XML 41 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Segment Reporting Information [Line Items]          
Rental revenues $ 88,138 $ 90,857 $ 263,273 $ 261,658  
Rental related services revenues 25,040 30,816 70,026 76,738  
Sales and other revenues     90,275 84,613  
Total revenues 156,448 173,562 423,574 423,009  
Depreciation of rental equipment 21,419 20,535 64,640 59,222  
Gross profit 68,204 78,282 193,093 195,168  
Selling and administrative expenses 30,871 31,534 93,365 92,044  
Income from operations 37,333 46,748 99,728 103,124  
Interest (expense) income allocation     (6,804) (9,407)  
Income before provision for income taxes 35,495 43,455 92,735 93,671  
Rental equipment acquisitions     64,990 132,493  
Accounts receivable, net (period end) 129,433 138,114 129,433 138,114 $ 128,099
Rental equipment, at cost (period end) 1,536,944 1,502,769 1,536,944 1,502,769 1,520,411
Rental equipment, net book value (period end) 948,125 958,610 948,125 958,610 $ 967,500
Mobile Modular [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     141,172 133,736  
Rental related services revenues     51,291 52,946  
Sales and other revenues     52,910 32,434  
Total revenues 95,413 86,302 245,373 219,116  
Depreciation of rental equipment     17,177 16,449  
Gross profit     116,928 102,029  
Selling and administrative expenses     52,014 48,013  
Income from operations     64,914 54,016  
Interest (expense) income allocation     (3,982) (5,948)  
Income before provision for income taxes     60,932 48,068  
Rental equipment acquisitions     31,667 62,084  
Accounts receivable, net (period end) 85,033 88,893 85,033 88,893  
Rental equipment, at cost (period end) 885,314 865,254 885,314 865,254  
Rental equipment, net book value (period end) 613,357 607,949 $ 613,357 $ 607,949  
Utilization (period end) [1]     76.50% 79.50%  
Average utilization [1]     77.50% 79.10%  
TRS-RenTelco [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 81,167 $ 76,050  
Rental related services revenues     2,296 2,425  
Sales and other revenues     19,535 18,601  
Total revenues 35,856 34,090 102,998 97,076  
Depreciation of rental equipment     35,129 30,533  
Gross profit     43,921 44,673  
Selling and administrative expenses     18,198 18,101  
Income from operations     25,723 26,572  
Interest (expense) income allocation     (1,606) (1,662)  
Income before provision for income taxes     23,928 24,864  
Rental equipment acquisitions     31,643 66,525  
Accounts receivable, net (period end) 23,758 22,515 23,758 22,515  
Rental equipment, at cost (period end) 335,520 321,677 335,520 321,677  
Rental equipment, net book value (period end) 161,120 162,196 $ 161,120 $ 162,196  
Utilization (period end) [1]     68.40% 67.10%  
Average utilization [1]     65.60% 66.00%  
Adler Tanks [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 40,934 $ 51,872  
Rental related services revenues     16,439 21,367  
Sales and other revenues     1,214 1,340  
Total revenues 19,265 24,809 58,587 74,579  
Depreciation of rental equipment     12,334 12,240  
Gross profit     26,116 36,380  
Selling and administrative expenses     18,998 22,054  
Income from operations     7,118 14,326  
Interest (expense) income allocation     (1,651) (2,598)  
Income before provision for income taxes     5,467 11,728  
Rental equipment acquisitions     1,680 3,884  
Accounts receivable, net (period end) 14,567 19,382 14,567 19,382  
Rental equipment, at cost (period end) 316,110 315,838 316,110 315,838  
Rental equipment, net book value (period end) 173,648 188,465 $ 173,648 $ 188,465  
Utilization (period end) [1]     45.50% 51.00%  
Average utilization [1]     45.50% 56.20%  
Enviroplex [Member]          
Segment Reporting Information [Line Items]          
Sales and other revenues [2]     $ 16,616 $ 32,238  
Total revenues 5,914 28,361 16,616 [2] 32,238 [2]  
Gross profit [2]     6,128 12,086  
Selling and administrative expenses [2]     4,155 3,876  
Income from operations [2]     1,973 8,210  
Interest (expense) income allocation [2]     435 801  
Income before provision for income taxes [2]     2,408 9,011  
Accounts receivable, net (period end) [2] $ 6,075 $ 7,324 $ 6,075 $ 7,324  
[1] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment, excluding accessory equipment, and for Mobile Modular and Adler Tanks, excluding new equipment inventory.  The Average utilization for the period is calculated using the average costs of rental equipment.
[2] Gross Enviroplex sales revenues were $17,893 and $32,237 for the nine months ended September 30, 2020 and 2019, respectively. There were $1,277 inter-segment sales to Mobile Modular in the nine months ended September 30, 2020, which required elimination in consolidation.  There were no inter-segment sales in the nine months ended September 30, 2019.