XML 41 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Segment Reporting Information [Line Items]          
Rental revenues $ 85,629 $ 88,105 $ 175,135 $ 170,801  
Rental related services revenues 20,475 24,467 44,986 45,922  
Sales and other revenues     47,005 32,724  
Total revenues 137,673 127,439 267,126 249,447  
Depreciation of rental equipment 21,583 19,726 43,221 38,687  
Gross profit 63,232 59,881 124,888 116,886  
Selling and administrative expenses 30,540 30,815 62,494 60,510  
Income from operations 32,692 29,066 62,394 56,376  
Interest (expense) income allocation     (4,836) (6,246)  
Income (loss) before provision for income taxes 30,625 25,965 57,239 50,216  
Rental equipment acquisitions     57,721 89,940  
Accounts receivable, net (period end) 125,940 121,018 125,940 121,018 $ 128,099
Rental equipment, at cost (period end) 1,546,823 1,477,286 1,546,823 1,477,286 1,520,411
Rental equipment, net book value (period end) 969,681 943,152 969,681 943,152 $ 967,500
Mobile Modular [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     94,038 86,998  
Rental related services revenues     32,607 30,372  
Sales and other revenues     23,315 15,444  
Total revenues 76,762 67,722 149,960 132,814  
Depreciation of rental equipment     11,406 10,877  
Gross profit     74,301 62,865  
Selling and administrative expenses     34,275 31,047  
Income from operations     40,026 31,818  
Interest (expense) income allocation     (2,826) (3,761)  
Income (loss) before provision for income taxes     37,200 28,057  
Rental equipment acquisitions     33,650 43,614  
Accounts receivable, net (period end) 82,110 75,633 82,110 75,633  
Rental equipment, at cost (period end) 892,339 854,076 892,339 854,076  
Rental equipment, net book value (period end) 624,971 600,351 $ 624,971 $ 600,351  
Utilization (period end) [1]     76.80% 79.60%  
Average utilization [1]     78.20% 79.10%  
TRS-RenTelco [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 53,548 $ 49,112  
Rental related services revenues     1,496 1,562  
Sales and other revenues     12,098 12,312  
Total revenues 33,079 32,310 67,142 62,986  
Depreciation of rental equipment     23,582 19,684  
Gross profit     28,958 28,492  
Selling and administrative expenses     12,236 12,063  
Income from operations     16,722 16,429  
Interest (expense) income allocation     (1,147) (1,385)  
Income (loss) before provision for income taxes     15,256 15,130  
Rental equipment acquisitions     22,661 42,999  
Accounts receivable, net (period end) 22,211 21,212 22,211 21,212  
Rental equipment, at cost (period end) 337,987 307,639 337,987 307,639  
Rental equipment, net book value (period end) 166,996 150,655 $ 166,996 $ 150,655  
Utilization (period end) [1]     65.70% 67.30%  
Average utilization [1]     64.70% 65.70%  
Adler Tanks [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 27,549 $ 34,691  
Rental related services revenues     10,883 13,988  
Sales and other revenues     890 1,091  
Total revenues 18,633 26,335 39,322 49,770  
Depreciation of rental equipment     8,233 8,126  
Gross profit     17,576 24,086  
Selling and administrative expenses     13,177 14,894  
Income from operations     4,399 9,192  
Interest (expense) income allocation     (1,179) (1,646)  
Income (loss) before provision for income taxes     3,220 7,546  
Rental equipment acquisitions     1,410 3,327  
Accounts receivable, net (period end) 13,976 20,106 13,976 20,106  
Rental equipment, at cost (period end) 316,497 315,571 316,497 315,571  
Rental equipment, net book value (period end) 177,714 192,146 $ 177,714 $ 192,146  
Utilization (period end) [1]     43.10% 55.30%  
Average utilization [1]     45.90% 57.10%  
Enviroplex [Member]          
Segment Reporting Information [Line Items]          
Sales and other revenues [2]     $ 10,702 $ 3,877  
Total revenues 9,199 1,072 10,702 [2] 3,877 [2]  
Gross profit [2]     4,053 1,443  
Selling and administrative expenses [2]     2,806 2,506  
Income from operations [2]     1,247 (1,063)  
Interest (expense) income allocation [2]     316 546  
Income (loss) before provision for income taxes [2]     1,563 (517)  
Accounts receivable, net (period end) [2] $ 7,643 $ 4,067 $ 7,643 $ 4,067  
[1] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment, excluding accessory equipment, and for Mobile Modular and Adler Tanks, excluding new equipment inventory.  The Average utilization for the period is calculated using the average costs of rental equipment.
[2] Gross Enviroplex sales revenues were $11,979 and $3,877 for the six months ended June 30, 2020 and 2019, respectively. There were $1,277 inter-segment sales to Mobile Modular in the six months ended June 30, 2020, which required elimination in consolidation.  There were no inter-segment sales in the six months ended June 30, 2019.