XML 31 R19.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Summarized Financial Information for Company's Reportable Segments Summarized financial information for the nine months ended September 30, 2020 and 2019 for the Company’s reportable segments is shown in the following table:

 

(dollar amounts in thousands)

 

Mobile

Modular

 

 

TRS-

RenTelco

 

 

Adler

Tanks

 

 

Enviroplex 1

 

 

Consolidated

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

141,172

 

 

$

81,167

 

 

$

40,934

 

 

$        —

 

 

$

263,273

 

Rental related services revenues

 

 

51,291

 

 

 

2,296

 

 

 

16,439

 

 

 

 

 

70,026

 

Sales and other revenues

 

 

52,910

 

 

 

19,535

 

 

 

1,214

 

 

 

16,616

 

 

 

90,275

 

Total revenues

 

 

245,373

 

 

 

102,998

 

 

 

58,587

 

 

 

16,616

 

 

 

423,574

 

Depreciation of rental equipment

 

 

17,177

 

 

 

35,129

 

 

 

12,334

 

 

 

 

 

64,640

 

Gross profit

 

 

116,928

 

 

 

43,921

 

 

 

26,116

 

 

 

6,128

 

 

 

193,093

 

Selling and administrative expenses

 

 

52,014

 

 

 

18,198

 

 

 

18,998

 

 

 

4,155

 

 

 

93,365

 

Income from operations

 

 

64,914

 

 

 

25,723

 

 

 

7,118

 

 

 

1,973

 

 

 

99,728

 

Interest (expense) income allocation

 

 

(3,982

)

 

 

(1,606

)

 

 

(1,651

)

 

 

435

 

 

 

(6,804

)

Income before provision for income taxes

 

 

60,932

 

 

 

23,928

 

 

 

5,467

 

 

 

2,408

 

 

 

92,735

 

Rental equipment acquisitions

 

 

31,667

 

 

 

31,643

 

 

 

1,680

 

 

 

 

 

64,990

 

Accounts receivable, net (period end)

 

 

85,033

 

 

 

23,758

 

 

 

14,567

 

 

 

6,075

 

 

 

129,433

 

Rental equipment, at cost (period end)

 

 

885,314

 

 

 

335,520

 

 

 

316,110

 

 

 

 

 

1,536,944

 

Rental equipment, net book value (period end)

 

 

613,357

 

 

 

161,120

 

 

 

173,648

 

 

 

 

 

948,125

 

Utilization (period end) 2

 

 

76.5

%

 

 

68.4

%

 

 

45.5

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

77.5

%

 

 

65.6

%

 

 

45.5

%

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

133,736

 

 

$

76,050

 

 

$

51,872

 

 

$        —

 

 

$

261,658

 

Rental related services revenues

 

 

52,946

 

 

 

2,425

 

 

 

21,367

 

 

 

 

 

76,738

 

Sales and other revenues

 

 

32,434

 

 

 

18,601

 

 

 

1,340

 

 

 

32,238

 

 

 

84,613

 

Total revenues

 

 

219,116

 

 

 

97,076

 

 

 

74,579

 

 

 

32,238

 

 

 

423,009

 

Depreciation of rental equipment

 

 

16,449

 

 

 

30,533

 

 

 

12,240

 

 

 

 

 

59,222

 

Gross profit

 

 

102,029

 

 

 

44,673

 

 

 

36,380

 

 

 

12,086

 

 

 

195,168

 

Selling and administrative expenses

 

 

48,013

 

 

 

18,101

 

 

 

22,054

 

 

 

3,876

 

 

 

92,044

 

Income from operations

 

 

54,016

 

 

 

26,572

 

 

 

14,326

 

 

 

8,210

 

 

 

103,124

 

Interest (expense) income allocation

 

 

(5,948

)

 

 

(1,662

)

 

 

(2,598

)

 

 

801

 

 

 

(9,407

)

Income before provision for income taxes

 

 

48,068

 

 

 

24,864

 

 

 

11,728

 

 

 

9,011

 

 

 

93,671

 

Rental equipment acquisitions

 

 

62,084

 

 

 

66,525

 

 

 

3,884

 

 

 

 

 

132,493

 

Accounts receivable, net (period end)

 

 

88,893

 

 

 

22,515

 

 

 

19,382

 

 

 

7,324

 

 

 

138,114

 

Rental equipment, at cost (period end)

 

 

865,254

 

 

 

321,677

 

 

 

315,838

 

 

 

 

 

1,502,769

 

Rental equipment, net book value (period end)

 

 

607,949

 

 

 

162,196

 

 

 

188,465

 

 

 

 

 

958,610

 

Utilization (period end) 2

 

 

79.5

%

 

 

67.1

%

 

 

51.0

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

79.1

%

 

 

66.0

%

 

 

56.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.

Gross Enviroplex sales revenues were $17,893 and $32,237 for the nine months ended September 30, 2020 and 2019, respectively. There were $1,277 inter-segment sales to Mobile Modular in the nine months ended September 30, 2020, which required elimination in consolidation.  There were no inter-segment sales in the nine months ended September 30, 2019.

2.

Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment, excluding accessory equipment, and for Mobile Modular and Adler Tanks, excluding new equipment inventory.  The Average utilization for the period is calculated using the average costs of rental equipment.