XML 26 R14.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Reporting
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Segment Reporting

NOTE 6. SEGMENT REPORTING

The Company’s four reportable segments are (1) its modular building and portable storage container rental segment (“Mobile Modular”); (2) its electronic test equipment segment (“TRS-RenTelco”); (3) its containment solutions for the storage of hazardous and non-hazardous liquids and solids segment (“Adler Tanks”); and (4) its classroom manufacturing segment selling modular buildings used primarily as classrooms in California (“Enviroplex”). The operations of each of these segments are described in Part I – Item 1, “Business,” and the accounting policies of the segments are described in “Note 1 – Summary of Significant Accounting Policies” in the Company’s 2020 A

nnual Report. Management focuses on several key measures to evaluate and assess each segment’s performance, including rental revenue growth, gross profit, income from operations and income before provision for income taxes. Excluding interest expense, allocations of revenue and expense not directly associated with one of these segments are generally allocated to Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of direct revenues.  Interest expense is allocated among Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of average rental equipment at cost, intangible assets, accounts receivable, deferred income and customer security deposits. The Company does not report total assets by business segment.  Summarized financial information for the nine months ended September 30, 2021 and 2020 for the Company’s reportable segments is shown in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollar amounts in thousands)

 

Mobile

Modular

 

 

TRS-

RenTelco

 

 

Adler

Tanks

 

 

Enviroplex 1

 

 

Consolidated

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

159,118

 

 

$

84,340

 

 

$

40,479

 

 

$        —

 

 

$

283,937

 

Rental related services revenues

 

 

54,726

 

 

 

2,149

 

 

 

16,995

 

 

 

 

 

73,870

 

Sales and other revenues

 

 

49,770

 

 

 

15,971

 

 

 

2,477

 

 

 

14,897

 

 

 

83,115

 

Total revenues

 

 

263,614

 

 

 

102,460

 

 

 

59,951

 

 

 

14,897

 

 

 

440,922

 

Depreciation of rental equipment

 

 

20,437

 

 

 

35,429

 

 

 

12,350

 

 

 

 

 

68,216

 

Gross profit

 

 

125,357

 

 

 

44,867

 

 

 

24,167

 

 

 

4,362

 

 

 

198,753

 

Selling and administrative expenses

 

 

67,977

 

 

 

18,381

 

 

 

18,853

 

 

 

4,094

 

 

 

109,305

 

Income from operations

 

 

57,380

 

 

 

26,486

 

 

 

5,314

 

 

 

268

 

 

 

89,448

 

Interest (expense) income allocation

 

 

(4,401

)

 

 

(1,588

)

 

 

(1,560

)

 

 

341

 

 

 

(7,208

)

Income before provision for income taxes

 

 

52,979

 

 

 

24,713

 

 

 

3,754

 

 

 

609

 

 

 

82,055

 

Rental equipment acquisitions

 

 

162,579

 

 

 

53,161

 

 

 

164

 

 

 

 

 

215,904

 

Accounts receivable, net (period end)

 

 

118,467

 

 

 

24,854

 

 

 

16,062

 

 

 

9,448

 

 

 

168,831

 

Rental equipment, at cost (period end)

 

 

1,023,344

 

 

 

363,799

 

 

 

311,677

 

 

 

 

 

1,698,820

 

Rental equipment, net book value (period end)

 

 

737,807

 

 

 

169,250

 

 

 

156,405

 

 

 

 

 

1,063,462

 

Utilization (period end) 2

 

 

76.7

%

 

 

66.9

%

 

 

50.4

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

76.0

%

 

 

67.4

%

 

 

44.0

%

 

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

141,172

 

 

$

81,167

 

 

$

40,934

 

 

$        —

 

 

$

263,273

 

Rental related services revenues

 

 

51,291

 

 

 

2,296

 

 

 

16,439

 

 

 

 

 

70,026

 

Sales and other revenues

 

 

52,910

 

 

 

19,535

 

 

 

1,214

 

 

 

16,616

 

 

 

90,275

 

Total revenues

 

 

245,373

 

 

 

102,998

 

 

 

58,587

 

 

 

16,616

 

 

 

423,574

 

Depreciation of rental equipment

 

 

17,177

 

 

 

35,129

 

 

 

12,334

 

 

 

 

 

64,640

 

Gross profit

 

 

116,928

 

 

 

43,921

 

 

 

26,116

 

 

 

6,128

 

 

 

193,093

 

Selling and administrative expenses

 

 

52,014

 

 

 

18,198

 

 

 

18,998

 

 

 

4,155

 

 

 

93,365

 

Income from operations

 

 

64,914

 

 

 

25,723

 

 

 

7,118

 

 

 

1,973

 

 

 

99,728

 

Interest (expense) income allocation

 

 

(3,982

)

 

 

(1,606

)

 

 

(1,651

)

 

 

435

 

 

 

(6,804

)

Income before provision for income taxes

 

 

60,932

 

 

 

23,928

 

 

 

5,467

 

 

 

2,408

 

 

 

92,735

 

Rental equipment acquisitions

 

 

31,667

 

 

 

31,643

 

 

 

1,680

 

 

 

 

 

64,990

 

Accounts receivable, net (period end)

 

 

85,033

 

 

 

23,758

 

 

 

14,567

 

 

 

6,075

 

 

 

129,433

 

Rental equipment, at cost (period end)

 

 

885,314

 

 

 

335,520

 

 

 

316,110

 

 

 

 

 

1,536,944

 

Rental equipment, net book value (period end)

 

 

613,357

 

 

 

161,120

 

 

 

173,648

 

 

 

 

 

948,125

 

Utilization (period end) 2

 

 

76.5

%

 

 

68.4

%

 

 

45.5

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

77.5

%

 

 

65.6

%

 

 

45.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.

Gross Enviroplex sales revenues were $15,909 and $17,892 for the nine months ended September 30, 2021 and 2020, respectively. There were $1,012 and $1,276 inter-segment sales to Mobile Modular in the nine months ended September 30, 2021 and 2020, respectively, which required elimination in consolidation.  

2.

Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment, excluding accessory equipment, and for Mobile Modular and Adler Tanks, excluding new equipment inventory.  The Average utilization for the period is calculated using the average costs of rental equipment.

No single customer accounted for more than 10% of total revenues for the nine months ended September 30, 2021 and 2020. Revenues from foreign country customers accounted for 4% and 2% of the Company’s total revenues for the same periods, respectively.