XML 49 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Segment Reporting Information [Line Items]      
Rental revenues $ 89,506 $ 82,696  
Rental related services revenues 24,511 21,455  
Sales and other revenues 15,436 17,857  
Total revenues 129,453 122,008  
Depreciation of rental equipment 21,638 18,961  
Gross profit 61,656 57,005  
Selling and administrative expenses 31,954 29,695  
Income from operations 29,702 27,310  
Interest (expense) income allocation (2,652) (3,108)  
Income (loss) before provision for income taxes 26,614 24,251  
Rental equipment acquisitions 35,415 35,440  
Accounts receivable, net (period end) 125,834 119,403 $ 128,099
Rental equipment, at cost (period end) 1,540,498 1,436,251 1,520,411
Rental equipment, net book value (period end) 975,709 912,878 $ 967,500
Mobile Modular [Member]      
Segment Reporting Information [Line Items]      
Rental revenues 47,410 42,261  
Rental related services revenues 18,144 14,471  
Sales and other revenues 7,644 8,360  
Total revenues 73,198 65,092  
Depreciation of rental equipment 5,669 5,408  
Gross profit 36,859 30,879  
Selling and administrative expenses 17,418 15,370  
Income from operations 19,441 15,509  
Interest (expense) income allocation (1,547) (1,883)  
Income (loss) before provision for income taxes 17,894 13,626  
Rental equipment acquisitions 19,135 20,938  
Accounts receivable, net (period end) 79,220 71,816  
Rental equipment, at cost (period end) 883,076 834,883  
Rental equipment, net book value (period end) $ 620,138 $ 585,248  
Utilization (period end) [1] 78.30% 78.90%  
Average utilization [1] 78.70% 78.80%  
TRS-RenTelco [Member]      
Segment Reporting Information [Line Items]      
Rental revenues $ 27,536 $ 23,623  
Rental related services revenues 826 708  
Sales and other revenues 5,701 6,345  
Total revenues 34,063 30,676  
Depreciation of rental equipment 11,832 9,520  
Gross profit 14,757 13,667  
Selling and administrative expenses 6,361 5,970  
Income from operations 8,396 7,697  
Interest (expense) income allocation (647) (678)  
Income (loss) before provision for income taxes 7,313 7,068  
Rental equipment acquisitions 16,075 12,808  
Accounts receivable, net (period end) 23,949 20,925  
Rental equipment, at cost (period end) 341,841 286,469  
Rental equipment, net book value (period end) $ 174,762 $ 132,607  
Utilization (period end) [1] 63.80% 66.50%  
Average utilization [1] 65.30% 64.30%  
Adler Tanks [Member]      
Segment Reporting Information [Line Items]      
Rental revenues $ 14,560 $ 16,812  
Rental related services revenues 5,541 6,276  
Sales and other revenues 588 347  
Total revenues 20,689 23,435  
Depreciation of rental equipment 4,137 4,033  
Gross profit 9,509 11,423  
Selling and administrative expenses 6,824 7,080  
Income from operations 2,685 4,343  
Interest (expense) income allocation (661) (827)  
Income (loss) before provision for income taxes 2,024 3,516  
Rental equipment acquisitions 205 1,694  
Accounts receivable, net (period end) 15,967 19,151  
Rental equipment, at cost (period end) 315,581 314,899  
Rental equipment, net book value (period end) $ 180,809 $ 195,023  
Utilization (period end) [1] 47.00% 59.20%  
Average utilization [1] 47.80% 57.30%  
Enviroplex [Member]      
Segment Reporting Information [Line Items]      
Sales and other revenues [2] $ 1,503 $ 2,805  
Total revenues [2] 1,503 2,805  
Gross profit [2] 531 1,036  
Selling and administrative expenses [2] 1,351 1,275  
Income from operations [2] (820) (239)  
Interest (expense) income allocation [2] 203 280  
Income (loss) before provision for income taxes [2] (617) 41  
Accounts receivable, net (period end) [2] $ 6,698 $ 7,511  
[1] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment, and for Mobile Modular and Adler Tanks, excluding new equipment inventory.  The Average utilization for the period is calculated using the average costs of rental equipment.
[2] Gross Enviroplex sales revenues were $2,778 and $2,805 for the three months ended March 31, 2020 and 2019, respectively. There were $1,275 inter-segment sales to Mobile Modular in the three months ended March 31, 2020, which required elimination in consolidation.  There were no inter-segment sales in the three months ended March 31, 2019.