XML 47 R36.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Segment Reporting Information [Line Items]          
Rental revenues $ 90,857 $ 82,155 $ 261,658 $ 233,683  
Rental related services revenues 30,816 23,880 76,738 60,797  
Sales and other revenues     84,613 70,735  
Total revenues 173,562 143,147 423,009 365,215  
Depreciation of rental equipment 20,535 18,407 59,222 54,287  
Gross profit 78,282 64,050 195,168 168,148  
Selling and administrative expenses 31,534 28,226 92,044 85,833  
Income from operations 46,748 35,824 103,124 82,315  
Interest (expense) income allocation     (9,407) (9,133)  
Income before provision for income taxes 43,455 32,553 93,671 72,677  
Rental equipment acquisitions     132,493 95,635  
Accounts receivable, net (period end) 138,114 115,089 138,114 115,089 $ 121,016
Rental equipment, at cost (period end) 1,502,769 1,398,263 1,502,769 1,398,263 1,416,000
Rental equipment, net book value (period end) 958,610 888,607 958,610 888,607 $ 901,015
Mobile Modular [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     133,736 116,436  
Rental related services revenues     52,946 40,510  
Sales and other revenues     32,434 31,667  
Total revenues 86,302 74,891 219,116 188,613  
Depreciation of rental equipment     16,449 15,841  
Gross profit     102,029 86,515  
Selling and administrative expenses     48,013 43,191  
Income from operations     54,016 43,324  
Interest (expense) income allocation     (5,948) (5,256)  
Income before provision for income taxes     48,068 38,068  
Rental equipment acquisitions     62,084 40,704  
Accounts receivable, net (period end) 88,893 69,419 88,893 69,419  
Rental equipment, at cost (period end) 865,254 801,129 865,254 801,129  
Rental equipment, net book value (period end) 607,949 558,790 $ 607,949 $ 558,790  
Utilization (period end) [1]     79.50% 79.20%  
Average utilization [1]     79.10% 77.80%  
TRS-RenTelco [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 76,050 $ 65,919  
Rental related services revenues     2,425 2,287  
Sales and other revenues     18,601 18,321  
Total revenues 34,090 28,137 97,076 86,527  
Depreciation of rental equipment     30,533 26,536  
Gross profit     44,673 40,155  
Selling and administrative expenses     18,101 16,780  
Income from operations     26,572 23,375  
Interest (expense) income allocation     (1,662) (1,999)  
Income before provision for income taxes     24,864 20,871  
Rental equipment acquisitions     66,525 51,744  
Accounts receivable, net (period end) 22,515 18,991 22,515 18,991  
Rental equipment, at cost (period end) 321,677 284,647 321,677 284,647  
Rental equipment, net book value (period end) 162,196 129,816 $ 162,196 $ 129,816  
Utilization (period end) [1]     67.10% 61.50%  
Average utilization [1]     66.00% 62.40%  
Adler Tanks [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 51,872 $ 51,328  
Rental related services revenues     21,367 18,000  
Sales and other revenues     1,340 916  
Total revenues 24,809 26,017 74,579 70,244  
Depreciation of rental equipment     12,240 11,910  
Gross profit     36,380 35,031  
Selling and administrative expenses     22,054 22,245  
Income from operations     14,326 12,786  
Interest (expense) income allocation     (2,598) (2,409)  
Income before provision for income taxes     11,728 10,377  
Rental equipment acquisitions     3,884 3,187  
Accounts receivable, net (period end) 19,382 19,876 19,382 19,876  
Rental equipment, at cost (period end) 315,838 312,487 315,838 312,487  
Rental equipment, net book value (period end) 188,465 200,001 $ 188,465 $ 200,001  
Utilization (period end) [1]     51.00% 64.00%  
Average utilization [1]     56.20% 59.80%  
Enviroplex [Member]          
Segment Reporting Information [Line Items]          
Sales and other revenues [2]     $ 32,238 $ 19,831  
Total revenues 28,361 14,102 32,238 [2] 19,831 [2]  
Gross profit [2]     12,086 6,447  
Selling and administrative expenses [2]     3,876 3,617  
Income from operations [2]     8,210 2,830  
Interest (expense) income allocation [2]     801 531  
Income before provision for income taxes [2]     9,011 3,361  
Accounts receivable, net (period end) [2] $ 7,324 $ 6,803 $ 7,324 $ 6,803  
[1] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment and for Mobile Modular and Adler Tanks excluding new equipment inventory.  The Average utilization for the period is calculated using the average costs of rental equipment.
[2] Gross Enviroplex sales revenues were $32,238 and $21,191 for the nine months ended September 30, 2019 and 2018, respectively. There were $1,360 inter-segment sales to Mobile Modular in the nine months ended September 30, 2018, which required elimination in consolidation.  There were no inter-segment sales in the nine months ended September 30, 2019.