XML 83 R70.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Segment Reporting Information [Line Items]                      
Rental revenues $ 88,517 $ 88,138 $ 85,629 $ 89,506 $ 92,231 $ 90,857 $ 88,105 $ 82,696 $ 351,790 $ 353,889 $ 318,774
Rental related services revenues                 92,393 101,038 82,907
Sales and other revenues                 128,371 115,303 96,649
Total revenues 148,980 156,448 137,673 129,453 147,221 173,562 127,439 122,008 572,554 570,230 498,330
Depreciation of rental equipment                 85,866 80,391 73,139
Gross profit 70,654 68,204 63,232 61,656 70,997 78,282 59,881 57,005 263,746 266,165 233,251
Selling and administrative expenses                 122,993 124,793 115,770
Income from operations 41,026 37,333 32,692 29,702 38,248 46,748 29,066 27,310 140,753 141,372 117,481
Interest expense (income) allocation                 8,787 12,331 12,297
Income before provision/benefit for income taxes 39,310 35,495 30,625 26,614 35,454 43,455 25,965 24,251 132,044 129,125 104,695
Rental equipment acquisitions                 84,207 170,018 134,098
Accounts receivable, net (period end) 123,316       128,099       123,316 128,099 121,016
Rental equipment, at cost (period end) 1,530,841       1,520,411       1,530,841 1,520,411 1,416,000
Rental equipment, net book value (period end) 938,116 $ 948,125 $ 969,681 $ 975,709 967,500 $ 958,610 $ 943,152 $ 912,878 938,116 967,500 901,015
Mobile Modular [Member]                      
Segment Reporting Information [Line Items]                      
Rental revenues                 188,719 182,316 159,136
Rental related services revenues                 67,527 69,395 54,696
Sales and other revenues                 65,278 49,299 40,742
Total revenues                 321,524 301,010 254,574
Depreciation of rental equipment                 22,967 22,071 21,200
Gross profit                 155,874 143,618 120,750
Selling and administrative expenses                 68,470 65,699 58,017
Income from operations                 87,404 77,919 62,733
Interest expense (income) allocation                 5,104 7,946 7,132
Income before provision/benefit for income taxes                 82,300 69,973 55,601
Rental equipment acquisitions                 39,078 75,433 63,374
Accounts receivable, net (period end) 81,640       83,182       81,640 83,182 72,295
Rental equipment, at cost (period end) 882,115       868,807       882,115 868,807 817,375
Rental equipment, net book value (period end) 611,590       610,048       $ 611,590 $ 610,048 $ 572,032
Utilization (period end) [1]                 76.00% 79.10% 79.30%
Average utilization [1]                 77.20% 79.20% 78.20%
TRS-RenTelco [Member]                      
Segment Reporting Information [Line Items]                      
Rental revenues                 $ 109,083 $ 103,704 $ 89,937
Rental related services revenues                 3,080 3,260 3,300
Sales and other revenues                 28,648 24,519 25,420
Total revenues                 140,811 131,483 118,657
Depreciation of rental equipment                 46,472 41,948 36,011
Gross profit                 60,864 60,748 54,773
Selling and administrative expenses                 24,306 24,645 22,823
Income from operations                 36,558 36,103 31,950
Interest expense (income) allocation                 2,133 1,970 2,696
Income before provision/benefit for income taxes                 34,503 34,217 28,765
Rental equipment acquisitions                 42,588 89,759 65,467
Accounts receivable, net (period end) 22,735       23,788       22,735 23,788 20,732
Rental equipment, at cost (period end) 333,020       335,343       333,020 335,343 285,052
Rental equipment, net book value (period end) 156,536       172,413       $ 156,536 $ 172,413 $ 131,450
Utilization (period end) [1]                 67.40% 64.50% 62.10%
Average utilization [1]                 66.20% 66.20% 62.70%
Adler Tanks [Member]                      
Segment Reporting Information [Line Items]                      
Rental revenues                 $ 53,988 $ 67,869 $ 69,701
Rental related services revenues                 21,786 28,383 24,911
Sales and other revenues                 1,708 1,671 1,441
Total revenues                 77,482 97,923 96,053
Depreciation of rental equipment                 16,427 16,372 15,928
Gross profit                 34,079 47,014 48,055
Selling and administrative expenses                 24,764 29,321 30,026
Income from operations                 9,315 17,693 18,029
Interest expense (income) allocation                 2,107 3,436 3,252
Income before provision/benefit for income taxes                 7,208 14,257 14,777
Rental equipment acquisitions                 2,541 4,826 5,257
Accounts receivable, net (period end) 13,655       17,281       13,655 17,281 19,992
Rental equipment, at cost (period end) 315,706       316,261       315,706 316,261 313,573
Rental equipment, net book value (period end) 169,990       185,039       $ 169,990 $ 185,039 $ 197,533
Utilization (period end) [1]                 39.80% 48.40% 56.40%
Average utilization [1]                 44.60% 54.70% 59.90%
Enviroplex [Member]                      
Segment Reporting Information [Line Items]                      
Sales and other revenues [2]                 $ 32,737 $ 39,814 $ 29,046
Total revenues [2]                 32,737 39,814 29,046
Gross profit [2]                 12,929 14,785 9,673
Selling and administrative expenses [2]                 5,453 5,128 4,904
Income from operations [2]                 7,476 9,657 4,769
Interest expense (income) allocation [2]                 (557) (1,021) (783)
Income before provision/benefit for income taxes [2]                 8,033 10,678 5,552
Accounts receivable, net (period end) [2] $ 5,286       $ 3,848       $ 5,286 $ 3,848 $ 7,997
[1] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding new equipment inventory and accessory equipment.  The average utilization for the period is calculated using the average costs of rental equipment.
[2] Gross Enviroplex sales revenues were $34,014, $39,814 and $30,407 in 2020, 2019 and 2018, respectively.  There were $1,277 and $1,361 inter-segment sales to Mobile Modular in 2020 and 2018, which have been eliminated in consolidation.  There were no inter-segment sales in 2019.