. Average and Period end rental equipment represents the cost of rental equipment, excluding new equipment inventory and accessory equipment.

2. Average monthly total yield is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment, for the period.

3. Period end utilization is calculated by dividing the cost of rental equipment on rent by the total cost of rental equipment, excluding new equipment inventory and accessory equipment. Average utilization for the period is calculated using the average month end costs of rental equipment.

4. Average monthly rental rate is calculated by dividing the averages of monthly rental revenues by the cost of rental equipment on rent, for the period.

nm = Not meaningful

32

Adler Tanks’ gross profit for the six months ended June 30, 2022 increased $4.3 million, or 29%, to $19.3 million.  For the six months ended June 30, 2022 compared to the same period in 2021:

• Gross Profit on Rental Revenues – Rental revenues increased $4.5 million, or 18%, due to 17% higher average rental equipment on rent and 1% higher average monthly rental rates in 2022 compared to 2021.  Stronger business activity levels in multiple geographic and market segments resulted in increased rental revenues when compared to 2021.  As a percentage of rental revenues, depreciation was 27% in 2022 and 32% in 2021, and other direct costs were 21% and 19% in 2022 and 2021, respectively, which resulted in gross margin percentages of 53% and 49% in 2022 and 2021, respectively.  The higher rental revenues and rental margins resulted in a 28% increase in gross profit on rental revenues to $15.9 million in 2022.

• Gross Profit on Rental Related Services – Rental related services revenues increased $1.4 million, or 13%, to $12.1 million compared to 2021.  Higher rental related services revenues and higher gross margin percentage of 22% in 2022, compared to 19% in 2021 resulted in rental related services gross profit increasing 27% to $2.6 million in 2022.

For the six months ended June 30, 2022, selling and administrative expenses increased 8% to $13.5 million compared to the same period in 2021, primarily due to increased marketing and administrative costs and higher allocated corporate expenses.

33

Adjusted EBITDA

To supplement the Company’s financial data presented on a basis consistent with accounting principles generally accepted in the United States of America (“GAAP”), the Company presents “Adjusted EBITDA”, which is defined by the Company as net income before interest expense, provision for income taxes, depreciation, amortization and share-based compensation.  The Company presents Adjusted EBITDA as a financial measure as management believes it provides useful information to investors regarding the Company’s liquidity and financial condition and because management, as well as the Company’s lenders, use this measure in evaluating the performance of the Company.

Management uses Adjusted EBITDA as a supplement to GAAP measures to further evaluate period-to-period operating performance, compliance with financial covenants in the Company’s revolving lines of credit and senior notes and the Company’s ability to meet future capital expenditure and working capital requirements.  Management believes the exclusion of non-cash charges, including share-based compensation, is useful in measuring the Company’s cash available for operations and performance of the Company.  Because management finds Adjusted EBITDA useful, the Company believes its investors will also find Adjusted EBITDA useful in evaluating the Company’s performance.

Adjusted EBITDA should not be considered in isolation or as a substitute for net income, cash flows, or other consolidated income or cash flow data prepared in accordance with GAAP or as a measure of the Company’s profitability or liquidity.  Adjusted EBITDA is not in accordance with or an alternative for GAAP, and may be different from non−GAAP measures used by other companies.  Unlike EBITDA, which may be used by other companies or investors, Adjusted EBITDA does not include share-based compensation charges.  The Company believes that Adjusted EBITDA is of limited use in that it does not reflect all of the amounts associated with the Company’s results of operations as determined in accordance with GAAP and does not accurately reflect real cash flow.  In addition, other companies may not use Adjusted EBITDA or may use other non-GAAP measures, limiting the usefulness of Adjusted EBITDA for purposes of comparison.  The Company’s presentation of Adjusted EBITDA should not be construed as an inference that the Company will not incur expenses that are the same as or similar to the adjustments in this presentation.  Therefore, Adjusted EBITDA should only be used to evaluate the Company’s results of operations in conjunction with the corresponding GAAP measures. The Company compensates for the limitations of Adjusted EBITDA by relying upon GAAP results to gain a complete picture of the Company’s performance.  Because Adjusted EBITDA is a non-GAAP financial measure, as defined by the SEC, the Company includes in the tables below reconciliations of Adjusted EBITDA to the most directly comparable financial measures calculated and presented in accordance with GAAP.

Reconciliation of Net Income to Adjusted EBITDA

(dollar amounts in thousands)	Three Months Ended June 30,						Six Months Ended June 30,						Twelve Months Ended June 30,
	2022			2021			2022			2021			2022			2021
Net income	$	26,137		$	20,608		$	44,930		$	38,006		$	96,629		$	97,282
Provision for income taxes		7,730			6,739			13,492			11,447			34,096			26,976
Interest expense		3,001			2,257			5,821			4,040			12,236			7,991
Depreciation and amortization		27,771			27,099			55,355			50,559			111,491			97,539
EBITDA		64,639			56,703			119,598			104,052			254,452			229,788
Share-based compensation		1,652			1,820			3,412			3,597			7,481			5,922
Adjusted EBITDA 1	$	66,291		$	58,523		$	123,010		$	107,649		$	261,933		$	235,710
Adjusted EBITDA margin 2		37	%		40	%		38	%		40	%		39	%		41	%

34

Reconciliation of Adjusted EBITDA to Net Cash Provided by Operating Activities

(dollar amounts in thousands)	Three Months Ended June 30,						Six Months Ended June 30,						Twelve Months Ended June 30,
	2022			2021			2022			2021			2022			2021
Adjusted EBITDA 1	$	66,291		$	58,523		$	123,010		$	107,649		$	261,933		$	235,710
Interest paid		(3,684	)		(2,362	)		(5,821	)		(3,987	)		(12,160	)		(8,006	)
Income taxes paid, net of refunds received		(16,658	)		(6,618	)		(17,078	)		(6,990	)		(19,175	)		(39,740	)
Gain on sale of used rental equipment		(10,729	)		(7,076	)		(16,093	)		(11,870	)		(29,664	)		(21,597	)
Foreign currency exchange loss (gain)		181			2			168			57			321			(340	)
Amortization of debt issuance costs		5			3			9			6			18			12
Change in certain assets and liabilities:
Accounts receivable, net		(15,765	)		(6,464	)		(7,830	)		(5,356	)		(26,420	)		(2,732	)
Prepaid expenses and other assets		(15,068	)		(9,291	)		(10,855	)		(9,385	)		(8,286	)		(3,937	)
Accounts payable and other liabilities		12,115			30,785			(2,302	)		20,400			(7,221	)		28,940
Deferred income		13,612			2,871			18,835			7,458			20,459			(7,346	)
Net cash provided by operating activities	$	30,300		$	60,373		$	82,043		$	97,982		$	179,805		$	180,964

1. Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, depreciation, amortization and share-based compensation.

2. Adjusted EBITDA margin is calculated as Adjusted EBITDA divided by total revenues for the period.

Adjusted EBITDA is a component of two restrictive financial covenants for the Company’s unsecured Credit Facility, the Note Purchase Agreement, Series C Senior Notes, Series D Senior Notes and Series E Senior Notes (as defined and more fully described under the heading “Liquidity and Capital Resources” in this MD&A).  These instruments contain financial covenants requiring the Company to not:

• Permit the Consolidated Fixed Charge Coverage Ratio (as defined in the Credit Facility and the Note Purchase Agreement (as defined and more fully described under the heading “Liquidity and Capital Resources” in this MD&A)) of Adjusted EBITDA (as defined in the Credit Facility and the Note Purchase Agreement) to fixed charges as of the end of any fiscal quarter to be less than 2.50 to 1.  At June 30, 2022, the actual ratio was 4.15 to 1.

• Permit the Consolidated Leverage Ratio of funded debt (as defined in the Credit Facility and the Note Purchase Agreement) to Adjusted EBITDA at any time during any period of four consecutive quarters to be greater than 2.75 to 1.  At June 30, 2022, the actual ratio was 1.69 to 1.

At June 30, 2022, the Company was in compliance with each of the aforementioned covenants.  There are no anticipated trends that the Company is aware of that would indicate non-compliance with these covenants, although, significant deterioration in our financial performance could impact the Company’s ability to comply with these covenants.

Liquidity and Capital Resources

The Company’s rental businesses are capital intensive and generate significant cash flows. Cash flows for the Company for the six months ended June 30, 2022 compared to the same period in 2021 are summarized as follows:

Cash Flows from Operating Activities: The Company’s operations provided net cash of $82.0 million in 2022, compared to $98.0 million in 2021.  The 16% decrease in net cash provided by operating activities was primarily attributable to lower deferred income taxes and accounts payable and accrued liabilities, partly offset by higher income from operations.

Cash Flows from Investing Activities:  Net cash used in investing activities was $69.6 million in 2022, compared to $320.8 million in 2021. The $251.2 million decrease was primarily due to the $284.3 million acquisition of Design Space and Kitchens To Go in 2021, partly offset by $35.9 million higher purchases of rental equipment in 2022.

Cash Flows from Financing Activities: Net cash used in financing activities was $13.2 million in 2022, compared to net cash provided of $224.1 million in 2021.  The reduction in net cash used in 2022 was primarily attributable to reduced borrowings under bank lines of credit and note purchase agreements as the borrowings were primarily related to the funding of the Design Space and Kitchens to Go acquisitions.

Significant capital expenditures are required to maintain and grow the Company’s rental assets.  During the last three years, the Company has financed its working capital and capital expenditure requirements through cash flow from operations, proceeds from the sale of rental equipment and from borrowings.  Sales occur routinely as a normal part of the Company’s rental business.  However, these

35

sales can fluctuate from period to period depending on customer requirements and funding.  Although the net proceeds received from sales may fluctuate from period to period, the Company believes its liquidity will not be adversely impacted from lower sales in any given year because it believes it has the ability to increase its bank borrowings and conserve its cash in the future by reducing the amount of cash it uses to purchase rental equipment, pay dividends, or repurchase the Company’s common stock.

Unsecured Revolving Lines of Credit

On March 31, 2020, the Company entered into an amended and restated credit agreement with Bank of America, N.A., as Administrative Agent, Swing Line Lender, L/C Issuer and lender, and other lenders named therein (the “Credit Facility”). The Credit Facility provides for a $420.0 million unsecured revolving credit facility (which may be further increased to $670.0 million by adding one or more tranches of term loans and/or increasing the aggregate revolving commitments), which includes a $25.0 million sublimit for the issuance of standby letters of credit and a $10.0 million sublimit for swingline loans. The proceeds of the Credit Facility are available to be used for general corporate purposes, including permitted acquisitions. The Credit Facility permits the Company’s existing indebtedness to remain, which includes the Company’s $12.0 million Treasury Sweep Note due March 31, 2025, the Company’s existing senior notes issued pursuant to the Note Purchase and Private Shelf Agreement with Prudential Investment Management, Inc., dated as of April 21, 2011 (as amended, the “the Prior NPA”): (i) the $40.0 million aggregate outstanding principal of notes issued March 17, 2014 which were repaid on March 17, 2021, and (ii) the $60.0 million aggregate outstanding principal of notes issued November 5, 2015 and due November 5, 2022. In addition, the Company may incur additional senior note indebtedness in an aggregate amount not to exceed $250.0 million. The Credit Facility matures on March 31, 2025 and replaced the Company’s prior $420.0 million credit facility dated March 31, 2016 with Bank of America, N.A., as agent, as amended. All obligations outstanding under the prior credit facility as of the date of the Credit Facility were refinanced by the Credit Facility on March 31, 2020.

On March 30, 2020, the Company entered into an amended and restated Credit Facility Letter Agreement and a Credit Line Note in favor of MUFG Union Bank, N.A., which provides for a $12.0 million line of credit facility related to its cash management services (“Sweep Service Facility”). The Sweep Service Facility matures on the earlier of March 31, 2025, or the date the Company ceases to utilize MUFG Union Bank, N.A. for its cash management services.  The Sweep Service Facility replaced the Company’s prior $12.0 million sweep service facility, dated as of March 31, 2016.

At June 30, 2022, under the Credit Facility and Sweep Service Facility, the Company had unsecured lines of credit that permit it to borrow up to $432.0 million of which $281.5 million was outstanding, and had capacity to borrow up to an additional $150.5 million. The Credit Facility contains financial covenants requiring the Company to not (all defined terms used below not otherwise defined herein have the meaning assigned to such terms in the Credit Facility):

• Permit the Consolidated Fixed Charge Coverage Ratio as of the end of any fiscal quarter to be less than 2.50 to 1. At June 30, 2022, the actual ratio was 4.15 to 1.

• Permit the Consolidated Leverage Ratio at any time during any period of four consecutive fiscal quarters to be greater than 2.75 to 1. At June 30, 2022, the actual ratio was 1.69 to 1.

At June 30, 2022, the Company was in compliance with each of the aforementioned covenants.  There are no anticipated trends that the Company is aware of that would indicate non-compliance with these covenants, although significant deterioration in our financial performance could impact the Company’s ability to comply with these covenants.

Note Purchase and Private Shelf Agreement

On March 31, 2020, the Company entered into an Amended and Restated Note Purchase and Private Shelf Agreement (the “Note Purchase Agreement”) with PGIM, Inc. (“PGIM”) and the holders of Series B and Series C Notes previously issued pursuant to the Prior NPA, among the Company and the other parties to the Note Purchase Agreement.  The Note Purchase Agreement amended and restated, and superseded in its entirety, the Prior NPA.  Pursuant to the Prior NPA, the Company issued (i) $40.0 million aggregate principal amount of its 3.68% Series B Senior Notes, which were repaid on March 17, 2021, and (ii) $60.0 million aggregate principal amount of its 3.84% Series C Senior Notes due November 5, 2022, to which the terms of the Note Purchase Agreement shall apply.  

In addition, pursuant to the Note Purchase Agreement, the Company may authorize the issuance and sale of additional senior notes (the “Shelf Notes”) in the aggregate principal amount of (x) $250 million minus (y) the amount of other notes (such as the Series C Senior Notes, Series D Senior Notes and Series E Senior Notes, each defined below) then outstanding, to be dated the date of issuance thereof, to mature, in case of each Shelf Note so issued, no more than 15 years after the date of original issuance thereof, to have an average life, in the case of each Shelf Note so issued, of no more than 15 years after the date of original issuance thereof, to bear interest on the unpaid balance thereof from the date thereof at the rate per annum, and to have such other particular terms, as shall be set forth, in the case of each Shelf Note so issued, in accordance with the Note Purchase Agreement.  Shelf Notes may be issued and sold from time to time at the discretion of the Company’s Board of Directors and in such amounts as the Board of Directors may determine, subject to prospective purchasers’ agreement to purchase the Shelf Notes. The Company will sell the Shelf Notes directly to such purchasers.  

36

The full net proceeds of each Shelf Note will be used in the manner described in the applicable Request for Purchase with respect to such Shelf Note.

3.84% Senior Notes Due in 2022

On November 5, 2015, the Company issued and sold to the purchasers a $60.0 million aggregate principal amount of its 3.84% Series C Senior Notes (the “Series C Senior Notes”) pursuant to the terms of the Prior NPA. The Series C Senior Notes are an unsecured obligation of the Company and bear interest at a rate of 3.84% per annum and mature on November 5, 2022. Interest on the Series C Senior Notes is payable semi-annually beginning on May 5, 2016 and continuing thereafter on November 5 and May 5 of each year until maturity. The principal balance is due when the notes mature on November 5, 2022. The full net proceeds from the Series C Senior Notes were used to reduce the outstanding balance on the Company’s revolving credit line. At June 30, 2022, the principal balance outstanding under the Series C Senior Notes was $60.0 million.

2.57% Senior Notes Due in 2028

On March 17, 2021, the Company issued and sold to the purchasers $40 million aggregate principal amount of 2.57% Series D Notes (the “Series D Senior Notes”) pursuant to the terms of the Amended and Restated Note Purchase and Private Shelf Agreement, dated March 31, 2020 (the “Note Purchase Agreement”), among the Company, PGIM, Inc. and the noteholders party thereto.  

The Series D Senior Notes are an unsecured obligation of the Company and bear interest at a rate of 2.57% per annum and mature on March 17, 2028.  Interest on the Series D Senior Notes is payable semi-annually beginning on September 17, 2021 and continuing thereafter on March 17 and September 17 of each year until maturity. The principal balance is due when the notes mature on March 17, 2028. The full net proceeds from the Series D Senior Notes were used to pay off the Company’s $40 million Series B Senior Notes.  At June 30, 2022, the principal balance outstanding under the Series D Senior Notes was $40.0 million.

2.35% Senior Notes Due in 2026

On June 16, 2021, the Company issued and sold to the purchasers $60 million aggregate principal amount of 2.35% Series E Notes (the "Series E Notes") pursuant to the terms of the Amended and Restated Note Purchase and Private Shelf Agreement, dated March 31, 2020 (the “Note Purchase Agreement”), among the Company, PGIM, Inc. and the noteholders party thereto.  

The Series E Senior Notes are an unsecured obligation of the Company and bear interest at a rate of 2.35% per annum and mature on June 16, 2026.  Interest on the Series E Senior Notes is payable semi-annually beginning on December 16, 2021 and continuing thereafter on June 16 and December 16 of each year until maturity.  The principal balance is due when the notes mature on June 16, 2026.  The full net proceeds from the Series E Senior Notes were used to pay down the Company’s credit facility.  At June 30, 2022, the principal balance outstanding under the Series E Senior Notes was $60.0 million.

Among other restrictions, the Note Purchase Agreement, which has superseded in its entirety the Prior NPA, under which the Series C Senior Notes, Series D Senior Notes and Series E Senior Notes were sold, contains financial covenants requiring the Company to not (all defined terms used below not otherwise defined herein have the meaning assigned to such terms in the Note Purchase Agreement):

• Permit the Consolidated Fixed Charge Coverage Ratio of EBITDA to fixed charges as of the end of any fiscal quarter to be less than 2.50 to 1.  At June 30, 2022, the actual ratio was 4.15 to 1.

• Permit the Consolidated Leverage Ratio of funded debt to EBITDA at any time during any period of four consecutive quarters to be greater than 2.75 to 1.  At June 30, 2022, the actual ratio was 1.69 to 1.

At June 30, 2022, the Company was in compliance with each of the aforementioned covenants.  There are no anticipated trends that the Company is aware of that would indicate non-compliance with these covenants, although significant deterioration in our financial performance could impact the Company’s ability to comply with these covenants.

Although no assurance can be given, the Company believes it will continue to be able to negotiate general bank lines of credit and issue senior notes adequate to meet capital requirements not otherwise met by operational cash flows and proceeds from sales of rental equipment.  Furthermore, the Company believes it has the financial resources to weather any short-term impacts of COVID-19. However, the Company has limited insight into the extent to which its business may be impacted by COVID-19, and there are many uncertainties, including how long and how severely the Company will be impacted. An extended and severe impact may materially and adversely affect the Company’s future operations, financial position and liquidity.

Common Stock Purchase

The Company has in the past made purchases of shares of its common stock from time to time in over-the-counter market (NASDAQ) transactions, through privately negotiated, large block transactions and through a share repurchase plan, in accordance with Rule 10b5-1 of the Securities Exchange Act of 1934.  In August 2015, the Company’s Board of Directors authorized the Company to

37

repurchase up to 2,000,000 shares of the Company's outstanding common stock (the “Repurchase Plan”).  The amount and time of the specific repurchases are subject to prevailing market conditions, applicable legal requirements and other factors, including management’s discretion. All shares repurchased by the Company are canceled and returned to the status of authorized but unissued shares of common stock. There can be no assurance that any authorized shares will be repurchased and the Repurchase Plan may be modified, extended or terminated by the Company’s Board of Directors at any time. There were no shares repurchased in the six months ended June 30, 2022 and 2021.  As of June 30, 2022, 1,309,805 shares remained authorized for repurchase under the Repurchase Plan.

Contractual Obligations and Commitments

We believe that our contractual obligations and commitments have not changed materially from those included in our 2021 Annual Report.

Critical Accounting Estimates

There were no material changes in our judgments and assumptions associated with the development of our critical accounting estimates during the period ended June 30, 2022. Refer to our 2021 Annual Report for a discussion of our critical accounting policies and estimates.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes in the Company’s market risk exposures from those reported in our 2021 Annual Report.

Item 4. Controls and Procedures

The Company’s management, under the supervision and with the participation of the Company’s Chief Executive Officer (the “CEO”) and Chief Financial Officer (the “CFO”), the Company’s principal executive officer and principal financial officer, respectively, performed an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of June 30, 2022.  Based on that evaluation, the CEO and CFO concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) were effective as of June 30, 2022.  There were no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

38

Part II -Other Information

Item 1. Legal Proceedings

The Company is subject to various legal proceedings and claims arising in the ordinary course of business. The Company’s management does not expect that the outcome in the current proceedings, individually or collectively, will have a material adverse effect on the Company’s financial condition, operating results or cash flows.

Item 1a. Risk Factors

You should carefully consider the following discussion of various risks and uncertainties.  We believe these risk factors are the most relevant to our business and could cause our results to differ materially from the forward-looking statements made by us.  Our business, financial condition, and results of operations could be seriously harmed if any of these risks or uncertainties actually occur or materialize.  In that event, the market price for our common stock could decline, and you may lose all or part of your investment.  The risk factors below are intended to supersede in their entirety the risk factors contained in “Item 1. A Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2021.

RISKS RELATED TO OUR STRATEGY AND OPERATION:

Our future operating results may fluctuate, fail to match past performance or fail to meet expectations, which may result in a decrease in our stock price.

Our operating results may fluctuate in the future, may fail to match our past performance or fail to meet the expectations of analysts and investors.  Our results and related ratios, such as gross margin, operating income percentage and effective tax rate may fluctuate as a result of a number of factors, some of which are beyond our control including but not limited to:

• general economic conditions in the geographies and industries where we rent and sell our products;

• legislative and educational policies where we rent and sell our products;

• the budgetary constraints of our customers;

• seasonality of our rental businesses and our end-markets;

• success of our strategic growth initiatives;

• costs associated with the launching or integration of new or acquired businesses;

• the timing and type of equipment purchases, rentals and sales;

• the nature and duration of the equipment needs of our customers;

• the timing of new product introductions by us, our suppliers and our competitors;

• the volume, timing and mix of maintenance and repair work on our rental equipment;

• supply chain delays or disruptions;

• our equipment mix, availability, utilization and pricing;

• inflation in the cost of materials, labor and new rental equipment;

• the mix, by state and country, of our revenues, personnel and assets;

• rental equipment impairment from excess, obsolete or damaged equipment;

• movements in interest rates or tax rates;

• changes in, and application of, accounting rules;

• changes in the regulations applicable to us; and

• litigation matters.

As a result of these factors, our historical financial results are not necessarily indicative of our future results or stock price.

39

Our stock price has fluctuated and may continue to fluctuate in the future, which may result in a decline in the value of your investment in our common stock.

The market price of our common stock fluctuates on the NASDAQ Global Select Market and is likely to be affected by a number of factors including but not limited to:

• our operating performance and the performance of our competitors, and in particular any variations in our operating results or dividend rate from our stated guidance or from investors’ expectations;

• any changes in general conditions in the global economy, the industries in which we operate or the global financial markets;

• investors’ reaction to our press releases, public announcements or filings with the SEC;

• the stock price performance of our competitors or other comparable companies;

• any changes in research analysts’ coverage, recommendations or earnings estimates for us or for the stocks of other companies in our industry;

• any sales of common stock by our directors, executive officers and our other large shareholders, particularly in light of the limited trading volume of our stock;

• any merger and acquisition activity that involves us or our competitors; and

• other announcements or developments affecting us, our industry, customers, suppliers or competitors.

In addition, in recent years the U.S. stock market has experienced significant price and volume fluctuations.  These fluctuations are often unrelated to the operating performance of particular companies.  Additionally, the most recent global credit crisis adversely affected the prices of most publicly traded stocks as many stockholders became more willing to divest their stock holdings at lower values to increase their cash flow and reduce exposure to such fluctuations.  These broad market fluctuations and any other negative economic trends may cause declines in the market price of our common stock and may be based upon factors that have little or nothing to do with our Company or its performance, and these fluctuations and trends could materially reduce our stock price.

The impact of COVID-19 on our operations, and the operations of our customers, suppliers and logistics providers, may harm our business.

We continue to monitor the ongoing impact of COVID-19 outbreak around the globe.  This includes evaluating the impact on our customers, suppliers, and logistics providers as well as evaluating governmental actions being taken to curtail the spread of the virus.  Significant uncertainty continues to exist concerning the magnitude of the impact and duration of the COVID-19 pandemic and related variants.  While the Company’s operating segments and branch locations currently continue to operate, the Company’s results of operations may be negatively impacted by project delays, supply chain delays or disruptions; elevated costs for materials and labor; early returns of equipment currently on rent with customers; overall decreased customer demand for new rental orders, rental related services and sales of new and used rental equipment; and payment delay, or non-payment, by customers who are significantly impacted by COVID-19.

Our ability to retain our executive management and to recruit, retain and motivate key qualified employees is critical to the success of our business.

If we cannot successfully recruit and retain qualified personnel, our operating results and stock price may suffer.  We believe that our success is directly linked to the competent people in our organization, including our executive officers, senior managers and other key personnel, and in particular, Joe Hanna, our Chief Executive Officer.  Personnel turnover can be costly and could materially and adversely impact our operating results and can potentially jeopardize the success of our current strategic initiatives. We need to attract and retain highly qualified personnel to replace personnel when turnover occurs, as well as add to our staff levels as growth occurs.  Our business and stock price likely will suffer if we are unable to fill, or experience delays in filling open positions, or fail to retain key personnel.

40

Failure by third parties to manufacture and deliver our products to our specifications or on a timely basis may harm our reputation and financial condition.

We depend on third parties to manufacture our products even though we are able to purchase products from a variety of third-party suppliers.  In the future, we may be limited as to the number of third-party suppliers for some of our products. Although in general we make advance purchases of some products to help ensure an adequate supply, currently we do not have any long-term purchase contracts with any third-party supplier.  We may experience supply problems as a result of financial or operating difficulties or failure of our suppliers, or shortages and discontinuations resulting from product obsolescence or other shortages or allocations by our suppliers.  Unfavorable economic conditions may also adversely affect our suppliers or the terms on which we purchase products.  In the future, we may not be able to negotiate arrangements with third parties to secure products that we require in sufficient quantities or on reasonable terms.  If we cannot negotiate arrangements with third parties to produce our products or if the third parties fail to produce our products to our specifications or in a timely manner, our reputation and financial condition could be harmed.

We are subject to information technology system failures, network disruptions and breaches in data security which could subject us to liability, reputational damage or interrupt the operation of our business.

We rely upon our information technology systems and infrastructure for our business. We sustained an immaterial cybersecurity attack in 2021 involving ransomware that impacted certain of our systems, but was unsuccessful in its ability to disrupt our network.  Our investigation revealed that an unauthorized third party copied some personal information relating to certain current and former employees, directors, contractor workers and their dependents and certain other persons. Upon detection, we promptly undertook steps to address the incident, restored network systems and resumed normal operations.  The attack did not result in any material disruption to our operations or ability to service our customers, and did not affect our financial performance.

In the future, we could experience additional breaches of our security measures resulting in the theft of confidential information or reputational damage from industrial espionage attacks, malware or other cyber-attacks, which may compromise our system infrastructure or lead to data leakage, either internally or at our third-party providers. Similarly, additional data privacy breaches by those who access our systems may pose a risk that sensitive data, including intellectual property, trade secrets or personal information belonging to us, our employees, customers or other business partners, may be exposed to unauthorized persons or to the public.

The immaterial breach of our information technology system and any future breaches could subject us to reputational damage. Cyber-attacks are increasing in their frequency, sophistication and intensity, and have become increasingly difficult to detect.  There can be no assurance that our efforts to protect our data and information technology systems will prevent future breaches in our systems (or that of our third-party providers) that could adversely affect our business and result in financial and reputational harm to us, theft of trade secrets and other proprietary information, legal claims or proceedings, liability under laws that protect the privacy of personal information, and regulatory penalties.

Disruptions in our information technology systems or failure to protect these systems against security breaches could adversely affect our business and results of operations.  Additionally, if these systems fail, become unavailable for any period of time or are not upgraded, this could limit our ability to effectively monitor and control our operations and adversely affect our operations.

Our information technology systems facilitate our ability to transact business, monitor and control our operations and adjust to changing market conditions.  We sustained an immaterial cybersecurity attack in 2021 involving ransomware that impacted certain of our systems, but was unsuccessful in its ability to disrupt our network.  Upon detection, we promptly undertook steps to address the incident, restored network systems and resumed normal operations.  Any future cybersecurity attack causing disruption in our information technology systems or the failure of these systems to operate as expected could, depending on the magnitude of the problem, adversely affect our operating results by limiting our capacity to effectively transact business, monitor and control our operations and adjust to changing market conditions in a timely manner.

In addition, because of recent advances in technology and well-known efforts on the part of computer hackers and cyber-terrorists to breach data security of companies, we face risks associated with failure to adequately protect critical corporate, customer and employee data, which could adversely impact our customer relationships, our reputation, and even violate privacy laws.  As part of our business, we develop, receive and retain confidential data about our company and our customers.

Further, the delay or failure to implement information system upgrades and new systems effectively could disrupt our business, distract management’s focus and attention from our business operations and growth initiatives, and increase our implementation and operating costs, any of which could negatively impact our operations and operating results.

41

We have engaged in acquisitions and may engage in future acquisitions that could negatively impact our results of operations, financial condition and business.

In the second quarter 2021, we acquired the assets of Design Space Modular Buildings PNW, LP (“Design Space”), a provider of modular buildings and portable storage containers for rental and sale to customers in the West and Pacific Northwest states in the U.S. and GRS Holding LLC, DBA Kitchens to Go (“Kitchens To Go”), a provider of interim and permanent modular solutions for foodservice providers that require flexible facilities to continue or expand operations.  We anticipate that we will continue to consider acquisitions in the future that meet our strategic growth plans.  We are unable to predict whether or when any prospective acquisition will be completed.  Acquisitions involve numerous risks, including the following:

• difficulties in integrating the operations, technologies, products and personnel of the acquired companies;

• diversion of management’s attention from normal daily operations of our business;

• difficulties in entering markets in which we have no or limited direct prior experience and where competitors in such markets may have stronger market positions;

• difficulties in complying with regulations applicable to any acquired business, such as environmental regulations, and managing risks related to an acquired business;

• timely completion of necessary financing and required amendments, if any, to existing agreements;

• an inability to implement uniform standards, controls, procedures and policies;

• undiscovered and unknown problems, defects, damaged assets liabilities, or other issues related to any acquisition that become known to us only after the acquisition;

• negative reactions from our customers to an acquisition;

• disruptions among employees related to any acquisition which may erode employee morale;

• loss of key employees, including costly litigation resulting from the termination of those employees;

• an inability to realize cost efficiencies or synergies that we may anticipate when selecting acquisition candidates;

• recording of goodwill and non-amortizable intangible assets that will be subject to future impairment testing and potential periodic impairment charges;

• incurring amortization expenses related to certain intangible assets; and

• becoming subject to litigation.

Acquisitions are inherently risky, and no assurance can be given that our recent and future acquisitions will be successful or will not adversely affect our business, operating results, or financial condition.  The success of our acquisition strategy depends upon our ability to successfully complete acquisitions and integrate any businesses that we acquire into our existing business.  The difficulties of integration could be increased by the necessity of coordinating geographically dispersed organizations; maintaining acceptable standards, controls, procedures and policies; integrating personnel with disparate business backgrounds; combining different corporate cultures; and the impairment of relationships with employees and customers as a result of any integration of new management and other personnel.  In addition, if we consummate one or more significant future acquisitions in which the consideration consists of stock or other securities, our existing shareholders’ ownership could be diluted significantly. If we were to proceed with one or more significant future acquisitions in which the consideration included cash, we could be required to use, to the extent available, a substantial portion of our Credit Facility.  If we increase the amount borrowed against our available credit line, we would increase the risk of breaching the covenants under our credit facilities with our lenders.  In addition, it would limit our ability to make other investments, or we may be required to seek additional debt or equity financing. Any of these items could adversely affect our results of operations.

If we determine that our goodwill and intangible assets have become impaired, we may incur impairment charges, which would negatively impact our operating results.

At June 30, 2022, we had $176.4 million of goodwill and intangible assets, net, on our consolidated balance sheets.  Goodwill represents the excess of cost over the fair value of net assets acquired in business combinations.  Under accounting principles generally accepted in the United States of America, we assess potential impairment of our goodwill and intangible assets at least annually, as well as on an interim basis to the extent that factors or indicators become apparent that could reduce the fair value of any of our businesses below book value.  Impairment may result from significant changes in the manner of use of the acquired asset, negative industry or economic trends and significant underperformance relative to historic or projected operating results.

42

Our rental equipment is subject to residual value risk upon disposition and may not sell at the prices or in the quantities we expect.

The market value of any given piece of rental equipment could be less than its depreciated value at the time it is sold. The market value of used rental equipment depends on several factors, including:

• the market price for new equipment of a like kind;

• the age of the equipment at the time it is sold, as well as wear and tear on the equipment relative to its age;

• the supply of used equipment on the market;

• technological advances relating to the equipment;

• worldwide and domestic demand for used equipment; and

• general economic conditions.

We include in income from operations the difference between the sales price and the depreciated value of an item of equipment sold. Changes in our assumptions regarding depreciation could change our depreciation expense, as well as the gain or loss realized upon disposal of equipment.  Sales of our used rental equipment at prices that fall significantly below our projections or in lesser quantities than we anticipate will have a negative impact on our results of operations and cash flows.

If we do not effectively manage our credit risk, collect on our accounts receivable or recover our rental equipment from our customers’ sites, it could have a material adverse effect on our operating results.

We generally rent and sell to customers on 30 day payment terms, individually perform credit evaluation procedures on our customers for each transaction and require security deposits or other forms of security from our customers when a significant credit risk is identified. Historically, accounts receivable write-offs and write-offs related to equipment not returned by customers have not been significant and have averaged less than 1% of total revenues over the last five years.  If economic conditions deteriorate, we may see an increase in bad debt relative to historical levels, which may materially and adversely affect our operations. Business segments that experience significant market disruptions or declines may experience increased customer credit risk and higher bad debt expense. Failure to manage our credit risk and receive timely payments on our customer accounts receivable may result in write-offs and/or loss of equipment, particularly electronic test equipment.  If we are not able to effectively manage credit risk issues, or if a large number of our customers should have financial difficulties at the same time, our receivables and equipment losses could increase above historical levels.  If this should occur, our results of operations may be materially and adversely affected.

Effective management of our rental assets is vital to our business.  If we are not successful in these efforts, it could have a material adverse impact on our results of operations.

Our modular, electronics and liquid and solid containment rental products have long useful lives and managing those assets is a critical element to each of our rental businesses.  Generally, we design units and find manufacturers to build them to our specifications for our modular and liquid and solid containment tanks and boxes. Modular asset management requires designing and building the product for a long life that anticipates the needs of our customers, including anticipating potential changes in legislation, regulations, building codes and local permitting in the various markets in which the Company operates. Electronic test equipment asset management requires understanding, selecting and investing in equipment technologies that support market demand, including anticipating technological advances and changes in manufacturers’ selling prices.  Liquid and solid containment asset management requires designing and building the product for a long life, using quality components and repairing and maintaining the products to prevent leaks.  For each of our modular, electronic test equipment and liquid and solid containment assets, we must successfully maintain and repair this equipment cost-effectively to maximize the useful life of the products and the level of proceeds from the sale of such products. To the extent that we are unable to do so, our result of operations could be materially adversely affected.

The nature of our businesses, including the ownership of industrial property, exposes us to the risk of litigation and liability under environmental, health and safety and products liability laws.  Violations of environmental or health and safety related laws or associated liability could have a material adverse effect on our business, financial condition and results of operations.

We are subject to national, state, provincial and local environmental laws and regulations concerning, among other things, solid and liquid waste and hazardous substances handling, storage and disposal and employee health and safety.  These laws and regulations are complex and frequently change.  We could incur unexpected costs, penalties and other civil and criminal liability if we fail to comply with applicable environmental or health and safety laws.  We also could incur costs or liabilities related to waste disposal or remediating soil or groundwater contamination at our properties, at our customers’ properties or at third party landfill and disposal sites.  These liabilities can be imposed on the parties generating, transporting or disposing of such substances or on the owner or operator of any affected property, often without regard to whether the owner or operator knew of, or was responsible for, the presence of hazardous substances.

43

Several aspects of our businesses involve risks of environmental and health and safety liability.  For example, our operations involve the use of petroleum products, solvents and other hazardous substances in the construction and maintaining of modular buildings and for fueling and maintaining our delivery trucks and vehicles.  We also own, transport and rent tanks and boxes in which waste materials are placed by our customers.  The historical operations at some of our previously or currently owned or leased and newly acquired or leased properties may have resulted in undiscovered soil or groundwater contamination or historical non-compliance by third parties for which we could be held liable.  Future events, such as changes in existing laws or policies or their enforcement, or the discovery of currently unknown contamination or non-compliance, may also give rise to liabilities or other claims based on these operations that may be material.  In addition, compliance with future environmental or health and safety laws and regulations may require significant capital or operational expenditures or changes to our operations.

Accordingly, in addition to potential penalties for non-compliance, we may become liable, either contractually or by operation of law, for investigation, remediation and monitoring costs even if the contaminated property is not presently owned or operated by us, or if the contamination was caused by third parties during or prior to our ownership or operation of the property.  In addition, certain parties may be held liable for more than their “fair” share of environmental investigation and cleanup costs. Contamination and exposure to hazardous substances or other contaminants such as mold can also result in claims for remediation or damages, including personal injury, property damage, and natural resources damage claims.  Although expenses related to environmental compliance, health and safety issues, and related matters have not been material to date, we cannot assure that we will not have to make significant expenditures in the future in order to comply with applicable laws and regulations.  Violations of environmental or health and safety related laws or associated liability could have a material adverse effect on our business, financial condition and results of operations.

In general, litigation in the industries in which we operate, including class actions that seek substantial damages, arises with increasing frequency.  Enforcement of environmental and health and safety requirements is also frequent.  Such proceedings are invariably expensive, regardless of the merit of the plaintiffs’ or prosecutors’ claims.  We may be named as a defendant in the future, and there can be no assurance, irrespective of the merit of such future actions, that we will not be required to make substantial settlement payments in the future. Further, a significant portion of our business is conducted in California which is one of the most highly regulated and litigious states in the country.  Therefore, our potential exposure to losses and expenses due to new laws, regulations or litigation may be greater than companies with a less significant California presence.

The nature of our business also subjects us to property damage and product liability claims, especially in connection with our modular buildings and tank and box rental businesses. Although we maintain liability coverage that we believe is commercially reasonable, an unusually large property damage or product liability claim or a series of claims could exceed our insurance coverage or result in damage to our reputation.

Our routine business activities expose us to risk of litigation from employees, vendors and other third parties, which could have a material adverse effect on our results of operations.

We may be subject to claims arising from disputes with employees, vendors and other third parties in the normal course of our business; these risks may be difficult to assess or quantify and their existence and magnitude may remain unknown for substantial periods of time.  If the plaintiffs in any suits against us were to successfully prosecute their claims, or if we were to settle any such suits by making significant payments to the plaintiffs, our operating results and financial condition would be harmed.  Even if the outcome of a claim proves favorable to us, litigation can be time consuming and costly and may divert management resources.  In addition, our organizational documents require us to indemnify our senior executives to the maximum extent permitted by California law.  We maintain directors’ and officers’ liability insurance that we believe is commercially reasonable in connection with such obligations, but if our senior executives were named in any lawsuit, our indemnification obligations could magnify the costs of these suits and/or exceed the coverage of such policies.

If we suffer loss to our facilities, equipment or distribution system due to catastrophe, our insurance policies could be inadequate or depleted, our operations could be seriously harmed, which could negatively affect our operating results.

Our facilities, rental equipment and distribution systems may be subject to catastrophic loss due to fire, flood, hurricane, earthquake, terrorism or other natural or man-made disasters.  In particular, our headquarters, three operating facilities, and certain of our rental equipment are located in areas of California, with above average seismic activity and could be subject to catastrophic loss caused by an earthquake.  Our rental equipment and facilities in Texas, Louisiana, Florida, North Carolina and Georgia are located in areas subject to hurricanes and other tropical storms.  In addition to customers’ insurance on rented equipment, we carry property insurance on our rental equipment in inventory and operating facilities as well as business interruption insurance.  We believe our insurance policies have adequate limits and deductibles to mitigate the potential loss exposure of our business.  We do not maintain financial reserves for policy deductibles and our insurance policies contain exclusions that are customary for our industry, including exclusions for earthquakes, flood and terrorism.  If any of our facilities or a significant amount of our rental equipment were to experience a catastrophic loss, it could disrupt our operations, delay orders, shipments and revenue recognition and result in expenses to repair or replace the damaged rental equipment and facility not covered by insurance, which could have a material adverse effect on our results of operations.

44

INTEREST RATE AND INDEBTEDNESS RISKS:

Our debt instruments contain covenants that restrict or prohibit our ability to enter into a variety of transactions and may limit our ability to finance future operations or capital needs. If we have an event of default under these instruments, our indebtedness could be accelerated and we may not be able to refinance such indebtedness or make the required accelerated payments.

The agreements governing our Series C, D and E Senior Notes (as defined and more fully described under the heading “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources”) and our Credit Facility contain various covenants that limit our discretion in operating our business.  In particular, we are limited in our ability to merge, consolidate, reorganize or transfer substantially all of our assets, make investments, pay dividends or distributions, redeem or repurchase stock, change the nature of our business, enter into transactions with affiliates, incur indebtedness and create liens on our assets to secure debt.  In addition, we are required to meet certain financial covenants under these instruments.  These restrictions could limit our ability to obtain future financing, make strategic acquisitions or needed capital expenditures, withstand economic downturns in our business or the economy in general, conduct operations or otherwise take advantage of business opportunities that may arise.

A failure to comply with the restrictions contained in these agreements could lead to an event of default, which could result in an acceleration of our indebtedness.  In the event of an acceleration, we may not have or be able to obtain sufficient funds to refinance our indebtedness or make any required accelerated payments.  If we default on our indebtedness, our business financial condition and results of operations could be materially and adversely affected.

The majority of our indebtedness is subject to variable interest rates, which makes us vulnerable to increases in interest rates, which could negatively affect our net income.

Our indebtedness exposes us to interest rate increases because the majority of our indebtedness is subject to variable rates.  At present, we do not have any derivative financial instruments such as interest rate swaps or hedges to mitigate interest rate variability. The interest rates under our credit facilities are reset at varying periods. These interest rate adjustments could cause periodic fluctuations in our operating results and cash flows.  Our annual debt service obligations increase by approximately $2.8 million per year for each 1% increase in the average interest rate we pay based on the $281.5 million balance of variable rate debt outstanding at June 30, 2022.  If interest rates rise in the future, and, particularly if they rise significantly, interest expense will increase and our net income will be negatively affected.

GENERAL RISKS:

Our effective tax rate may change and become less predictable as our business expands, or as a result of federal and state tax law changes, making our future earnings less predictable.

We continue to consider expansion opportunities domestically and internationally for our rental businesses.  Since the Company’s effective tax rate depends on business levels, personnel and assets located in various jurisdictions, further expansion into new markets or acquisitions may change the effective tax rate in the future and may make it, and consequently our earnings, less predictable going forward.  Further, the enactment of future tax law changes by federal and state taxing authorities may impact the Company’s current period tax provision and its deferred tax liabilities.  In addition, the amount and timing of stock-based compensation may also impact the Company’s current tax provision.

Changes in financial accounting standards may cause lower than expected operating results and affect our reported results of operations.

Changes in accounting standards and their application may have a significant effect on our reported results on a going-forward basis and may also affect the recording and disclosure of previously reported transactions.  New accounting pronouncements and varying interpretations of accounting pronouncements have occurred in the past and may occur in the future.  Changes to existing rules or the questioning of current practices may adversely affect our reported financial results or the way we conduct our business.

SPECIFIC RISKS RELATED TO OUR RELOCATABLE MODULAR BUILDINGS BUSINESS SEGMENT:

Significant reductions of, or delays in, funding to public schools have caused the demand and pricing for our modular classroom units to decline, which has in the past caused, and may cause in the future, a reduction in our revenues and profitability.

Rentals and sales of modular buildings to public school districts for use as classrooms, restroom buildings, and administrative offices for K-12 represent a significant portion of Mobile Modular’s rental and sales revenues.  Funding for public school facilities is derived from a variety of sources including the passage of both statewide and local facility bond measures, developer fees and various taxes levied to support school operating budgets.  Many of these funding sources are subject to financial and political considerations, which vary from district to district and are not tied to demand.  Historically, we have benefited from the passage of statewide and local facility bond measures and believe these are essential to our business.

45

The state of California is our largest market for classroom rentals.  The strength of this market depends heavily on public funding from voter passage of both state and local facility bond measures, and the ability of the state to sell such bonds in the public market.  A lack of passage of state and local facility bond measures, or the inability to sell bonds in the public markets in the future could reduce our revenues and operating income, and consequently have a material adverse effect on the Company’s financial condition.  Furthermore, even if voters have approved facility bond measures and the state has raised bond funds, there is no guarantee that individual school projects will be funded in a timely manner.

As a consequence of the most recent economic recession, many states and local governments experienced large budget deficits resulting in severe budgetary constraints among public school districts.  To the extent public school districts’ funding is reduced for the rental and purchase of modular buildings, our business could be harmed and our results of operations negatively impacted.  We believe that interruptions or delays in the passage of facility bond measures or completion of state budgets, an insufficient amount of state funding, a significant reduction of funding to public schools, or changes negatively impacting enrollment may reduce the rental and sale demand for our educational products.  Any reductions in funding available to the school districts from the states in which we do business may cause school districts to experience budget shortfalls and to reduce their demand for our products despite growing student populations, class size reduction initiatives and modernization and reconstruction project needs, which could reduce our revenues and operating income and consequently have a material adverse effect on the Company’s financial condition.

Public policies that create demand for our products and services may change, resulting in decreased demand for or the pricing of our products and services, which could negatively affect our revenues and operating income.

Various states that we operate enacted laws and constitutional amendments to provide funding for school districts to limit the number of students that may be grouped in a single classroom.  School districts with class sizes in excess of state limits have been and continue to be a significant source of our demand for modular classrooms.  In California, efforts to address aging infrastructure and deferred maintenance have resulted in modernization and reconstruction projects by public school districts including seismic retrofitting, asbestos abatement and various building repairs and upgrades, which has been another source of demand for our modular classrooms.  The most recent economic recession caused state and local budget shortfalls, which reduced school districts’ funding and their ability to comply with state class size reduction requirements.  If educational priorities and policies shift away from class-size reduction or modernization and reconstruction projects, demand and pricing for our products and services may decline, not grow as quickly as, or not reach the levels that we anticipate.  Significant equipment returns may result in lower utilization until equipment can be redeployed or sold, which may cause rental rates to decline and negatively affect our revenues and operating income.

Failure to comply with applicable regulations could harm our business and financial condition, resulting in lower operating results and cash flows.

Similar to conventionally constructed buildings, the modular building industry, including the manufacturers and lessors of portable classrooms, are subject to regulations by multiple governmental agencies at the federal, state and local level relating to environmental, zoning, health, safety, energy efficiency, labor and transportation matters, among other matters.  Failure to comply with these laws or regulations could impact our business or harm our reputation and result in higher capital or operating expenditures or the imposition of penalties or restrictions on our operations.

As with conventional construction, typically new codes and regulations are not retroactively applied.  Nonetheless, new governmental regulations in these or other areas may increase our acquisition cost of new rental equipment, limit the use of or make obsolete some of our existing equipment, or increase our costs of rental operations.

Building codes are generally reviewed every three years.  All aspects of a given code are subject to change including, but not limited to, such items as structural specifications for earthquake safety, energy efficiency and environmental standards, fire and life safety, transportation, lighting and noise limits.  

Compliance with building codes and regulations entails a certain amount of risk as state and local government authorities do not necessarily interpret building codes and regulations in a consistent manner, particularly where applicable regulations may be unclear and subject to interpretation.  These regulations often provide broad discretion to governmental authorities that oversee these matters, which can result in unanticipated delays or increases in the cost of compliance in particular markets.  The construction and modular industries have developed many “best practices” which are constantly evolving. Some of our peers and competitors may adopt practices that are more or less stringent than the Company’s.  When, and if, regulatory standards are clarified, the effect of the clarification may be to impose rules on our business and practices retroactively, at which time, we may not be in compliance with such regulations and we may be required to incur costly remediation.  If we are unable to pass these increased costs on to our customers, our profitability, operating cash flows and financial condition could be negatively impacted.

46

Expansions of our modular operations into new markets may negatively affect our operating results.

In the past we have expanded our modular operations into new geographies and states.  There are risks inherent in the undertaking of such expansion, including the risk of revenue from the business in any new markets not meeting our expectations, higher than expected costs in entering these new markets, risk associated with compliance with applicable state and local laws and regulations, response by competitors and unanticipated consequences of expansion.  In addition, expansion into new markets may be affected by local economic and market conditions.  Expansion of our operations into new markets will require a significant amount of attention from our management, a commitment of financial resources and will require us to add qualified management in these markets, which may negatively impact our operating results.

We are subject to laws and regulations governing government contracts.  These laws and regulations make these government contracts more favorable to government entities than other third parties and any changes in these laws and regulations, or our failure to comply with these laws and regulations could harm our business.

We have agreements relating to the sale of our products to government entities and, as a result, we are subject to various statutes and regulations that apply to companies doing business with the government.  The laws governing government contracts differ from the laws governing private contracts.  For example, many government contracts contain pricing terms and conditions that are not applicable to private contracts such as clauses that allow government entities not to perform on contractual obligations in the case of a lack of fiscal funding.  Also, in the educational markets we serve, we are able to utilize “piggyback” contracts in marketing our products and services and ultimately to book business.  The term “piggyback” contract refers to contracts for portable classrooms or other products entered into by public school districts following a formal bid process that allows for the use of the same contract terms and conditions with the successful vendor by other public school districts.  As a result, “piggyback” contracts allow us to more readily book orders from our government customers, primarily public school districts, and to reduce the administrative expense associated with booking these orders. The governmental statutes and regulations that allow for use of “piggyback” contracts are subject to change or elimination in their entirety.  A change in the manner of use or the elimination of “piggyback” contracts would likely negatively impact our ability to book new business from these government customers and could cause our administrative expenses related to processing these orders to increase significantly.  In addition, any failure to comply with these laws and regulations might result in administrative penalties or even in the suspension of these contracts and as a result, the loss of the related revenues which would harm our business and results from operations.

Seasonality of our educational business may have adverse consequences for our business.

A significant portion of the modular sale and rental revenues is derived from the educational market.  Typically, during each calendar year, our highest numbers of classrooms are shipped for rental and sale orders during the second and third quarters for delivery and installation prior to the start of the upcoming school year. The majority of classrooms shipped in the second and third quarters have rental start dates during the third quarter, thereby making the fourth quarter the first full quarter of rental revenues recognized for these transactions.  Although this is the historical seasonality of our business, it is subject to change or may not meet our expectations, which may have adverse consequences for our business.

We face strong competition in our modular building markets and we may not be able to effectively compete.

The modular building leasing industry is highly competitive in our states of operation and we expect it to remain so.  The competitive market in which we operate may prevent us from raising rental fees or sales prices to pass any increased costs on to our customers.  We compete on the basis of a number of factors, including equipment availability, quality, price, service, reliability, appearance, functionality and delivery terms.  We may experience pricing pressures in our areas of operation in the future as some of our competitors seek to obtain market share by reducing prices.

Some of our competitors in the modular building leasing industry, notably WillScot Corporation, have a greater range of products and services, greater financial and marketing resources, larger customer bases, and greater name recognition than we have.  WillScot Corporation completed the acquisition of Modspace in August, 2018 and Mobile Mini in July, 2020.  These combined competitors may be better able to respond to changes in the relocatable modular building market, to finance acquisitions, to fund internal growth and to compete for market share, any of which could harm our business.

We may not be able to quickly redeploy modular units returning from leases, which could negatively affect our financial performance and our ability to expand, or utilize, our rental fleet.

As of June 30, 2022, 63% of our modular portfolio had equipment on rent for periods exceeding the original committed term.  Generally, when a customer continues to rent the modular units beyond the contractual term, the equipment rents on a month-to-month basis.  If a significant number of our rented modular units were returned during a short period of time, particularly those units that are rented on a month-to-month basis, a large supply of units would need to be remarketed.  Our failure to effectively remarket a large influx

47

of units returning from leases could negatively affect our financial performance and our ability to continue expanding our rental fleet.  In addition, if returned units stay off rent for an extended period of time, we may incur additional costs to securely store and maintain them.

Significant increases in raw material and labor costs could increase our acquisition cost of new modular rental units and repair and maintenance costs of our fleet, which would increase our operating costs and harm our profitability.

We incur labor costs and purchase raw materials, including lumber, siding and roofing and other products to perform periodic repairs, modifications and refurbishments to maintain physical conditions of our modular units.  The volume, timing and mix of maintenance and repair work on our rental equipment may vary quarter-to-quarter and year-to-year.  Generally, increases in labor and raw material costs will also increase the acquisition cost of new modular units and increase the repair and maintenance costs of our fleet.  We also maintain a fleet of service trucks and use subcontractor companies for the delivery, set-up, return delivery and dismantle of modulars for our customers. We rely on our subcontractor service companies to meet customer demands for timely shipment and return, and the loss or inadequate number of subcontractor service companies may cause prices to increase, while negatively impacting our reputation and operating performance.  During periods of rising prices for labor, raw materials or fuel, and in particular, when the prices increase rapidly or to levels significantly higher than normal, we may incur significant increases in our acquisition costs for new modular units and incur higher operating costs that we may not be able to recoup from our customers, which would reduce our profitability.

Failure by third parties to manufacture our products timely or properly may harm our reputation and financial condition.

We are dependent on third parties to manufacture our products even though we are able to purchase products from a variety of third-party suppliers. Mobile Modular purchases new modulars from various manufacturers who build to Mobile Modular’s design specifications.  With the exception of Enviroplex, none of the principal suppliers are affiliated with the Company.  During 2021, Mobile Modular purchased 41% of its modular product from one manufacturer.  The Company believes that the loss of any of its primary manufacturers of modulars could have an adverse effect on its operations since Mobile Modular could experience higher prices and longer delivery lead times for modular product until other manufacturers were able to increase their production capacity.

Failure to properly design, manufacture, repair and maintain the modular product may result in impairment charges, potential litigation and reduction of our operating results and cash flows.

We estimate the useful life of the modular product to be 18 years with a residual value of 50%.  However, proper design, manufacture, repairs and maintenance of the modular product during our ownership is required for the product to reach the estimated useful life of 18 years with a residual value of 50%.  If we do not appropriately manage the design, manufacture, repair and maintenance of our modular product, or otherwise delay or defer such repair or maintenance, we may be required to incur impairment charges for equipment that is beyond economic repair costs or incur significant capital expenditures to acquire new modular product to serve demand.  In addition, such failures may result in personal injury or property damage claims, including claims based on presence of mold, and termination of leases or contracts by customers.  Costs of contract performance, potential litigation, and profits lost from termination could accordingly reduce our future operating results and cash flows.

Our warranty costs may increase and warranty claims could damage our reputation and negatively impact our revenues and operating income.

Sales of new relocatable modular buildings not manufactured by us are typically covered by warranties provided by the manufacturer of the products sold.  We provide ninety-day warranties on certain modular sales of used rental units and one-year warranties on equipment manufactured by our Enviroplex subsidiary.  Historically, our warranty costs have not been significant, and we monitor the quality of our products closely.  If a defect were to arise in the installation of our equipment at the customer’s facilities or in the equipment acquired from our suppliers or by our Enviroplex subsidiary, we may experience increased warranty claims.  Such claims could disrupt our sales operations, damage our reputation and require costly repairs or other remedies, negatively impacting revenues and operating income.

SPECIFIC RISKS RELATED TO OUR ELECTRONIC TEST EQUIPMENT BUSINESS SEGMENT:

Market risk and cyclical downturns in the industries using test equipment may result in periods of low demand for our product resulting in excess inventory, impairment charges and reduction of our operating results and cash flows.

TRS-RenTelco’s revenues are derived from the rental and sale of general purpose and communications test equipment to a broad range of companies, from Fortune 500 to middle and smaller market companies, in the aerospace, defense, communications, manufacturing and semiconductor industries.  Electronic test equipment rental and sales revenues are primarily affected by the business activity within these industries related to research and development, manufacturing, and communication infrastructure installation and maintenance.  Historically, these industries have been cyclical and have experienced periodic downturns, which can have a material

48

adverse impact on the industry’s demand for equipment, including our rental electronic test equipment. In addition, the severity and length of any downturn in an industry may also affect overall access to capital, which could adversely affect our customers and result in excess inventory and impairment charges.  During periods of reduced and declining demand for test equipment, we are exposed to additional receivable risk from non-payment and may need to rapidly align our cost structure with prevailing market conditions, which may negatively impact our operating results and cash flows.

Seasonality of our electronic test equipment business may impact quarterly results.

Generally, rental activity declines in the fourth quarter month of December and the first quarter months of January and February.  These months may have lower rental activity due to holiday closures, particularly by larger companies, inclement weather and its impact on various field related communications equipment rentals, and companies’ operational recovery from holiday closures which may impact the start-up of new projects coming online in the first quarter.  These seasonal factors historically have impacted quarterly results in each year’s first and fourth quarter, but we are unable to predict how such factors may impact future periods.

Our rental test equipment may become obsolete or may no longer be supported by a manufacturer, which could result in an impairment charge.

Electronic test equipment is characterized by changing technology and evolving industry standards that may render our existing equipment obsolete through new product introductions, or enhancements, before the end of its anticipated useful life, causing us to incur impairment charges. We must anticipate and keep pace with the introduction of new hardware, software and networking technologies and acquire equipment that will be marketable to our current and prospective customers.

Additionally, some manufacturers of our equipment may be acquired or cease to exist, resulting in a future lack of support for equipment purchased from those manufacturers.   This could result in the remaining useful life becoming shorter, causing us to incur an impairment charge.  We monitor our manufacturers’ capacity to support their products and the introduction of new technologies, and we acquire equipment that will be marketable to our current and prospective customers. However, any prolonged economic downturn could result in unexpected bankruptcies or reduced support from our manufacturers.  Failure to properly select, manage and respond to the technological needs of our customers and changes to our products through their technology life cycle may cause certain electronic test equipment to become obsolete, resulting in impairment charges, which may negatively impact operating results and cash flows.

If we do not effectively compete in the rental equipment market, our operating results will be materially and adversely affected.

The electronic test equipment rental business is characterized by intense competition from several competitors, including Electro Rent Corporation, Continental Resources and TestEquity, some of which may have access to greater financial and other resources than we do. Although no single competitor holds a dominant market share, we face competition from these established entities and new entrants in the market.  We believe that we anticipate and keep pace with the introduction of new products and acquire equipment that will be marketable to our current and prospective customers.  We compete on the basis of a number of factors, including product availability, price, service and reliability.  Some of our competitors may offer similar equipment for lease, rental or sale at lower prices and may offer more extensive servicing, or financing options.  Failure to adequately forecast the adoption of, and demand for, new or existing products may cause us not to meet our customers’ equipment requirements and may materially and adversely affect our operating results.

If we are not able to obtain equipment at favorable rates, there could be a material adverse effect on our operating results and reputation.

The majority of our rental equipment portfolio is comprised of general purpose test and measurement instruments purchased from leading manufacturers such as Keysight Technologies, Rhode & Schwarz and Tektronix, a division of Fortive Corporation.  We depend on purchasing equipment from these manufacturers and suppliers for use as our rental equipment. If, in the future, we are not able to purchase necessary equipment from one or more of these suppliers on favorable terms, we may not be able to meet our customers’ demands in a timely manner or for a rental rate that generates a profit. If this should occur, we may not be able to secure necessary equipment from an alternative source on acceptable terms and our business and reputation may be materially and adversely affected.

49

If we are not able to anticipate and mitigate the risks associated with operating internationally, there could be a material adverse effect on our operating results.

Currently, total foreign country customers and operations account for less than 10% of the Company’s revenues.  In recent years some of our customers have expanded their international operations faster than domestic operations, and this trend may continue.   Over time, the amount of our international business may increase if we focus on international market opportunities. Operating in foreign countries subjects the Company to additional risks, any of which may adversely impact our future operating results, including:

• international political, economic and legal conditions including tariffs and trade barriers;

• our ability to comply with customs, anti-corruption, import/export and other trade compliance regulations, together with any unexpected changes in such regulations;

• greater difficulty in our ability to recover rental equipment and obtain payment of the related trade receivables;

• additional costs to establish and maintain international subsidiaries and related operations;

• difficulties in attracting and retaining staff and business partners to operate internationally;

• language and cultural barriers;

• seasonal reductions in business activities in the countries where our international customers are located;

• difficulty with the integration of foreign operations;

• longer payment cycles;

• currency fluctuations; and

• potential adverse tax consequences.

Unfavorable currency exchange rates may negatively impact our financial results in U.S. dollar terms.

We receive revenues in Canadian dollars from our business activities in Canada.  Conducting business in currencies other than U.S. dollars subjects us to fluctuations in currency exchange rates.  If the currency exchange rates change unfavorably, the value of net receivables we receive in foreign currencies and later convert to U.S. dollars after the unfavorable change would be diminished.  This could have a negative impact on our reported operating results.  We currently do not engage in hedging strategies to mitigate this risk.

SPECIFIC RISKS RELATED TO OUR LIQUID AND SOLID CONTAINMENT TANKS AND BOXES BUSINESS SEGMENT:

We may be brought into tort or environmental litigation or held responsible for cleanup of spills if the customer fails to perform, or an accident occurs in the use of our rental products, which could materially adversely affect our business, future operating results or financial position.

Our rental tanks and boxes are used by our customers to store non-hazardous and certain hazardous liquids and solids on the customer’s site.  Our customers are generally responsible for proper operation of our tank and box rental equipment while on rent and returning a cleaned and undamaged container upon completion of use, but exceptions may be granted and we cannot always assure that these responsibilities are fully met in all cases.  Although we require the customer to carry commercial general liability insurance in a minimum amount of $5,000,000, such policies often contain pollution exclusions and other exceptions.  Furthermore, we cannot be certain our liability insurance will always be sufficient.  In addition, if an accident were to occur involving our rental equipment or a spill of substances were to occur when the tank or box was in transport or on rent with our customer, a claim could be made against us as owner of the rental equipment.

In the event of a spill or accident, we may be brought into a lawsuit or enforcement action by either our customer or a third party on numerous potential grounds, including an allegation that an inherent flaw in a tank or box contributed to an accident or that the tank had suffered some undiscovered harm from a previous customer’s prior use.  In the event of a spill caused by our customers, we may be held responsible for cleanup under environmental laws and regulations concerning obligations of suppliers of rental products to effect remediation.  In addition, applicable environmental laws and regulations may impose liability on us for the conduct of third parties, or for actions that complied with applicable regulations when taken, regardless of negligence or fault.  Substantial damage awards have also been made in certain jurisdictions against lessors of industrial equipment based upon claims of personal injury, property damage, and resource damage caused by the use of various products.  While we take what we believe are reasonable precautions that our rental equipment is in good and safe condition prior to rental and carry insurance to protect against certain risks of loss or accidents, such liability could adversely impact our profitability.

50

The liquid and solid containment rental industry is highly competitive, and competitive pressures could lead to a decrease in our market share or in rental rates and our ability to rent, or sell, equipment at favorable prices, which could adversely affect our operating results.

The liquid and solid containment rental industry is highly competitive.  We compete against national, regional and local companies, including United Rentals, Rain For Rent and WillScot Corporation, all of which may be larger than we are, may offer a wider range of products and services and may have greater financial and marketing resources than we have.  Some of our competitors also have longer operating histories, lower cost basis of rental equipment and lower cost structures than we have. In addition, certain of our competitors are more geographically diverse than we are and have greater name recognition among customers than we do.  As a result, our competitors that have these advantages may be better able to attract customers and provide their products and services at lower rental rates.  Some competitors offer different approaches to liquid storage, such as large-volume modular tanks that may have better economics and compete with conventional frac tanks in certain oil and gas field applications. We may in the future encounter increased competition in the markets that we serve from existing competitors or from new market entrants.  In July 2020, Willscot Corporation acquired Mobile Mini and in July 2018, United Rentals, Inc. completed the acquisition of BakerCorp.  Industry consolidation may create additional competition for customers and provide the combined entity access to greater financial resources than we have.

We believe that equipment quality, service levels, rental rates and fleet size are key competitive factors in the liquid and solid containment rental industry.  From time to time, we or our competitors may attempt to compete aggressively by lowering rental rates or prices. Competitive pressures could adversely affect our revenues and operating results by decreasing our market share or depressing rental rates.  To the extent we lower rental rates or increase our fleet in order to retain or increase market share, our operating margins would be adversely impacted.  In addition, we may not be able to match a larger competitor’s price reductions or fleet investment because of its greater financial resources, all of which could adversely impact our operating results through a combination of a decrease in our market share, revenues and operating income.

Market risk, commodity price volatility, regulatory changes or interruptions and cyclical downturns in the industries using tanks and boxes may result in periods of low demand for our products resulting in excess inventory, impairment charges and reduction of our operating results and cash flows.

Adler Tanks’ revenues are derived from the rental of tanks and boxes to companies involved in oil and gas exploration, extraction and refinement, environmental remediation and wastewater/groundwater treatment, infrastructure and building construction and various industrial services, among others.  We expect tank and box rental revenues will primarily be affected by the business activity within these industries.  Historically, these industries have been cyclical and have experienced periodic downturns, which have a material adverse impact on the industry’s demand for equipment, including the tanks and boxes rented by us.  Lower oil or gas prices may have an adverse effect on our liquid and solid containment tanks and boxes business. Any steep decline in both domestic and international oil and gas prices driven by materially higher supply levels and weak demand could have a significant negative impact on the industry’s demand for equipment, especially if such market conditions continue for an extended period of time.  If the price reduction causes customers to limit or stop exploration, extraction or refinement activities, resulting in lower demand and pricing for renting Adler Tank’s products, our financial results could be adversely impacted.  Also, a weak U.S. economy may negatively impact infrastructure construction and industrial activity.  Any of these factors may result in excess inventory or impairment charges and reduce our operating results and cash flows.

Changes in regulatory, or governmental, oversight of hydraulic fracturing could materially adversely affect the demand for our rental products and reduce our operating results and cash flows.

We believe that demand related to hydraulic fracturing has impacted the total rental revenues and market size in recent years. Oil and gas exploration and extraction (including use of tanks for hydraulic fracturing to obtain shale oil and shale gas) are subject to numerous local, state and federal regulations.   In the six months ended June 30, 2022, oil and gas exploration and production accounted for approximately 6% of Adler Tanks’ rental revenues, and approximately 1% of the Company’s total revenues. The hydraulic fracturing method of extraction has come under scrutiny in several states and by the Federal government due to the potential adverse effects that hydraulic fracturing, and the liquids and chemicals used, may have on water quality and public health.  In addition, the disposal of wastewater from the hydraulic fracturing process into injection wells may increase the rate of seismic activity near drill sites and could result in regulatory changes, delays or interruption of future activity.  Changes in these regulations could limit, interrupt, or stop exploration and extraction activities, which would negatively impact the demand for our rental products.  Finally, it is possible that changes in the technology utilized in hydraulic fracturing could make it less dependent on liquids and therefore lower the related requirements for the use of our rental products, which would reduce our operating results and cash flows.

51

Seasonality of the liquid and solid containment rental industry may impact quarterly results.

Rental activity may decline in the fourth quarter month of December and the first quarter months of January and February.  These months may have lower rental activity in parts of the country where inclement weather may delay, or suspend, a company’s project.  The impact of these delays may be to decrease the number of tanks, or boxes, on rent until companies are able to resume their projects when weather improves.  These seasonal factors historically have impacted quarterly results in each year’s first and fourth quarter, but we are unable to predict how such factors may impact future periods.

Significant increases in raw material, fuel and labor costs could increase our acquisition and operating costs of rental equipment, which would increase operating costs and decrease profitability.

Increases in raw material costs such as steel and labor to manufacture liquid and solid containment tanks and boxes would increase the cost of acquiring new equipment.  These price increases could materially and adversely impact our financial condition and results of operations if we are not able to recoup these increases through higher rental revenues.  In addition, a significant amount of revenues are generated from the transport of rental equipment to and from customers.  We own delivery trucks, employ drivers and utilize subcontractors to provide these services.  The price of fuel can be unpredictable and beyond our control.  During periods of rising fuel and labor costs, and in particular when prices increase rapidly, we may not be able recoup these costs from our customers, which would reduce our profitability.

We derive a meaningful amount of our revenue in our liquid and solid containment tank and boxes business from a limited number of customers, the loss of one or more of which could have an adverse effect on our business.

Periodically, a meaningful portion of our revenue in our liquid and solid containment tank and boxes business may be generated from a few major customers.  Although we have some long-term relationships with our major customers, we cannot be assured that our customers will continue to use our products or services or that they will continue to do so at historical levels.  The loss of any meaningful customer, the failure to collect a material receivable from a meaningful customer, any material reduction in orders by a meaningful customer or the cancellation of a meaningful customer order could significantly reduce our revenues and consequently harm our financial condition and our ability to fund our operations.

We may not be able to quickly redeploy equipment returning from leases at equivalent prices.

Many of our rental transactions are short-term in nature with pricing established on a daily basis.  The length of time that a customer needs equipment can often be difficult to determine and can be impacted by a number of factors such as weather, customer funding and project delays.  In addition, our equipment is primarily used in the oil and gas, industrial plant services, environmental remediation and infrastructure and building construction industries.  Changes in the economic conditions facing any of those industries could result in a significant number of units returning off rent, both for us and our competitors.

If the supply of rental equipment available on the market significantly increases due to units coming off rent, demand for and pricing of our rental products could be adversely impacted.  We may experience delays in remarketing our off-rent units to new customers and incur cost to move the units to other regions where demand is stronger.  Actions in these circumstances by our competitors may also depress the market price for rental units.  These delays and price pressures would adversely affect equipment utilization levels and total revenues, which would reduce our profitability.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

  None.

Item 3.  Defaults Upon Senior Securities

None.

Item 4.  Mine Safety Disclosures

None.

Item 5.  Other Information

None.

52

Item 6.  Exhibits

15.1	Awareness Letter From Grant Thornton LLP.
31.1	Certification of Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certification of Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Certification of Chief Executive Officer pursuant to Title 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2	Certification of Chief Financial Officer pursuant to Title 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101	The following materials from McGrath RentCorp’s Quarterly report on Form 10-Q for the quarter ended June 30, 2022, formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) the Condensed Consolidated Statement of Income, (ii) the Condensed Consolidated Balance Sheet, (iii) the Condensed Consolidated Statement of Cash Flows, and (iv) Notes to Condensed Consolidated Financial Statements.
104	Cover Page Interactive Data File (embedded within the Inline XBRL document).

53

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date:  July 28, 2022	McGrath RentCorp
	By:	/s/ Keith E. Pratt
		Keith E. Pratt
		Executive Vice President and Chief Financial Officer
	By:	/s/ David M. Whitney
		David M. Whitney
		Vice President, Controller and Principal Accounting Officer

54

EX-15.1

Exhibit 15.1

AWARENESS LETTER FROM GRANT THORNTON LLP

McGrath RentCorp

5700 Las Positas Road

Livermore, California 94551

We have reviewed, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the unaudited interim financial information of McGrath RentCorp for the periods ended June 30, 2022 and 2021, as indicated in our report dated July 28, 2022; because we did not perform an audit, we expressed no opinion on that information.

We are aware that our report referred to above, which is included in your Quarterly Report on Form 10-Q for the quarter ended June 30, 2022, is incorporated by reference in Registration Statements on Form S-8 (File No. 333-74089, File No. 333-151815, File No. 333-161128, and File No. 333-183231).

We also are aware that the aforementioned report, pursuant to Rule 436(c) under the Securities Act of 1933, is not considered a part of the Registration Statement prepared or certified by an accountant within the meaning of Sections 7 and 11 of that Act.

/s/ GRANT THORNTON LLP

San Francisco, California

July 28, 2022

EX-31.1

Exhibit 31.1

McGRATH RENTCORP

SECTION 302 CERTIFICATION

I, Joseph F. Hanna, certify that:

1. I have reviewed this quarterly report on Form 10-Q of McGrath RentCorp;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  July 28, 2022
	By:	/s/ Joseph F. Hanna
		Joseph F. Hanna
		Chief Executive Officer

EX-31.2

Exhibit 31.2

McGRATH RENTCORP

SECTION 302 CERTIFICATION

I, Keith E. Pratt, certify that:

1. I have reviewed this quarterly report on Form 10-Q of McGrath RentCorp;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  July 28, 2022
	By:	/s/ Keith E. Pratt
		Keith E. Pratt
		Chief Financial Officer

EX-32.1

Exhibit 32.1

McGRATH RENTCORP

SECTION 906 CERTIFICATION

In connection with the quarterly report of McGrath RentCorp (the “Company”) on Form 10-Q for the period ended June 30, 2022, as filed with the Securities and Exchange Commission (the “Report”), I, Joseph F. Hanna, Chief Executive Officer of the Company, hereby certify as of the date hereof, solely for purposes of Title 18, Chapter 63, Section 1350 of the United States Code, that to the best of my knowledge:

(1) the Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company at the dates and for the periods indicated.

This Certification has not been, and shall not be deemed, “filed” with the Securities and Exchange Commission for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to liability of that section. This certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the Company specifically incorporates it by reference.

Date:  July 28, 2022
	By:	/s/ Joseph F. Hanna
		Joseph F. Hanna
		Chief Executive Officer

EX-32.2

Exhibit 32.2

McGRATH RENTCORP

SECTION 906 CERTIFICATION

In connection with the quarterly report of McGrath RentCorp (the “Company”) on Form 10-Q for the period ended June 30, 2022, as filed with the Securities and Exchange Commission (the “Report”), I, Keith E. Pratt, Chief Financial Officer of the Company, hereby certify as of the date hereof, solely for purposes of Title 18, Chapter 63, Section 1350 of the United States Code, that to the best of my knowledge:

(1) the Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, and

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company at the dates and for the periods indicated.

This Certification has not been, and shall not be deemed, “filed” with the Securities and Exchange Commission for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to liability of that section. This certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent that the Company specifically incorporates it by reference.

Date:  July 28, 2022
	By:	/s/ Keith E. Pratt
		Keith E. Pratt
		Chief Financial Officer

XML

Document and Entity Information - shares	6 Months Ended
	Jun. 30, 2022	Jul. 27, 2022
Cover [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Jun. 30, 2022
Document Fiscal Year Focus	2022
Document Fiscal Period Focus	Q2
Trading Symbol	MGRC
Security Exchange Name	NASDAQ
Entity Registrant Name	McGRATH RENTCORP
Entity Central Index Key	0000752714
Current Fiscal Year End Date	--12-31
Entity Filer Category	Large Accelerated Filer
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Shell Company	false
Entity Small Business	false
Entity Emerging Growth Company	false
Title of 12(b) Security	Common Stock
Entity File Number	000-13292
Entity Incorporation, State or Country Code	CA
Entity Tax Identification Number	94-2579843
Entity Address, Address Line One	5700 Las Positas Road
Entity Address, City or Town	Livermore
Entity Address, State or Province	CA
Entity Address, Postal Zip Code	94551-7800
City Area Code	925
Local Phone Number	606-9200
Entity Common Stock, Shares Outstanding		24,378,043
Document Quarterly Report	true
Document Transition Report	false

XML

Condensed Consolidated Statements of Income (Unaudited) - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Revenues
Rental	$ 110,624	$ 94,581	$ 214,865	$ 180,668
Rental related services	28,819	22,688	53,136	42,357
Rental operations	139,443	117,269	268,001	223,025
Revenues			54,403	44,605
Total revenues	177,031	146,435	322,404	267,630
Direct costs of rental operations:
Depreciation of rental equipment	24,064	23,159	47,938	44,414
Rental related services	20,853	17,276	38,996	31,880
Other	32,825	23,278	60,648	42,985
Total direct costs of rental operations	77,742	63,713	147,582	119,279
Costs of sales	21,452	16,855	30,496	25,403
Total costs of revenues	99,194	80,568	178,078	144,682
Gross profit	77,837	65,867	144,326	122,948
Selling and administrative expenses	40,788	36,261	79,915	69,398
Income from operations	37,049	29,606	64,411	53,550
Other expense:
Interest expense	(3,001)	(2,257)	(5,821)	(4,040)
Foreign currency exchange loss	(181)	(2)	(168)	(57)
Income before provision for income taxes	33,867	27,347	58,422	49,453
Provision for income taxes	7,730	6,739	13,492	11,447
Net income	$ 26,137	$ 20,608	$ 44,930	$ 38,006
Earnings per share:
Basic	$ 1.07	$ 0.85	$ 1.85	$ 1.57
Diluted	$ 1.07	$ 0.84	$ 1.83	$ 1.55
Shares used in per share calculation:
Basic	24,360	24,229	24,323	24,191
Diluted	24,509	24,494	24,522	24,505
Cash dividends declared per share	$ 0.455	$ 0.435	$ 0.910	$ 0.870
Sales [Member]
Revenues
Revenues	$ 36,471	$ 28,256	$ 52,347	$ 42,867
Other [Member]
Revenues
Revenues	$ 1,117	$ 910	$ 2,056	$ 1,738

XML

Condensed Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Statement Of Income And Comprehensive Income [Abstract]
Net income	$ 26,137	$ 20,608	$ 44,930	$ 38,006
Other comprehensive income (loss):
Foreign currency translation adjustment, net of tax impact	61	(3)	64	35
Comprehensive income	$ 26,198	$ 20,605	$ 44,994	$ 38,041

XML

Condensed Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Assets
Cash	$ 874	$ 1,491
Accounts receivable, net of allowance for credit losses of $2,125 in 2022 and 2021	167,329	159,499
Rental equipment, at cost:
Relocatable modular buildings	1,075,898	1,040,094
Electronic test equipment	389,383	361,391
Liquid and solid containment tanks and boxes	309,010	309,908
Rental equipment, gross	1,774,291	1,711,393
Less: accumulated depreciation	(676,766)	(646,169)
Rental equipment, net	1,097,525	1,065,224
Property, plant and equipment, net	137,465	135,325
Prepaid expenses and other assets	65,800	54,945
Intangible assets, net	44,086	47,049
Goodwill	132,305	132,393
Total assets	1,645,384	1,595,926
Liabilities:
Notes payable	441,460	426,451
Accounts payable and accrued liabilities	137,729	136,313
Deferred income	77,551	58,716
Deferred income taxes, net	236,610	242,425
Total liabilities	893,350	863,905
Shareholders’ equity:
Common stock, no par value - Authorized 40,000 shares Issued and outstanding - 24,378 shares as of June 30, 2022 and 24,260 shares as of December 31, 2021	105,894	108,610
Retained earnings	646,130	623,465
Accumulated other comprehensive income (loss)	10	(54)
Total shareholders’ equity	752,034	732,021
Total liabilities and shareholders’ equity	$ 1,645,384	$ 1,595,926

XML

Condensed Consolidated Balance Sheets (Parenthetical) (Unaudited) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021
Statement Of Financial Position [Abstract]
Allowance for credit losses	$ 2,125	$ 2,125
Common stock, par value
Common stock, shares authorized	40,000,000	40,000,000
Common stock, shares issued	24,378,000	24,260,000
Common Stock, shares outstanding	24,378,000	24,260,000

XML

Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($) $ in Thousands	Total	Common Stock [Member]	Retained Earnings [Member]	Accumulated Other Comprehensive Income (Loss) [Member]
Balance at Dec. 31, 2020	$ 682,604	$ 106,289	$ 576,419	$ (104)
Balance, Shares at Dec. 31, 2020		24,128,000
Net income	17,398		17,398
Share-based compensation	1,777	$ 1,777
Common stock issued under stock Plans, net of shares withheld for employee taxes, Shares		78,000
Taxes paid related to net share settlement of stock awards	(3,482)	$ (3,482)
Dividends accrued of $0.455, $0.455, $0.435, $0.435, per share for three months ended March 31, 2022, June 30,2022, and three months ended March 31, 2021 and June 30, 2021	(10,650)		(10,650)
Other comprehensive income (loss)	38			38
Balance at Mar. 31, 2021	687,685	$ 104,584	583,167	(66)
Balance, Shares at Mar. 31, 2021		24,206,000
Balance at Dec. 31, 2020	682,604	$ 106,289	576,419	(104)
Balance, Shares at Dec. 31, 2020		24,128,000
Net income	38,006
Balance at Jun. 30, 2021	698,121	$ 105,058	593,132	(69)
Balance, Shares at Jun. 30, 2021		24,245,000
Balance at Mar. 31, 2021	687,685	$ 104,584	583,167	(66)
Balance, Shares at Mar. 31, 2021		24,206,000
Net income	20,608		20,608
Share-based compensation	1,820	$ 1,820
Common stock issued under stock Plans, net of shares withheld for employee taxes, Shares		39,000
Taxes paid related to net share settlement of stock awards	(1,346)	$ (1,346)
Dividends accrued of $0.455, $0.455, $0.435, $0.435, per share for three months ended March 31, 2022, June 30,2022, and three months ended March 31, 2021 and June 30, 2021	(10,643)		(10,643)
Other comprehensive income (loss)	(3)			(3)
Balance at Jun. 30, 2021	698,121	$ 105,058	593,132	(69)
Balance, Shares at Jun. 30, 2021		24,245,000
Balance at Dec. 31, 2021	$ 732,021	$ 108,610	623,465	(54)
Balance, Shares at Dec. 31, 2021	24,260,000	24,260,000
Net income	$ 18,793		18,793
Share-based compensation	1,760	$ 1,760
Common stock issued under stock Plans, net of shares withheld for employee taxes, Shares		75,000
Taxes paid related to net share settlement of stock awards	(3,605)	$ (3,605)
Dividends accrued of $0.455, $0.455, $0.435, $0.435, per share for three months ended March 31, 2022, June 30,2022, and three months ended March 31, 2021 and June 30, 2021	(11,084)		(11,084)
Other comprehensive income (loss)	3			3
Balance at Mar. 31, 2022	737,888	$ 106,765	631,174	(51)
Balance, Shares at Mar. 31, 2022		24,335,000
Balance at Dec. 31, 2021	$ 732,021	$ 108,610	623,465	(54)
Balance, Shares at Dec. 31, 2021	24,260,000	24,260,000
Net income	$ 44,930
Balance at Jun. 30, 2022	$ 752,034	$ 105,894	646,130	10
Balance, Shares at Jun. 30, 2022	24,378,000	24,378,000
Balance at Mar. 31, 2022	$ 737,888	$ 106,765	631,174	(51)
Balance, Shares at Mar. 31, 2022		24,335,000
Net income	26,137		26,137
Share-based compensation	1,652	$ 1,652
Common stock issued under stock Plans, net of shares withheld for employee taxes, Shares		43,000
Taxes paid related to net share settlement of stock awards	(2,523)	$ (2,523)
Dividends accrued of $0.455, $0.455, $0.435, $0.435, per share for three months ended March 31, 2022, June 30,2022, and three months ended March 31, 2021 and June 30, 2021	(11,181)		(11,181)
Other comprehensive income (loss)	61			61
Balance at Jun. 30, 2022	$ 752,034	$ 105,894	$ 646,130	$ 10
Balance, Shares at Jun. 30, 2022	24,378,000	24,378,000

XML

Condensed Consolidated Statements of Shareholders' Equity (Unaudited) (Parenthetical) - $ / shares	3 Months Ended
	Jun. 30, 2022	Mar. 31, 2022	Jun. 30, 2021	Mar. 31, 2021
Cash dividends declared per share	$ 0.455		$ 0.435
Retained Earnings [Member]
Cash dividends declared per share	$ 0.455	$ 0.455	$ 0.435	$ 0.435

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021
Cash Flows from Operating Activities:
Net income	$ 44,930	$ 38,006
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	55,355	50,559
Deferred income taxes	(5,815)	7,268
Provision for doubtful accounts	49	138
Share-based compensation	3,412	3,597
Gain on sale of used rental equipment	(16,093)	(11,870)
Foreign currency exchange loss	168	57
Amortization of debt issuance costs	9	6
Change in:
Accounts receivable	(7,879)	(5,494)
Prepaid expenses and other assets	(10,855)	(9,385)
Accounts payable and accrued liabilities	(73)	17,642
Deferred income	18,835	7,458
Net cash provided by operating activities	82,043	97,982
Cash Flows from Investing Activities:
Purchases of rental equipment	(94,820)	(58,902)
Purchases of property, plant and equipment	(6,594)	(2,272)
Cash paid for acquisition of businesses		(284,341)
Proceeds from sales of used rental equipment	31,830	24,674
Net cash used in investing activities	(69,584)	(320,841)
Cash Flows from Financing Activities:
Net borrowings under bank lines of credit	15,000	189,983
Borrowings under note purchase agreement		60,000
Taxes paid related to net share settlement of stock awards	(6,128)	(4,828)
Payment of dividends	(22,083)	(21,089)
Net cash (used in) provided by financing activities	(13,211)	224,066
Effect of foreign currency exchange rate changes on cash	135	(33)
Net (decrease) increase in cash	(617)	1,174
Cash balance, beginning of period	1,491	1,238
Cash balance, end of period	874	2,412
Supplemental Disclosure of Cash Flow Information:
Interest paid, during the period	5,821	3,987
Net income taxes paid, during the period	17,078	6,990
Dividends accrued during the period, not yet paid	11,009	9,918
Rental equipment acquisitions, not yet paid	$ 6,906	$ 8,502

XML

Condensed Consolidated Financial Information

6 Months Ended

Jun. 30, 2022

Accounting Policies [Abstract]

Condensed Consolidated Financial Information

NOTE 1. CONDENSED CONSOLIDATED FINANCIAL INFORMATION

The condensed consolidated financial statements for the three and six months ended June 30, 2022 and 2021 have not been audited, but in the opinion of management, all adjustments (consisting of normal recurring accruals, consolidating and eliminating entries) necessary for the fair presentation of the consolidated financial position, results of operations and cash flows of McGrath RentCorp (the “Company”) have been made.  The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).  Certain information and note disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to those rules and regulations.  The consolidated results for the three and six months ended June 30, 2022 should not be considered as necessarily indicative of the consolidated results for the entire fiscal year.  These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s latest Annual Report on Form 10-K, filed with the SEC on February 23, 2022 for the year ended December 31, 2021 (the “2021 Annual Report”).

XML

New Accounting Pronouncements

6 Months Ended

Jun. 30, 2022

Accounting Changes And Error Corrections [Abstract]

New Accounting Pronouncements

NOTE 2. NEW ACCOUNTING PRONOUNCEMENTS

In March 2022, the FASB issued Accounting Standards Update (“ASU”) 2022-02, Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures, which eliminates the separate recognition and measurement guidance for troubled debt restructurings by creditors. In addition, the ASU requires disclosure of current-period gross write-offs by year of origination for financing receivables and net investments in leases within the scope of FASB ASC 326-20, Financial Instruments—Credit Losses—Measured at Amortized Cost. This ASU is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company does not expect the adoption of this ASU to have a material impact on its consolidated financial statements.

XML

Revenue Recognition

6 Months Ended

Jun. 30, 2022

Revenue From Contract With Customer [Abstract]

Revenue Recognition

NOTE 3. REVENUE RECOGNITION

The Company’s accounting for revenues is governed by two accounting standards.  The majority of the Company’s revenues are considered lease or lease related and are accounted for in accordance with Accounting Standards Codification (ASC) 842, Leases.   Revenues determined to be non-lease related are accounted for in accordance with ASC 606, Revenue from Contracts with Customers.  The Company accounts for revenues when approval and commitment from both parties have been obtained, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable.  The Company typically recognizes non-lease related revenues at a point in time because the customer does not simultaneously consume the benefits of the Company’s promised goods and services, or performance obligations, and obtains control when delivery and installation are complete.  For contracts that have multiple performance obligations, the transaction price is allocated to each performance obligation in the contract based on the Company’s best estimate of the standalone selling prices of each distinct performance obligation in the contract.  The standalone selling price is typically determined based upon the expected cost plus an estimated margin of each performance obligation.  

The Company generally rents and sells to customers on 30 day payment terms.  The Company does not typically offer variable payment terms or accept non-monetary consideration.  Amounts billed and due from the Company’s customers are classified as Accounts receivable on the Company’s consolidated balance sheet.  For certain sales of modular buildings, progress payments from the customer are received during the manufacturing of new equipment, or the preparation of used equipment.  The advance payments are not considered a significant financing component because the payments are used to meet working capital needs during the contract and to protect the Company from the customer failing to adequately complete their obligations under the contract.  These contract liabilities are included in Deferred income on the Company’s consolidated balance sheet and totaled $34.3 million and $16.8 million at June 30, 2022 and December 31, 2021, respectively.  Sales revenues totaling $4.2 million and $6.5 million were recognized during the three and six months ended June 30, 2022, which were included in the contract liability balance at December 31, 2021.  For certain modular building sales, the customer retains a small portion of the contract price until full completion of the contract, which results in revenue earned in excess of billings. These unbilled contract assets are included in Accounts receivable on the Company’s consolidated balance sheet and totaled $1.8 million and $1.3 million at June 30, 2022 and December 31, 2021, respectively.

Lease Revenues

Rental revenues from operating leases are recognized on a straight-line basis over the term of the lease for all operating segments.  Rental billings for periods extending beyond period end are recorded as deferred income and are recognized in the period earned.  Rental related services revenues are primarily associated with relocatable modular buildings and liquid and solid containment tanks and boxes leases.  For modular building leases, rental related services revenues for modifications, delivery, installation, dismantle and return delivery are lease related because the payments are considered minimum lease payments that are an integral part of the negotiated lease agreement with the customer.  These revenues are recognized on a straight-line basis over the term of the lease. Certain leases are

accounted for as finance leases.  For these leases, sales revenue and the related accounts receivable are recognized upon delivery and installation of the equipment and the unearned interest is recognized over the lease term on a basis which results in a constant rate of return on the unrecovered lease investment.  Other revenues include interest income on finance leases and rental income on facility leases.

In the three and six months ended June 30, 2022, the Company’s lease revenues were $126.8 million and $245.3 million, respectively, consisting of $125.8 million and $243.6 million of operating lease revenues, respectively, and $1.0 million and $1.7 million of finance lease revenues, respectively.  The Company has entered into finance leases to finance certain equipment sales to customers.  The lease agreements have a bargain purchase option at the end of the lease term.  For these leases, sales revenue and the related accounts receivable are recognized upon delivery and installation of the equipment and the unearned interest is recognized over the lease term on a straight-line basis, which results in a constant rate of return on the unrecovered lease investment.  The Company’s finance lease revenues for the three and six months ended June 30, 2022 include $0.9 million and $1.5 million of sales revenues, respectively, and $0.1 million and $0.2 million of interest income, respectively.  

Non-Lease Revenues

Non-lease revenues are recognized in the period when control of the performance obligation is transferred, in an amount that reflects the consideration the Company expects to be entitled to receive in exchange for those goods or services.  For liquid and solid containment solutions, portable storage containers and electronic test equipment, rental related services revenues for delivery and return delivery are considered non-lease revenues.

Sales revenues are typically recognized at a point in time, which occurs upon the completion of delivery, installation and acceptance of the equipment by the customer.  Accounting for non-lease revenues requires judgment in determining the point in time the customer gains control of the equipment and the appropriate accounting period to recognize revenue.

Sales taxes charged to customers are reported on a net basis and are excluded from revenues and expenses.

The following table disaggregates the Company’s revenues by lease (within the scope of ASC 842) and non-lease revenues (within the scope of ASC 606) and the underlying service provided for the three months ended June 30, 2022 and 2021:

(in thousands)	Mobile Modular		TRS- RenTelco		Adler Tanks		Enviroplex		Consolidated
Three Months Ended June 30,
2022
Leasing	$	79,671	$	30,909	$	16,244	$	—	$	126,824
Non-lease:
Rental related services		6,883		683		6,636		—		14,202
Sales		24,816		5,462		601		4,650		35,529
Other		7		287		182		—		476
Total non-lease		31,706		6,432		7,419		4,650		50,207
Total revenues	$	111,377	$	37,341	$	23,663	$	4,650	$	177,031
2021
Leasing	$	65,184	$	28,717	$	13,609	$	—	$	107,510
Non-lease:
Rental related services		4,584		621		5,713		—		10,918
Sales		14,784		4,108		593		8,122		27,607
Other		20		337		43		—		400
Total non-lease		19,388		5,066		6,349		8,122		38,925
Total revenues	$	84,572	$	33,783	$	19,958	$	8,122	$	146,435
Six Months Ended June 30,
2022
Leasing	$	154,265	$	60,319	$	30,723	$	—	$	245,307
Non-lease:
Rental related services		12,533		1,235		11,821		—		25,589
Sales		35,191		8,741		1,258		5,567		50,757
Other		33		537		181		—		751
Total non-lease		47,757		10,513		13,260		5,567		77,097
Total revenues	$	202,022	$	70,832	$	43,983	$	5,567	$	322,404
2021
Leasing	$	122,987	$	56,530	$	25,947	$	—	$	205,464
Non-lease:
Rental related services		7,790		1,229		10,474		—		19,493
Sales		22,404		8,984		1,201		9,356		41,945
Other		39		643		46		—		728
Total non-lease		30,233		10,856		11,721		9,356		62,166
Total revenues	$	153,220	$	67,386	$	37,668	$	9,356	$	267,630

Customer returns of rental equipment prior to the end of the rental contract term are typically billed a cancellation fee, which is recorded as rental revenue in the period billed.  Sales of new relocatable modular buildings, portable storage containers, electronic test equipment and related accessories and liquid and solid containment tanks and boxes not manufactured by the Company are typically covered by warranties provided by the manufacturer of the products sold.  The Company typically provides limited 90-day warranties for certain sales of used rental equipment and one-year warranties on equipment manufactured by Enviroplex. Although the Company’s policy is to provide reserves for warranties when required for specific circumstances, warranty costs have not been significant to date.  

The Company’s incremental cost of obtaining lease contracts, which consists of salesperson commissions, are deferred and amortized over the initial lease term for modular leases.  Incremental costs for obtaining a contract for all other operating segments are expensed in the period incurred because the lease term is typically less than 12 months.

XML

Earnings Per Share

6 Months Ended

Jun. 30, 2022

Earnings Per Share [Abstract]

Earnings Per Share

NOTE 4. EARNINGS PER SHARE

Basic earnings per share (“EPS”) is computed as net income divided by the weighted-average number of shares of common stock outstanding for the period. Diluted EPS is computed assuming conversion of all potentially dilutive securities including the dilutive effect of stock options, unvested restricted stock awards and other potentially dilutive securities.  The table below presents the weighted-average number of shares of common stock used to calculate basic and diluted earnings per share:

	Three Months Ended June 30,				Six Months Ended June 30,
(in thousands)	2022		2021		2022		2021
Weighted-average number of shares of common stock for    calculating basic earnings per share		24,360		24,229		24,323		24,191
Effect of potentially dilutive securities from equity-based    compensation		149		265		199		314
Weighted-average number of shares of common stock for    calculating diluted earnings per share		24,509		24,494		24,522		24,505

There were 7,315 anti-dilutive securities excluded from the computation of diluted earnings per share for the three and six months ended June 30, 2022 and no anti-dilutive securities excluded for the same period in 2021.

The Company has in the past made purchases of shares of its common stock from time to time in over-the-counter market (NASDAQ) transactions, through privately negotiated, large block transactions and through a share repurchase plan, in accordance with Rule 10b5-1 of the Securities Exchange Act of 1934.  In August 2015, the Company’s Board of Directors authorized the Company to repurchase up to 2,000,000 shares of the Company's outstanding common stock (the “Repurchase Plan”).  The amount and time of the specific repurchases are subject to prevailing market conditions, applicable legal requirements and other factors, including management’s discretion. All shares repurchased by the Company are canceled and returned to the status of authorized but unissued shares of common stock. There can be no assurance that any authorized shares will be repurchased, and the Repurchase Plan may be modified, extended or terminated by the Company’s Board of Directors at any time. There were no shares repurchased during the three and six months ended June 30, 2022 and 2021. As of June 30, 2022, 1,309,805 shares remained authorized for repurchase under the Repurchase Plan. 

XML

Intangible Assets

6 Months Ended

Jun. 30, 2022

Goodwill And Intangible Assets Disclosure [Abstract]

Intangible Assets

NOTE 5. INTANGIBLE ASSETS

Intangible assets consist of the following:

(dollar amounts in thousands)	Estimated useful life in years	Average remaining life in years		Cost		Accumulated amortization			Net book value
June 30, 2022
Customer relationships	8 to 11		6.8	$	50,285	$	(15,548	)	$	34,737
Non-compete agreements	5		3.7		3,296		(830	)		2,466
Customer backlog	0.5	—			2,200		(2,200	)		—
Trade name	8		6.8		1,200		(188	)		1,012
Total amortizing					56,981		(18,766	)		38,215
Trade name - non-amortizing	Indefinite				5,871		—			5,871
Total				$	62,852	$	(18,766	)	$	44,086
December 31, 2021
Customer relationships	8 to 11	7.3		$	50,285	$	(12,991	)	$	37,294
Non-compete agreements	5		4.2		3,296		(499	)		2,797
Customer backlog	0.5	—			1,900		(1,900	)		—
Trade name	8		7.3		1,200		(113	)		1,087
Total amortizing					56,681		(15,503	)		41,178
Trade name - non-amortizing	Indefinite				5,871		—			5,871
Total				$	62,552	$	(15,503	)	$	47,049

The Company assesses potential impairment of its goodwill and intangible assets when there is evidence that events or circumstances have occurred that would indicate the recovery of an asset’s carrying value is unlikely.  The Company also assesses potential impairment of its goodwill and intangible assets with indefinite lives on an annual basis regardless of whether there is evidence of impairment.  If indicators of impairment were to be present in intangible assets used in operations and future discounted cash flows were not expected to be sufficient to recover the asset’s carrying amount, an impairment loss would be charged to expense in the period identified. The amount of an impairment loss that would be recognized is the excess of the asset’s carrying value over its fair value.  Factors the Company considers important, which may cause impairment include, among others, significant changes in the manner of use of the acquired asset, negative industry or economic trends, and significant underperformance relative to historical or projected operating results.  The Company last conducted a qualitative analysis of its goodwill and intangible assets in the fourth quarter 2021, with no indicators of impairment.  In addition, no impairment triggering events occurred during the six months ended June 30, 2022.  Determining fair value of a reporting unit is judgmental and involves the use of significant estimates and assumptions.  The Company bases its fair value estimates on assumptions that it believes are reasonable but are uncertain and subject to changes in market conditions. Intangible assets with finite useful lives are amortized over their respective useful lives.  Amortization expense in the six months ended June 30, 2022 and 2021, was $3.0 million and $1.7 million, respectively.  Based on the carrying values at June 30, 2022 and assuming no subsequent impairment of the underlying assets, the amortization expense is expected to be $3.0 million for the remainder of fiscal year 2022, $5.9 million annually in 2023 through 2025, $5.4 million in 2026 and $5.2 million in 2027.

XML

Segment Reporting

6 Months Ended

Jun. 30, 2022

Segment Reporting [Abstract]

Segment Reporting

NOTE 6. SEGMENT REPORTING

The Company’s four reportable segments are (1) its modular building and portable storage container rental segment (“Mobile Modular”); (2) its electronic test equipment segment (“TRS-RenTelco”); (3) its containment solutions for the storage of hazardous and non-hazardous liquids and solids segment (“Adler Tanks”); and (4) its classroom manufacturing segment selling modular buildings used primarily as classrooms in California (“Enviroplex”). The operations of each of these segments are described in Part I – Item 1, “Business,” and the accounting policies of the segments are described in “Note 1 – Summary of Significant Accounting Policies” in the Company’s 2021 Annual Report. Management focuses on several key measures to evaluate and assess each segment’s performance, including rental revenue growth, gross profit and gross margins, income from operations, income before provision for income taxes and adjusted EBITDA. Excluding interest expense, allocations of revenue and expense not directly associated with one of these segments are generally allocated to Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of direct revenues.  Interest expense is allocated amongst Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of average rental equipment at cost, intangible assets, accounts receivable, deferred income and customer security deposits. The Company does not report total assets by business segment.  Summarized financial information for the six months ended June 30, 2022 and 2021 for the Company’s reportable segments is shown in the following table:

(dollar amounts in thousands)	Mobile Modular			TRS- RenTelco			Adler Tanks			Enviroplex 1			Consolidated
Six Months Ended June 30,
2022
Rental revenues	$	126,487		$	58,230		$	30,148		$	—		$	214,865
Rental related services revenues		39,594			1,484			12,058		—				53,136
Sales and other revenues		35,941			11,118			1,777			5,567			54,403
Total revenues		202,022			70,832			43,983			5,567			322,404
Depreciation of rental equipment		15,582			24,362			7,994		—				47,938
Gross profit		92,820			30,826			19,335			1,345			144,326
Selling and administrative expenses		50,447			13,204			13,501			2,763			79,915
Income (loss) from operations		42,373			17,622			5,834			(1,418	)		64,411
Interest (expense) income allocation		(3,821	)		(1,232	)		(1,119	)		351			(5,821	)
Income (loss) before provision for income taxes		38,552			16,222			4,715			(1,067	)		58,422
Adjusted EBITDA		66,178			42,781			15,327			(1,276	)		123,010
Rental equipment acquisitions		51,575			42,791			1,610		—				95,976
Accounts receivable, net (period end)		118,865			24,796			17,248			6,420			167,329
Rental equipment, at cost (period end)		1,075,898			389,383			309,010		—				1,774,291
Rental equipment, net book value (period end)		776,003			177,038			144,484		—				1,097,525
Utilization (period end) 2		78.6	%		65.3	%		51.8	%
Average utilization 2		77.6	%		64.6	%		49.9	%
2021
Rental revenues	$	99,895		$	55,136		$	25,637		$	—		$	180,668
Rental related services revenues		30,258			1,450			10,649		—				42,357
Sales and other revenues		23,067			10,800			1,382			9,356			44,605
Total revenues		153,220			67,386			37,668			9,356			267,630
Depreciation of rental equipment		12,893			23,278			8,243		—				44,414
Gross profit		75,693			29,365			15,019			2,871			122,948
Selling and administrative expenses		41,839			12,371			12,520			2,668			69,398
Income from operations		33,854			16,994			2,499			203			53,550
Interest (expense) income allocation		(2,426	)		(920	)		(922	)		228			(4,040	)
Income before provision for income taxes		31,428			16,017			1,577			431			49,453
Adjusted EBITDA		53,473			41,411			12,436			329			107,649
Rental equipment acquisitions		148,252			42,421			74		—				190,747
Accounts receivable, net (period end)		96,976			22,678			13,545			7,710			140,909
Rental equipment, at cost (period end)		1,019,697			360,720			313,677		—				1,694,094
Rental equipment, net book value (period end)		739,916			172,035			161,104		—				1,073,055
Utilization (period end) 2		76.3	%		66.9	%		45.8	%
Average utilization 2		75.7	%		67.7	%		42.1	%

1. Gross Enviroplex sales revenues were $6,423 and $10,211 for the six months ended June 30, 2022 and 2021, respectively. There were $856 and $855 inter-segment sales to Mobile Modular in the six months ended June 30, 2022 and 2021, respectively, which required elimination in consolidation.  

2. Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment, excluding accessory equipment, and for Mobile Modular and Adler Tanks, excluding new equipment inventory.  The Average utilization for the period is calculated using the average costs of rental equipment.

No single customer accounted for more than 10% of total revenues for the six months ended June 30, 2022 and 2021. Revenues from foreign country customers accounted for 4% and 5% of the Company’s total revenues for the same periods, respectively.

XML

Acquisitions

6 Months Ended

Jun. 30, 2022

Business Combinations [Abstract]

Acquisitions

NOTE 7. ACQUISITIONS

On May 17, 2021, the Company completed the purchase of substantially all of the assets of Design Space Modular Buildings PNW, LP (“Design Space”) for $267.3 million in cash consideration on the closing date.  Design Space provides modular buildings and portable storage containers rental and sale solutions to customers in the West and Pacific Northwest states in the U.S. The acquisition was accounted for as a purchase of a “business” in accordance with criteria in ASC 805, Business Combinations, using the purchase method of accounting. Under the purchase method of accounting, the total purchase price is assigned to tangible and identifiable intangible assets acquired and liabilities assumed based on their fair values on the closing date. The excess of the purchase price over those fair values is recorded as goodwill. The financial results of Design Space were a part of the Mobile Modular segment since May 17, 2021, including $1.7 million of transaction costs.

On April 1, 2021 the Company completed the purchase of assets of GRS Holding LLC, DBA Kitchens To Go (“Kitchens To Go”) for $18.3 million in cash consideration.  Kitchens To Go provides interim and permanent modular kitchen solutions for foodservice providers that require flexible facilities to continue or expand operations.  The acquisition was accounted for as a purchase of a “business” in accordance with criteria in ASC 805 using the purchase method of accounting.  The financial results of Kitchens To Go were a part of the Mobile Modular segment since April 1, 2021, including $0.3 million of transaction costs.

The following tables summarize the purchase price allocations reflecting estimated fair values of assets acquired and liabilities assumed in the Design Space and Kitchens To Go acquisitions, with excess amounts allocated to goodwill.  The valuation of intangible assets acquired is based on certain valuation assumptions including cash flow projections, discount rates, contributory asset charges and other valuation model inputs. The valuation of tangible long-lived assets acquired is dependent upon various analyses including an analysis of the condition and estimated remaining economic lives of the assets acquired.

Design Space:

(dollar amounts in thousands)
Rental equipment	$	116,272
Intangible assets:
Goodwill		101,874
Customer relationships		37,900
Non-compete		2,500
Customer backlog		1,600
Accounts receivable		12,025
Property, plant and equipment		4,139
Prepaid expenses and other assets		5,366
Accounts payable and accrued liabilities		(11,613	)
Deferred income		(2,784	)
Total purchase price	$	267,279

Kitchens To Go:

(dollar amounts in thousands)
Rental equipment	$	12,853
Intangible assets:
Goodwill		2,322
Customer relationships		1,700
Trade name		1,200
Non-compete		600
Customer backlog		300
Accounts receivable		212
Property, plant and equipment		365
Prepaid expenses and other assets		1,199
Accounts payable and accrued liabilities		(1,659	)
Deferred income		(747	)
Total purchase price	$	18,345

The value assigned to identifiable intangible assets was determined based on discounted estimated future cash flows associated with such assets to their present value.  The combined acquired goodwill of $104,196 reflects the strategic fit of Design Space and Kitchens to Go with the Company’s modular business operations.  The Company will amortize the acquired customer relationships, tradename, non-compete and customer backlog over their expected useful lives of 8 years, 8 years, 5 years and 6 months, respectively.  Goodwill is expected to have an indefinite life and will be subject to future impairment testing.  The goodwill is deductible for tax purposes over 15 years.

The following unaudited pro forma financial information shows the combined results of operations of the Company, Design Space and Kitchens To Go as if the acquisitions occurred as of the beginning of the periods presented.  The pro forma results include the effects of the amortization of the purchased intangible assets and depreciation expense of acquired rental equipment valuation step up, interest expense on the debt incurred to finance the acquisitions. A pro forma adjustment has been made to reflect the income taxes that would have been recorded at the combined federal and state statutory rate of 28% on the acquisitions’ combined net income. The pro forma results for the six months ended June 30, 2021 have been adjusted to include transaction related costs. This pro forma data is presented for informational purposes only and does not purport to be indicative of the results of the future operations or the results that would have occurred had the acquisitions taken place in the periods noted below:

	(Unaudited)
	Six months ended June 30,
(dollar amounts in thousands, except for per share amounts)	2022		2021
Pro-forma total revenues	$	322,404	$	298,663
Pro-forma net income	$	44,930	$	41,436
Pro-forma basic earnings per share	$	1.85	$	1.71
Pro-forma diluted earnings per share	$	1.83	$	1.69
Design Space and Kitchens To Go
Actual total revenues	$	36,187
Actual net income	$	3,484
Actual basic earnings per share	$	0.14
Actual diluted earnings per share	$	0.14

On December 31, 2021 the Company completed the purchase of the assets of Titan Storage Containers, LLC (“Titan”) for $6.6 million in cash consideration on the closing date and $0.3 million remaining liability to the seller.  The acquisition was accounted for as a purchase of “assets” in accordance with criteria in ASC 805 and the assessment of the fair value of the purchased assets was allocated primarily to rental equipment totaling $6.2 million and rolling stock assets totaling $0.8 million, partially offset by accrued liabilities of $0.2 million. The rolling stock assets include delivery trucks, delivery trailers, trucks and forklifts.  Supplemental pro forma prior year information has not been provided as the historical financial results of Titan were not significant. Incremental transaction costs associated with the asset purchase were not significant.

XML

Subsequent Events

6 Months Ended

Jun. 30, 2022

Subsequent Events [Abstract]

Subsequent Events

NOTE 8. SUBSEQUENT EVENTS

On July 15^th, 2022, the Company entered into an amended and restated credit agreement with Bank of America, N.A., as Administrative Agent, Swing Line Lender, L/C Issuer and lender, and other lenders named therein (the “Credit Facility”).  The Credit Facility provides for a $650.0 million unsecured revolving credit facility (which may be further increased to $950.0 million by adding one or more tranches of term loans and/or increasing the aggregate revolving commitments), which includes a $40.0 million sublimit for the issuance of standby letters of credit and a $20.0 million sublimit for swingline loans. The proceeds of the Credit Facility are available to be used for general corporate purposes, including permitted acquisitions. The Credit Facility permits the Company’s existing indebtedness to remain, which includes the Company’s $12.0 million Treasury Sweep Note due March 31, 2025, the Company’s existing senior notes issued pursuant to the Note Purchase and Private Shelf Agreement with Prudential Investment Management, Inc., dated as of April 21, 2011 (as amended): (i) the $60.0 million aggregate outstanding principal of notes issued November 5, 2015 and due November 5, 2022, (ii) the $40.0 million aggregate outstanding principal of notes issued March 17, 2021 and due March 17, 2028, and (iii) the $60.0 million aggregate outstanding principal of notes issued June 16, 2021 and due June 16, 2026. In addition, the Company may incur additional senior note indebtedness in an aggregate amount not to exceed $250.0 million. The Credit Facility matures on July 15, 2027 and replaced the Company’s prior $420.0 million credit facility dated March 31, 2020 with Bank of America, N.A., as agent, as amended. All obligations outstanding under the prior credit facility as of the date of the Credit Facility were refinanced by the Credit Facility on July 15, 2022.

XML

Revenue Recognition (Tables)

6 Months Ended

Jun. 30, 2022

Disaggregation Of Revenue [Abstract]

Summary of Disaggregates the Company's Revenue by Lease and Non Lease

The following table disaggregates the Company’s revenues by lease (within the scope of ASC 842) and non-lease revenues (within the scope of ASC 606) and the underlying service provided for the three months ended June 30, 2022 and 2021:

(in thousands)	Mobile Modular		TRS- RenTelco		Adler Tanks		Enviroplex		Consolidated
Three Months Ended June 30,
2022
Leasing	$	79,671	$	30,909	$	16,244	$	—	$	126,824
Non-lease:
Rental related services		6,883		683		6,636		—		14,202
Sales		24,816		5,462		601		4,650		35,529
Other		7		287		182		—		476
Total non-lease		31,706		6,432		7,419		4,650		50,207
Total revenues	$	111,377	$	37,341	$	23,663	$	4,650	$	177,031
2021
Leasing	$	65,184	$	28,717	$	13,609	$	—	$	107,510
Non-lease:
Rental related services		4,584		621		5,713		—		10,918
Sales		14,784		4,108		593		8,122		27,607
Other		20		337		43		—		400
Total non-lease		19,388		5,066		6,349		8,122		38,925
Total revenues	$	84,572	$	33,783	$	19,958	$	8,122	$	146,435
Six Months Ended June 30,
2022
Leasing	$	154,265	$	60,319	$	30,723	$	—	$	245,307
Non-lease:
Rental related services		12,533		1,235		11,821		—		25,589
Sales		35,191		8,741		1,258		5,567		50,757
Other		33		537		181		—		751
Total non-lease		47,757		10,513		13,260		5,567		77,097
Total revenues	$	202,022	$	70,832	$	43,983	$	5,567	$	322,404
2021
Leasing	$	122,987	$	56,530	$	25,947	$	—	$	205,464
Non-lease:
Rental related services		7,790		1,229		10,474		—		19,493
Sales		22,404		8,984		1,201		9,356		41,945
Other		39		643		46		—		728
Total non-lease		30,233		10,856		11,721		9,356		62,166
Total revenues	$	153,220	$	67,386	$	37,668	$	9,356	$	267,630

XML

Earnings Per Share (Tables)

6 Months Ended

Jun. 30, 2022

Earnings Per Share [Abstract]

Weighted-Average Number of Shares of Common Stock Used to Calculate Basic and Diluted Earnings Per Share

The table below presents the weighted-average number of shares of common stock used to calculate basic and diluted earnings per share:

	Three Months Ended June 30,				Six Months Ended June 30,
(in thousands)	2022		2021		2022		2021
Weighted-average number of shares of common stock for    calculating basic earnings per share		24,360		24,229		24,323		24,191
Effect of potentially dilutive securities from equity-based    compensation		149		265		199		314
Weighted-average number of shares of common stock for    calculating diluted earnings per share		24,509		24,494		24,522		24,505

XML

Intangible Assets (Tables)

6 Months Ended

Jun. 30, 2022

Goodwill And Intangible Assets Disclosure [Abstract]

Summary of Intangible Assets

Intangible assets consist of the following:

(dollar amounts in thousands)	Estimated useful life in years	Average remaining life in years		Cost		Accumulated amortization			Net book value
June 30, 2022
Customer relationships	8 to 11		6.8	$	50,285	$	(15,548	)	$	34,737
Non-compete agreements	5		3.7		3,296		(830	)		2,466
Customer backlog	0.5	—			2,200		(2,200	)		—
Trade name	8		6.8		1,200		(188	)		1,012
Total amortizing					56,981		(18,766	)		38,215
Trade name - non-amortizing	Indefinite				5,871		—			5,871
Total				$	62,852	$	(18,766	)	$	44,086
December 31, 2021
Customer relationships	8 to 11	7.3		$	50,285	$	(12,991	)	$	37,294
Non-compete agreements	5		4.2		3,296		(499	)		2,797
Customer backlog	0.5	—			1,900		(1,900	)		—
Trade name	8		7.3		1,200		(113	)		1,087
Total amortizing					56,681		(15,503	)		41,178
Trade name - non-amortizing	Indefinite				5,871		—			5,871
Total				$	62,552	$	(15,503	)	$	47,049

XML

Segment Reporting (Tables)

6 Months Ended

Jun. 30, 2022

Segment Reporting [Abstract]

Summarized Financial Information for Company's Reportable Segments

Summarized financial information for the six months ended June 30, 2022 and 2021 for the Company’s reportable segments is shown in the following table:

(dollar amounts in thousands)	Mobile Modular			TRS- RenTelco			Adler Tanks			Enviroplex 1			Consolidated
Six Months Ended June 30,
2022
Rental revenues	$	126,487		$	58,230		$	30,148		$	—		$	214,865
Rental related services revenues		39,594			1,484			12,058		—				53,136
Sales and other revenues		35,941			11,118			1,777			5,567			54,403
Total revenues		202,022			70,832			43,983			5,567			322,404
Depreciation of rental equipment		15,582			24,362			7,994		—				47,938
Gross profit		92,820			30,826			19,335			1,345			144,326
Selling and administrative expenses		50,447			13,204			13,501			2,763			79,915
Income (loss) from operations		42,373			17,622			5,834			(1,418	)		64,411
Interest (expense) income allocation		(3,821	)		(1,232	)		(1,119	)		351			(5,821	)
Income (loss) before provision for income taxes		38,552			16,222			4,715			(1,067	)		58,422
Adjusted EBITDA		66,178			42,781			15,327			(1,276	)		123,010
Rental equipment acquisitions		51,575			42,791			1,610		—				95,976
Accounts receivable, net (period end)		118,865			24,796			17,248			6,420			167,329
Rental equipment, at cost (period end)		1,075,898			389,383			309,010		—				1,774,291
Rental equipment, net book value (period end)		776,003			177,038			144,484		—				1,097,525
Utilization (period end) 2		78.6	%		65.3	%		51.8	%
Average utilization 2		77.6	%		64.6	%		49.9	%
2021
Rental revenues	$	99,895		$	55,136		$	25,637		$	—		$	180,668
Rental related services revenues		30,258			1,450			10,649		—				42,357
Sales and other revenues		23,067			10,800			1,382			9,356			44,605
Total revenues		153,220			67,386			37,668			9,356			267,630
Depreciation of rental equipment		12,893			23,278			8,243		—				44,414
Gross profit		75,693			29,365			15,019			2,871			122,948
Selling and administrative expenses		41,839			12,371			12,520			2,668			69,398
Income from operations		33,854			16,994			2,499			203			53,550
Interest (expense) income allocation		(2,426	)		(920	)		(922	)		228			(4,040	)
Income before provision for income taxes		31,428			16,017			1,577			431			49,453
Adjusted EBITDA		53,473			41,411			12,436			329			107,649
Rental equipment acquisitions		148,252			42,421			74		—				190,747
Accounts receivable, net (period end)		96,976			22,678			13,545			7,710			140,909
Rental equipment, at cost (period end)		1,019,697			360,720			313,677		—				1,694,094
Rental equipment, net book value (period end)		739,916			172,035			161,104		—				1,073,055
Utilization (period end) 2		76.3	%		66.9	%		45.8	%
Average utilization 2		75.7	%		67.7	%		42.1	%

1. Gross Enviroplex sales revenues were $6,423 and $10,211 for the six months ended June 30, 2022 and 2021, respectively. There were $856 and $855 inter-segment sales to Mobile Modular in the six months ended June 30, 2022 and 2021, respectively, which required elimination in consolidation.  

2. Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment, excluding accessory equipment, and for Mobile Modular and Adler Tanks, excluding new equipment inventory.  The Average utilization for the period is calculated using the average costs of rental equipment.

XML

Acquisitions (Tables)

6 Months Ended

Jun. 30, 2022

Business Combinations [Abstract]

Summary of Preliminary Purchase Price Allocations Reflecting Estimated Fair Values of Assets Acquired and Liabilities Assumed

The following tables summarize the purchase price allocations reflecting estimated fair values of assets acquired and liabilities assumed in the Design Space and Kitchens To Go acquisitions, with excess amounts allocated to goodwill.

Design Space:

(dollar amounts in thousands)
Rental equipment	$	116,272
Intangible assets:
Goodwill		101,874
Customer relationships		37,900
Non-compete		2,500
Customer backlog		1,600
Accounts receivable		12,025
Property, plant and equipment		4,139
Prepaid expenses and other assets		5,366
Accounts payable and accrued liabilities		(11,613	)
Deferred income		(2,784	)
Total purchase price	$	267,279

Kitchens To Go:

(dollar amounts in thousands)
Rental equipment	$	12,853
Intangible assets:
Goodwill		2,322
Customer relationships		1,700
Trade name		1,200
Non-compete		600
Customer backlog		300
Accounts receivable		212
Property, plant and equipment		365
Prepaid expenses and other assets		1,199
Accounts payable and accrued liabilities		(1,659	)
Deferred income		(747	)
Total purchase price	$	18,345

Summary of Pro Forma Data

This pro forma data is presented for informational purposes only and does not purport to be indicative of the results of the future operations or the results that would have occurred had the acquisitions taken place in the periods noted below:

	(Unaudited)
	Six months ended June 30,
(dollar amounts in thousands, except for per share amounts)	2022		2021
Pro-forma total revenues	$	322,404	$	298,663
Pro-forma net income	$	44,930	$	41,436
Pro-forma basic earnings per share	$	1.85	$	1.71
Pro-forma diluted earnings per share	$	1.83	$	1.69
Design Space and Kitchens To Go
Actual total revenues	$	36,187
Actual net income	$	3,484
Actual basic earnings per share	$	0.14
Actual diluted earnings per share	$	0.14

XML

Revenue Recognition - Additional Information (Detail) - USD ($) $ in Millions	3 Months Ended	6 Months Ended
	Jun. 30, 2022	Jun. 30, 2022	Dec. 31, 2021
Disaggregation Of Revenue [Line Items]
Period for credit risk identified		30 days
Sales revenues totaling	$ 4.2	$ 6.5
Lease revenue	126.8	245.3
Operating lease revenue	125.8	243.6
Finance lease revenue	1.0	1.7
Finance lease revenue, sales revenue	0.9	1.5
Finance lease revenue, interest income	0.1	$ 0.2
Period for warranties for rental equipment		90 days
Period for warranties for equipment manufactured		1 year
Deferred Income [Member]
Disaggregation Of Revenue [Line Items]
Customer contract liability	34.3	$ 34.3	$ 16.8
Accounts Receivable [Member]
Disaggregation Of Revenue [Line Items]
Unbilled contract assets	$ 1.8	$ 1.8	$ 1.3

XML

Revenue Recognition - Summary of Disaggregates the Company's Revenue by Lease and Non Lease (Detail) - USD ($) $ in Thousands		3 Months Ended		6 Months Ended
		Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022		Jun. 30, 2021
Disaggregation Of Revenue [Line Items]
Leasing revenues		$ 126,800		$ 245,300
Total non-lease revenues				54,403		$ 44,605
Total revenues		177,031	$ 146,435	322,404		267,630
Leasing [Member]
Disaggregation Of Revenue [Line Items]
Leasing revenues		126,824	107,510	245,307		205,464
Non-lease Rental Related Services [Member]
Disaggregation Of Revenue [Line Items]
Total non-lease revenues		14,202	10,918	25,589		19,493
Non-lease Sales [Member]
Disaggregation Of Revenue [Line Items]
Total non-lease revenues		35,529	27,607	50,757		41,945
Non-lease Other [Member]
Disaggregation Of Revenue [Line Items]
Total non-lease revenues		476	400	751		728
Non-lease Revenues [Member]
Disaggregation Of Revenue [Line Items]
Total non-lease revenues		50,207	38,925	77,097		62,166
Mobile Modular [Member]
Disaggregation Of Revenue [Line Items]
Total non-lease revenues				35,941		23,067
Total revenues		111,377	84,572	202,022		153,220
Mobile Modular [Member] | Leasing [Member]
Disaggregation Of Revenue [Line Items]
Leasing revenues		79,671	65,184	154,265		122,987
Mobile Modular [Member] | Non-lease Rental Related Services [Member]
Disaggregation Of Revenue [Line Items]
Total non-lease revenues		6,883	4,584	12,533		7,790
Mobile Modular [Member] | Non-lease Sales [Member]
Disaggregation Of Revenue [Line Items]
Total non-lease revenues		24,816	14,784	35,191		22,404
Mobile Modular [Member] | Non-lease Other [Member]
Disaggregation Of Revenue [Line Items]
Total non-lease revenues		7	20	33		39
Mobile Modular [Member] | Non-lease Revenues [Member]
Disaggregation Of Revenue [Line Items]
Total non-lease revenues		31,706	19,388	47,757		30,233
TRS-RenTelco [Member]
Disaggregation Of Revenue [Line Items]
Total non-lease revenues				11,118		10,800
Total revenues		37,341	33,783	70,832		67,386
TRS-RenTelco [Member] | Leasing [Member]
Disaggregation Of Revenue [Line Items]
Leasing revenues		30,909	28,717	60,319		56,530
TRS-RenTelco [Member] | Non-lease Rental Related Services [Member]
Disaggregation Of Revenue [Line Items]
Total non-lease revenues		683	621	1,235		1,229
TRS-RenTelco [Member] | Non-lease Sales [Member]
Disaggregation Of Revenue [Line Items]
Total non-lease revenues		5,462	4,108	8,741		8,984
TRS-RenTelco [Member] | Non-lease Other [Member]
Disaggregation Of Revenue [Line Items]
Total non-lease revenues		287	337	537		643
TRS-RenTelco [Member] | Non-lease Revenues [Member]
Disaggregation Of Revenue [Line Items]
Total non-lease revenues		6,432	5,066	10,513		10,856
Adler Tanks [Member]
Disaggregation Of Revenue [Line Items]
Total non-lease revenues				1,777		1,382
Total revenues		23,663	19,958	43,983		37,668
Adler Tanks [Member] | Leasing [Member]
Disaggregation Of Revenue [Line Items]
Leasing revenues		16,244	13,609	30,723		25,947
Adler Tanks [Member] | Non-lease Rental Related Services [Member]
Disaggregation Of Revenue [Line Items]
Total non-lease revenues		6,636	5,713	11,821		10,474
Adler Tanks [Member] | Non-lease Sales [Member]
Disaggregation Of Revenue [Line Items]
Total non-lease revenues		601	593	1,258		1,201
Adler Tanks [Member] | Non-lease Other [Member]
Disaggregation Of Revenue [Line Items]
Total non-lease revenues		182	43	181		46
Adler Tanks [Member] | Non-lease Revenues [Member]
Disaggregation Of Revenue [Line Items]
Total non-lease revenues		7,419	6,349	13,260		11,721
Enviroplex [Member]
Disaggregation Of Revenue [Line Items]
Total non-lease revenues	[1]			5,567		9,356
Total revenues		4,650	8,122	5,567	[1]	9,356	[1]
Enviroplex [Member] | Non-lease Sales [Member]
Disaggregation Of Revenue [Line Items]
Total non-lease revenues		4,650	8,122	5,567		9,356
Enviroplex [Member] | Non-lease Revenues [Member]
Disaggregation Of Revenue [Line Items]
Total non-lease revenues		$ 4,650	$ 8,122	$ 5,567		$ 9,356

[1] Gross Enviroplex sales revenues were $6,423 and $10,211 for the six months ended June 30, 2022 and 2021, respectively. There were $856 and $855 inter-segment sales to Mobile Modular in the six months ended June 30, 2022 and 2021, respectively, which required elimination in consolidation.  

XML

Earnings Per Share - Weighted-Average Number of Shares of Common Stock Used to Calculate Basic and Diluted Earnings Per Share (Detail) - shares shares in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021
Earnings Per Share [Abstract]
Weighted-average number of shares of common stock for calculating basic earnings per share	24,360	24,229	24,323	24,191
Effect of potentially dilutive securities from equity-based compensation	149	265	199	314
Weighted-average number of shares of common stock for calculating diluted earnings per share	24,509	24,494	24,522	24,505

XML

Earnings Per Share - Additional Information (Detail) - shares	3 Months Ended		6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022	Jun. 30, 2021	Aug. 31, 2015
Earnings Per Share Basic [Line Items]
Anti-dilutive securities excluded from computation of diluted earnings per share	7,315	0	7,315	0
Shares repurchased	0		0
Shares remain authorized for repurchase	1,309,805		1,309,805
Maximum [Member]
Earnings Per Share Basic [Line Items]
Common stock shares authorized for repurchase					2,000,000

XML

Intangible Assets - Summary of Intangible Assets (Detail) - USD ($) $ in Thousands	6 Months Ended	12 Months Ended
	Jun. 30, 2022	Dec. 31, 2021
Finite Lived Intangible Assets [Line Items]
Cost	$ 56,981	$ 56,681
Accumulated amortization	(18,766)	(15,503)
Net book value	38,215	41,178
Indefinite, cost	5,871	5,871
Indefinite, net book value	5,871	5,871
Total, cost	62,852	62,552
Total, accumulated amortization	(18,766)	(15,503)
Total, net book value	$ 44,086	$ 47,049
Customer Relationships [Member]
Finite Lived Intangible Assets [Line Items]
Estimated useful life in years	8 years
Average remaining life in years	6 years 9 months 18 days	7 years 3 months 18 days
Cost	$ 50,285	$ 50,285
Accumulated amortization	(15,548)	(12,991)
Net book value	$ 34,737	$ 37,294
Customer Relationships [Member] | Minimum [Member]
Finite Lived Intangible Assets [Line Items]
Estimated useful life in years	8 years	8 years
Customer Relationships [Member] | Maximum [Member]
Finite Lived Intangible Assets [Line Items]
Estimated useful life in years	11 years	11 years
Non-compete Agreements [Member]
Finite Lived Intangible Assets [Line Items]
Estimated useful life in years	5 years	5 years
Average remaining life in years	3 years 8 months 12 days	4 years 2 months 12 days
Cost	$ 3,296	$ 3,296
Accumulated amortization	(830)	(499)
Net book value	$ 2,466	$ 2,797
Customer Backlog [Member]
Finite Lived Intangible Assets [Line Items]
Estimated useful life in years	6 months	6 months
Average remaining life in years	0 years	0 years
Cost	$ 2,200	$ 1,900
Accumulated amortization	$ (2,200)	$ (1,900)
Trade Name [Member]
Finite Lived Intangible Assets [Line Items]
Estimated useful life in years	8 years	8 years
Average remaining life in years	6 years 9 months 18 days	7 years 3 months 18 days
Cost	$ 1,200	$ 1,200
Accumulated amortization	(188)	(113)
Net book value	$ 1,012	$ 1,087

XML

Intangible Assets - Additional Information (Detail) - USD ($)	3 Months Ended	6 Months Ended
	Dec. 31, 2021	Jun. 30, 2022	Jun. 30, 2021
Goodwill And Intangible Assets Disclosure [Abstract]
Impairment of goodwill and intangible assets	$ 0	$ 0
Amortization expense		3,000,000.0	$ 1,700,000
Subsequent impairment of the underlying assets		0
Expected annual amortization expense for 2022		3,000,000.0
Expected annual amortization expense for 2023		5,900,000
Expected annual amortization expense for 2024		5,900,000
Expected annual amortization expense for 2025		5,900,000
Expected annual amortization expense for 2026		5,400,000
Expected annual amortization expense for 2027		$ 5,200,000

XML

Segment Reporting - Additional Information (Detail)	6 Months Ended
	Jun. 30, 2022 Segment Customer	Jun. 30, 2021 Customer
Segment Reporting Information [Line Items]
Number of reportable segments | Segment	4
Customer Concentration Risk [Member] | Sales [Member]
Segment Reporting Information [Line Items]
Number of major customer | Customer	0	0
Geographic Concentration Risk [Member] | Sales [Member] | Foreign Country Customers [Member]
Segment Reporting Information [Line Items]
Revenues from customers	4.00%	5.00%

XML

Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($) $ in Thousands		3 Months Ended		6 Months Ended
		Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022		Jun. 30, 2021		Dec. 31, 2021
Segment Reporting Information [Line Items]
Rental revenues		$ 110,624	$ 94,581	$ 214,865		$ 180,668
Rental related services revenues		28,819	22,688	53,136		42,357
Sales and other revenues				54,403		44,605
Total revenues		177,031	146,435	322,404		267,630
Depreciation of rental equipment		24,064	23,159	47,938		44,414
Gross profit		77,837	65,867	144,326		122,948
Selling and administrative expenses		40,788	36,261	79,915		69,398
Income from operations		37,049	29,606	64,411		53,550
Interest (expense) income allocation				(5,821)		(4,040)
Income (loss) before provision for income taxes		33,867	27,347	58,422		49,453
Adjusted EBITDA				123,010		107,649
Rental equipment acquisitions				95,976		190,747
Accounts receivable, net (period end)		167,329	140,909	167,329		140,909		$ 159,499
Rental equipment, at cost (period end)		1,774,291	1,694,094	1,774,291		1,694,094		1,711,393
Rental equipment, net book value (period end)		1,097,525	1,073,055	1,097,525		1,073,055		$ 1,065,224
Mobile Modular [Member]
Segment Reporting Information [Line Items]
Rental revenues				126,487		99,895
Rental related services revenues				39,594		30,258
Sales and other revenues				35,941		23,067
Total revenues		111,377	84,572	202,022		153,220
Depreciation of rental equipment				15,582		12,893
Gross profit				92,820		75,693
Selling and administrative expenses				50,447		41,839
Income from operations				42,373		33,854
Interest (expense) income allocation				(3,821)		(2,426)
Income (loss) before provision for income taxes				38,552		31,428
Adjusted EBITDA				66,178		53,473
Rental equipment acquisitions				51,575		148,252
Accounts receivable, net (period end)		118,865	96,976	118,865		96,976
Rental equipment, at cost (period end)		1,075,898	1,019,697	1,075,898		1,019,697
Rental equipment, net book value (period end)		776,003	739,916	$ 776,003		$ 739,916
Utilization (period end)	[1]			78.60%		76.30%
Average utilization	[1]			77.60%		75.70%
TRS-RenTelco [Member]
Segment Reporting Information [Line Items]
Rental revenues				$ 58,230		$ 55,136
Rental related services revenues				1,484		1,450
Sales and other revenues				11,118		10,800
Total revenues		37,341	33,783	70,832		67,386
Depreciation of rental equipment				24,362		23,278
Gross profit				30,826		29,365
Selling and administrative expenses				13,204		12,371
Income from operations				17,622		16,994
Interest (expense) income allocation				(1,232)		(920)
Income (loss) before provision for income taxes				16,222		16,017
Adjusted EBITDA				42,781		41,411
Rental equipment acquisitions				42,791		42,421
Accounts receivable, net (period end)		24,796	22,678	24,796		22,678
Rental equipment, at cost (period end)		389,383	360,720	389,383		360,720
Rental equipment, net book value (period end)		177,038	172,035	$ 177,038		$ 172,035
Utilization (period end)	[1]			65.30%		66.90%
Average utilization	[1]			64.60%		67.70%
Adler Tanks [Member]
Segment Reporting Information [Line Items]
Rental revenues				$ 30,148		$ 25,637
Rental related services revenues				12,058		10,649
Sales and other revenues				1,777		1,382
Total revenues		23,663	19,958	43,983		37,668
Depreciation of rental equipment				7,994		8,243
Gross profit				19,335		15,019
Selling and administrative expenses				13,501		12,520
Income from operations				5,834		2,499
Interest (expense) income allocation				(1,119)		(922)
Income (loss) before provision for income taxes				4,715		1,577
Adjusted EBITDA				15,327		12,436
Rental equipment acquisitions				1,610		74
Accounts receivable, net (period end)		17,248	13,545	17,248		13,545
Rental equipment, at cost (period end)		309,010	313,677	309,010		313,677
Rental equipment, net book value (period end)		144,484	161,104	$ 144,484		$ 161,104
Utilization (period end)	[1]			51.80%		45.80%
Average utilization	[1]			49.90%		42.10%
Enviroplex [Member]
Segment Reporting Information [Line Items]
Sales and other revenues	[2]			$ 5,567		$ 9,356
Total revenues		4,650	8,122	5,567	[2]	9,356	[2]
Gross profit	[2]			1,345		2,871
Selling and administrative expenses	[2]			2,763		2,668
Income from operations	[2]			(1,418)		203
Interest (expense) income allocation	[2]			351		228
Income (loss) before provision for income taxes	[2]			(1,067)		431
Adjusted EBITDA	[2]			(1,276)		329
Accounts receivable, net (period end)	[2]	$ 6,420	$ 7,710	$ 6,420		$ 7,710

[1] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment, excluding accessory equipment, and for Mobile Modular and Adler Tanks, excluding new equipment inventory.  The Average utilization for the period is calculated using the average costs of rental equipment.

[2] Gross Enviroplex sales revenues were $6,423 and $10,211 for the six months ended June 30, 2022 and 2021, respectively. There were $856 and $855 inter-segment sales to Mobile Modular in the six months ended June 30, 2022 and 2021, respectively, which required elimination in consolidation.  

XML

Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Parenthetical) (Detail) - USD ($) $ in Thousands		3 Months Ended		6 Months Ended
		Jun. 30, 2022	Jun. 30, 2021	Jun. 30, 2022		Jun. 30, 2021
Segment Reporting Information [Line Items]
Revenues		$ 177,031	$ 146,435	$ 322,404		$ 267,630
Sales revenues				54,403		44,605
Sales [Member]
Segment Reporting Information [Line Items]
Sales revenues		36,471	28,256	52,347		42,867
Enviroplex [Member]
Segment Reporting Information [Line Items]
Revenues		4,650	8,122	5,567	[1]	9,356	[1]
Sales revenues	[1]			5,567		9,356
Mobile Modular [Member]
Segment Reporting Information [Line Items]
Revenues		$ 111,377	$ 84,572	202,022		153,220
Sales revenues				35,941		23,067
Operating Segments [Member] | Enviroplex [Member] | Sales [Member]
Segment Reporting Information [Line Items]
Revenues				6,423		10,211
Inter-segment Eliminations [Member] | Mobile Modular [Member]
Segment Reporting Information [Line Items]
Sales revenues				$ 856		$ 855

[1] Gross Enviroplex sales revenues were $6,423 and $10,211 for the six months ended June 30, 2022 and 2021, respectively. There were $856 and $855 inter-segment sales to Mobile Modular in the six months ended June 30, 2022 and 2021, respectively, which required elimination in consolidation.  

XML

Acquisitions - Additional Information (Detail) - USD ($)			6 Months Ended	12 Months Ended
	May 17, 2021	Apr. 01, 2021	Jun. 30, 2022	Dec. 31, 2021
Business Acquisition [Line Items]
Combined acquired goodwill			$ 132,305,000	$ 132,393,000
Goodwill deductible for tax purpose, period			15 years
Combined federal and state tax rate			28.00%
Customer Relationships [Member]
Business Acquisition [Line Items]
Acquired intangible assets, expected useful life			8 years
Trade Name
Business Acquisition [Line Items]
Acquired intangible assets, expected useful life			8 years	8 years
Non-compete [Member]
Business Acquisition [Line Items]
Acquired intangible assets, expected useful life			5 years
Customer Backlog [Member]
Business Acquisition [Line Items]
Acquired intangible assets, expected useful life			6 months	6 months
Design Space Modular Buildings PNW, LP [Member]
Business Acquisition [Line Items]
Purchase of assets	$ 267,300,000
Business acquisition, transaction costs	1,700,000
Combined acquired goodwill	101,874,000
Rental equipment	$ 116,272,000
GRS Holding LLC, DBA Kitchens To Go [Member]
Business Acquisition [Line Items]
Purchase of assets		$ 18,300,000
Business acquisition, transaction costs		300,000
Combined acquired goodwill		2,322,000
Rental equipment		$ 12,853,000
Design Space and Kitchens To Go [Member]
Business Acquisition [Line Items]
Combined acquired goodwill			$ 104,196
Titan Storage Containers, LLC [Member]
Business Acquisition [Line Items]
Purchase of assets				$ 6,600,000
Business combination remaining liability to seller				300,000
Rental equipment				6,200,000
Rolling stock assets				800,000
Accrued liabilities				$ 200,000

XML

Acquisitions - Summary of Preliminary Purchase Price Allocations Reflecting Estimated Fair Values of Assets Acquired and Liabilities Assumed (Detail) - USD ($) $ in Thousands	Jun. 30, 2022	Dec. 31, 2021	May 17, 2021	Apr. 01, 2021
Intangible assets:
Goodwill	$ 132,305	$ 132,393
Design Space Modular Buildings PNW, LP [Member]
Business Acquisition [Line Items]
Rental equipment			$ 116,272
Intangible assets:
Goodwill			101,874
Accounts receivable			12,025
Property, plant and equipment			4,139
Prepaid expenses and other assets			5,366
Accounts payable and accrued liabilities			(11,613)
Deferred income			(2,784)
Total purchase price			267,279
Design Space Modular Buildings PNW, LP [Member] | Customer Relationships [Member]
Intangible assets:
Intangible assets			37,900
Design Space Modular Buildings PNW, LP [Member] | Non-compete [Member]
Intangible assets:
Intangible assets			2,500
Design Space Modular Buildings PNW, LP [Member] | Customer Backlog [Member]
Intangible assets:
Intangible assets			$ 1,600
GRS Holding LLC, DBA Kitchens To Go [Member]
Business Acquisition [Line Items]
Rental equipment				$ 12,853
Intangible assets:
Goodwill				2,322
Accounts receivable				212
Property, plant and equipment				365
Prepaid expenses and other assets				1,199
Accounts payable and accrued liabilities				(1,659)
Deferred income				(747)
Total purchase price				18,345
GRS Holding LLC, DBA Kitchens To Go [Member] | Customer Relationships [Member]
Intangible assets:
Intangible assets				1,700
GRS Holding LLC, DBA Kitchens To Go [Member] | Trade Name
Intangible assets:
Intangible assets				1,200
GRS Holding LLC, DBA Kitchens To Go [Member] | Non-compete [Member]
Intangible assets:
Intangible assets				600
GRS Holding LLC, DBA Kitchens To Go [Member] | Customer Backlog [Member]
Intangible assets:
Intangible assets				$ 300

XML

Acquisitions - Summary of Pro Forma Data (Detail) - USD ($) $ / shares in Units, $ in Thousands	6 Months Ended
	Jun. 30, 2022	Jun. 30, 2021
Business Acquisition [Line Items]
Pro-forma total revenues	$ 322,404	$ 298,663
Pro-forma net income	$ 44,930	$ 41,436
Pro-forma basic earnings per share	$ 1.85	$ 1.71
Pro-forma diluted earnings per share	$ 1.83	$ 1.69
Design Space and Kitchens To Go [Member]
Business Acquisition [Line Items]
Actual total revenues	$ 36,187
Actual net income	$ 3,484
Actual basic earnings per share	$ 0.14
Actual diluted earnings per share	$ 0.14

XML

Subsequent Events - Additional Information (Detail) - USD ($)		6 Months Ended
	Jul. 15, 2022	Jun. 30, 2022
Credit Facility [Member]
Subsequent Event [Line Items]
Credit facility, maximum	$ 650,000,000.0
Revolving credit facility, maturity date		Jul. 15, 2027
Additional senior notes indebtedness	250,000,000.0
Credit Facility [Member] | Treasury Sweep Note Due March 31, 2025 [Member]
Subsequent Event [Line Items]
Credit facility, indebtedness	12,000,000.0
Revolving credit facility, maturity date		Mar. 31, 2025
Credit Facility [Member] | Notes Issued November 5, 2015 and Due November 5, 2022 [Member]
Subsequent Event [Line Items]
Revolving credit facility, maturity date		Nov. 05, 2022
Credit facility, aggregate outstanding principal	60,000,000.0
Credit Facility [Member] | Notes Issued March 17, 2021 and Due March 17, 2028 [Member]
Subsequent Event [Line Items]
Revolving credit facility, maturity date		Mar. 17, 2028
Credit facility, aggregate outstanding principal	40,000,000.0
Credit Facility [Member] | Notes Issued June 16, 2021 and Due June 16, 2026 [Member]
Subsequent Event [Line Items]
Revolving credit facility, maturity date		Jun. 16, 2026
Credit facility, aggregate outstanding principal	60,000,000.0
Credit Facility [Member] | One or More Tranches [Member]
Subsequent Event [Line Items]
Revolving credit facility, available maximum borrowing capacity	950,000,000.0
Letters of Credit [Member]
Subsequent Event [Line Items]
Credit facility, maximum	40,000,000.0
Swingline Loans [Member]
Subsequent Event [Line Items]
Credit facility, maximum	20,000,000.0
Unsecured revolving credit facility before Renewal [Member]
Subsequent Event [Line Items]
Credit facility, maximum	$ 420,000,000.0