XML 31 R15.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Reporting
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Segment Reporting

NOTE 7. SEGMENT REPORTING

The Company’s four reportable segments are (1) its modular building and portable storage segment (“Mobile Modular”); (2) its electronic test equipment segment (“TRS-RenTelco”); (3) its containment solutions for the storage of hazardous and non-hazardous liquids and solids segment (“Adler Tanks”); and (4) its classroom manufacturing segment selling modular buildings used primarily as classrooms in California (“Enviroplex”). The operations of each of these segments are described in Part I – Item 1, “Business,” and the accounting policies of the segments are described in “Note 1 – Summary of Significant Accounting Policies” in the Company’s 2019 Annual Report. Management focuses on several key measures to evaluate and assess each segment’s performance, including rental revenue growth, gross profit, income from operations and income before provision for income taxes. Excluding interest expense, allocations of revenue and expense not directly associated with one of these segments are generally allocated to Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of direct revenues.  Interest expense is allocated among Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of average rental equipment at cost, intangible assets, accounts receivable, deferred income and customer security deposits. The Company does not report total assets by business segment.  

Summarized financial information for the three months ended March 31, 2020 and 2019 for the Company’s reportable segments is shown in the following table:

 

(dollar amounts in thousands)

 

Mobile

Modular

 

 

TRS-

RenTelco

 

 

Adler

Tanks

 

 

Enviroplex 1

 

 

Consolidated

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

47,410

 

 

$

27,536

 

 

$

14,560

 

 

$        —

 

 

$

89,506

 

Rental related services revenues

 

 

18,144

 

 

 

826

 

 

 

5,541

 

 

 

 

 

 

24,511

 

Sales and other revenues

 

 

7,644

 

 

 

5,701

 

 

 

588

 

 

 

1,503

 

 

 

15,436

 

Total revenues

 

 

73,198

 

 

 

34,063

 

 

 

20,689

 

 

 

1,503

 

 

 

129,453

 

Depreciation of rental equipment

 

 

5,669

 

 

 

11,832

 

 

 

4,137

 

 

 

 

 

 

21,638

 

Gross profit

 

 

36,859

 

 

 

14,757

 

 

 

9,509

 

 

 

531

 

 

 

61,656

 

Selling and administrative expenses

 

 

17,418

 

 

 

6,361

 

 

 

6,824

 

 

 

1,351

 

 

 

31,954

 

Income (loss) from operations

 

 

19,441

 

 

 

8,396

 

 

 

2,685

 

 

 

(820

)

 

 

29,702

 

Interest (expense) income allocation

 

 

(1,547

)

 

 

(647

)

 

 

(661

)

 

 

203

 

 

 

(2,652

)

Income (loss) before provision for income taxes

 

 

17,894

 

 

 

7,313

 

 

 

2,024

 

 

 

(617

)

 

 

26,614

 

Rental equipment acquisitions

 

 

19,135

 

 

 

16,075

 

 

 

205

 

 

 

 

 

 

35,415

 

Accounts receivable, net (period end)

 

 

79,220

 

 

 

23,949

 

 

 

15,967

 

 

 

6,698

 

 

 

125,834

 

Rental equipment, at cost (period end)

 

 

883,076

 

 

 

341,841

 

 

 

315,581

 

 

 

 

 

1,540,498

 

Rental equipment, net book value (period end)

 

 

620,138

 

 

 

174,762

 

 

 

180,809

 

 

 

 

 

975,709

 

Utilization (period end) 2

 

 

78.3

%

 

 

63.8

%

 

 

47.0

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

78.7

%

 

 

65.3

%

 

 

47.8

%

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

42,261

 

 

$

23,623

 

 

$

16,812

 

 

$        —

 

 

$

82,696

 

Rental related services revenues

 

 

14,471

 

 

 

708

 

 

 

6,276

 

 

 

 

 

 

21,455

 

Sales and other revenues

 

 

8,360

 

 

 

6,345

 

 

 

347

 

 

 

2,805

 

 

 

17,857

 

Total revenues

 

 

65,092

 

 

 

30,676

 

 

 

23,435

 

 

 

2,805

 

 

 

122,008

 

Depreciation of rental equipment

 

 

5,408

 

 

 

9,520

 

 

 

4,033

 

 

 

 

 

 

18,961

 

Gross profit

 

 

30,879

 

 

 

13,667

 

 

 

11,423

 

 

 

1,036

 

 

 

57,005

 

Selling and administrative expenses

 

 

15,370

 

 

 

5,970

 

 

 

7,080

 

 

 

1,275

 

 

 

29,695

 

Income (loss) from operations

 

 

15,509

 

 

 

7,697

 

 

 

4,343

 

 

 

(239

)

 

 

27,310

 

Interest (expense) income allocation

 

 

(1,883

)

 

 

(678

)

 

 

(827

)

 

 

280

 

 

 

(3,108

)

Income before provision for income taxes

 

 

13,626

 

 

 

7,068

 

 

 

3,516

 

 

 

41

 

 

 

24,251

 

Rental equipment acquisitions

 

 

20,938

 

 

 

12,808

 

 

 

1,694

 

 

 

 

 

 

35,440

 

Accounts receivable, net (period end)

 

 

71,816

 

 

 

20,925

 

 

 

19,151

 

 

 

7,511

 

 

 

119,403

 

Rental equipment, at cost (period end)

 

 

834,883

 

 

 

286,469

 

 

 

314,899

 

 

 

 

 

1,436,251

 

Rental equipment, net book value (period end)

 

 

585,248

 

 

 

132,607

 

 

 

195,023

 

 

 

 

 

912,878

 

Utilization (period end) 2

 

 

78.9

%

 

 

66.5

%

 

 

59.2

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

78.8

%

 

 

64.3

%

 

 

57.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.

Gross Enviroplex sales revenues were $2,778 and $2,805 for the three months ended March 31, 2020 and 2019, respectively. There were $1,275 inter-segment sales to Mobile Modular in the three months ended March 31, 2020, which required elimination in consolidation.  There were no inter-segment sales in the three months ended March 31, 2019.

2.

Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment, and for Mobile Modular and Adler Tanks, excluding new equipment inventory.  The Average utilization for the period is calculated using the average costs of rental equipment.

No single customer accounted for more than 10% of total revenues for the three months ended March 31, 2020 and 2019. Revenues from foreign country customers accounted for 2% and 3% of the Company’s total revenues for the same periods, respectively.