XML 27 R15.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Segment Reporting

NOTE 7. SEGMENT REPORTING

The Company’s four reportable segments are (1) its modular building and portable storage container rental segment (“Mobile Modular”); (2) its electronic test equipment segment (“TRS-RenTelco”); (3) its containment solutions for the storage of hazardous and non-hazardous liquids and solids segment (“Adler Tanks”); and (4) its classroom manufacturing segment selling modular buildings used primarily as classrooms in California (“Enviroplex”). The operations of each of these segments are described in Part I – Item 1, “Business,” and the accounting policies of the segments are described in “Note 1 – Summary of Significant Accounting Policies” in the Company’s 2019 Annual Report. Management focuses on several key measures to evaluate and assess each segment’s performance, including rental revenue growth, gross profit, income from operations and income before provision for income taxes. Excluding interest expense, allocations of revenue and expense not directly associated with one of these segments are generally allocated to Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of direct revenues.  Interest expense is allocated among Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of average rental equipment at cost, intangible assets, accounts receivable, deferred income and customer security deposits. The Company does not report total assets by business segment.  Summarized financial information for the six months ended June 30, 2020 and 2019 for the Company’s reportable segments is shown in the following table:

 

(dollar amounts in thousands)

 

Mobile

Modular

 

 

TRS-

RenTelco

 

 

Adler

Tanks

 

 

Enviroplex 1

 

 

Consolidated

 

Six Months Ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

94,038

 

 

$

53,548

 

 

$

27,549

 

 

$

 

 

$

175,135

 

Rental related services revenues

 

 

32,607

 

 

 

1,496

 

 

 

10,883

 

 

 

 

 

44,986

 

Sales and other revenues

 

 

23,315

 

 

 

12,098

 

 

 

890

 

 

 

10,702

 

 

 

47,005

 

Total revenues

 

 

149,960

 

 

 

67,142

 

 

 

39,322

 

 

 

10,702

 

 

 

267,126

 

Depreciation of rental equipment

 

 

11,406

 

 

 

23,582

 

 

 

8,233

 

 

 

 

 

43,221

 

Gross profit

 

 

74,301

 

 

 

28,958

 

 

 

17,576

 

 

 

4,053

 

 

 

124,888

 

Selling and administrative expenses

 

 

34,275

 

 

 

12,236

 

 

 

13,177

 

 

 

2,806

 

 

 

62,494

 

Income from operations

 

 

40,026

 

 

 

16,722

 

 

 

4,399

 

 

 

1,247

 

 

 

62,394

 

Interest (expense) income allocation

 

 

(2,826

)

 

 

(1,147

)

 

 

(1,179

)

 

 

316

 

 

 

(4,836

)

Income before provision for income taxes

 

 

37,200

 

 

 

15,256

 

 

 

3,220

 

 

 

1,563

 

 

 

57,239

 

Rental equipment acquisitions

 

 

33,650

 

 

 

22,661

 

 

 

1,410

 

 

 

 

 

57,721

 

Accounts receivable, net (period end)

 

 

82,110

 

 

 

22,211

 

 

 

13,976

 

 

 

7,643

 

 

 

125,940

 

Rental equipment, at cost (period end)

 

 

892,339

 

 

 

337,987

 

 

 

316,497

 

 

 

 

 

1,546,823

 

Rental equipment, net book value (period end)

 

 

624,971

 

 

 

166,996

 

 

 

177,714

 

 

 

 

 

969,681

 

Utilization (period end) 2

 

 

76.8

%

 

 

65.7

%

 

 

43.1

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

78.2

%

 

 

64.7

%

 

 

45.9

%

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

86,998

 

 

$

49,112

 

 

$

34,691

 

 

$

 

 

$

170,801

 

Rental related services revenues

 

 

30,372

 

 

 

1,562

 

 

 

13,988

 

 

 

 

 

45,922

 

Sales and other revenues

 

 

15,444

 

 

 

12,312

 

 

 

1,091

 

 

 

3,877

 

 

 

32,724

 

Total revenues

 

 

132,814

 

 

 

62,986

 

 

 

49,770

 

 

 

3,877

 

 

 

249,447

 

Depreciation of rental equipment

 

 

10,877

 

 

 

19,684

 

 

 

8,126

 

 

 

 

 

38,687

 

Gross profit

 

 

62,865

 

 

 

28,492

 

 

 

24,086

 

 

 

1,443

 

 

 

116,886

 

Selling and administrative expenses

 

 

31,047

 

 

 

12,063

 

 

 

14,894

 

 

 

2,506

 

 

 

60,510

 

Income (loss) from operations

 

 

31,818

 

 

 

16,429

 

 

 

9,192

 

 

 

(1,063

)

 

 

56,376

 

Interest (expense) income allocation

 

 

(3,761

)

 

 

(1,385

)

 

 

(1,646

)

 

 

546

 

 

 

(6,246

)

Income (loss) before provision for income taxes

 

 

28,057

 

 

 

15,130

 

 

 

7,546

 

 

 

(517

)

 

 

50,216

 

Rental equipment acquisitions

 

 

43,614

 

 

 

42,999

 

 

 

3,327

 

 

 

 

 

89,940

 

Accounts receivable, net (period end)

 

 

75,633

 

 

 

21,212

 

 

 

20,106

 

 

 

4,067

 

 

 

121,018

 

Rental equipment, at cost (period end)

 

 

854,076

 

 

 

307,639

 

 

 

315,571

 

 

 

 

 

1,477,286

 

Rental equipment, net book value (period end)

 

 

600,351

 

 

 

150,655

 

 

 

192,146

 

 

 

 

 

943,152

 

Utilization (period end) 2

 

 

79.6

%

 

 

67.3

%

 

 

55.3

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

79.1

%

 

 

65.7

%

 

 

57.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.

Gross Enviroplex sales revenues were $11,979 and $3,877 for the six months ended June 30, 2020 and 2019, respectively. There were $1,277 inter-segment sales to Mobile Modular in the six months ended June 30, 2020, which required elimination in consolidation.  There were no inter-segment sales in the six months ended June 30, 2019.

2.

Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment, excluding accessory equipment, and for Mobile Modular and Adler Tanks, excluding new equipment inventory.  The Average utilization for the period is calculated using the average costs of rental equipment.

No single customer accounted for more than 10% of total revenues for the six months ended June 30, 2020 and 2019. Revenues from foreign country customers accounted for 2% and 4% of the Company’s total revenues for the same periods, respectively.