XML 41 R29.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Segment Reporting Information [Line Items]          
Rental revenues $ 103,269 $ 88,138 $ 283,937 $ 263,273  
Rental related services revenues 31,513 25,040 73,870 70,026  
Sales and other revenues     83,115 90,275  
Total revenues 173,292 156,448 440,922 423,574  
Depreciation of rental equipment 23,802 21,419 68,216 64,640  
Gross profit 75,805 68,204 198,753 193,093  
Selling and administrative expenses 39,907 30,871 109,305 93,365  
Income from operations 35,898 37,333 89,448 99,728  
Interest (expense) income allocation     (7,208) (6,804)  
Income before provision for income taxes 32,602 35,495 82,055 92,735  
Rental equipment acquisitions     215,904 64,990  
Accounts receivable, net (period end) 168,831 129,433 168,831 129,433 $ 123,316
Rental equipment, at cost (period end) 1,698,820 1,536,944 1,698,820 1,536,944 1,530,841
Rental equipment, net book value (period end) 1,063,462 948,125 1,063,462 948,125 $ 938,116
Mobile Modular [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     159,118 141,172  
Rental related services revenues     54,726 51,291  
Sales and other revenues     49,770 52,910  
Total revenues 110,394 95,413 263,614 245,373  
Depreciation of rental equipment     20,437 17,177  
Gross profit     125,357 116,928  
Selling and administrative expenses     67,977 52,014  
Income from operations     57,380 64,914  
Interest (expense) income allocation     (4,401) (3,982)  
Income before provision for income taxes     52,979 60,932  
Rental equipment acquisitions     162,579 31,667  
Accounts receivable, net (period end) 118,467 85,033 118,467 85,033  
Rental equipment, at cost (period end) 1,023,344 885,314 1,023,344 885,314  
Rental equipment, net book value (period end) 737,807 613,357 $ 737,807 $ 613,357  
Utilization (period end) [1]     76.70% 76.50%  
Average utilization [1]     76.00% 77.50%  
TRS-RenTelco [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 84,340 $ 81,167  
Rental related services revenues     2,149 2,296  
Sales and other revenues     15,971 19,535  
Total revenues 35,074 35,856 102,460 102,998  
Depreciation of rental equipment     35,429 35,129  
Gross profit     44,867 43,921  
Selling and administrative expenses     18,381 18,198  
Income from operations     26,486 25,723  
Interest (expense) income allocation     (1,588) (1,606)  
Income before provision for income taxes     24,713 23,928  
Rental equipment acquisitions     53,161 31,643  
Accounts receivable, net (period end) 24,854 23,758 24,854 23,758  
Rental equipment, at cost (period end) 363,799 335,520 363,799 335,520  
Rental equipment, net book value (period end) 169,250 161,120 $ 169,250 $ 161,120  
Utilization (period end) [1]     66.90% 68.40%  
Average utilization [1]     67.40% 65.60%  
Adler Tanks [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 40,479 $ 40,934  
Rental related services revenues     16,995 16,439  
Sales and other revenues     2,477 1,214  
Total revenues 22,283 19,265 59,951 58,587  
Depreciation of rental equipment     12,350 12,334  
Gross profit     24,167 26,116  
Selling and administrative expenses     18,853 18,998  
Income from operations     5,314 7,118  
Interest (expense) income allocation     (1,560) (1,651)  
Income before provision for income taxes     3,754 5,467  
Rental equipment acquisitions     164 1,680  
Accounts receivable, net (period end) 16,062 14,567 16,062 14,567  
Rental equipment, at cost (period end) 311,677 316,110 311,677 316,110  
Rental equipment, net book value (period end) 156,405 173,648 $ 156,405 $ 173,648  
Utilization (period end) [1]     50.40% 45.50%  
Average utilization [1]     44.00% 45.50%  
Enviroplex [Member]          
Segment Reporting Information [Line Items]          
Sales and other revenues [2]     $ 14,897 $ 16,616  
Total revenues 5,541 5,914 14,897 [2] 16,616 [2]  
Gross profit [2]     4,362 6,128  
Selling and administrative expenses [2]     4,094 4,155  
Income from operations [2]     268 1,973  
Interest (expense) income allocation [2]     341 435  
Income before provision for income taxes [2]     609 2,408  
Accounts receivable, net (period end) [2] $ 9,448 $ 6,075 $ 9,448 $ 6,075  
[1] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment, excluding accessory equipment, and for Mobile Modular and Adler Tanks, excluding new equipment inventory.  The Average utilization for the period is calculated using the average costs of rental equipment.
[2] Gross Enviroplex sales revenues were $15,909 and $17,892 for the nine months ended September 30, 2021 and 2020, respectively. There were $1,012 and $1,276 inter-segment sales to Mobile Modular in the nine months ended September 30, 2021 and 2020, respectively, which required elimination in consolidation.