XML 32 R16.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Reporting
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Segment Reporting

NOTE 8. SEGMENT REPORTING

The Company’s four reportable segments are (1) its modular building and portable storage segment (“Mobile Modular”); (2) its electronic test equipment segment (“TRS-RenTelco”); (3) its containment solutions for the storage of hazardous and non-hazardous liquids and solids segment (“Adler Tanks”); and (4) its classroom manufacturing segment selling modular buildings used primarily as classrooms in California (“Enviroplex”). The operations of each of these segments are described in Part I – Item 1, “Business,” and the accounting policies of the segments are described in “Note 2 – Significant Accounting Policies” in the Company’s 2018 Annual Report. Management focuses on several key measures to evaluate and assess each segment’s performance, including rental revenue growth, gross profit, income from operations and income before provision for income taxes. Excluding interest expense, allocations of revenue and expense not directly associated with one of these segments are generally allocated to Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of direct revenues.  Interest expense is allocated among Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of average rental equipment at cost, intangible assets, accounts receivable, deferred income and customer security deposits. The Company does not report total assets by business segment.  Summarized financial information for the nine months ended September 30, 2019 and 2018 for the Company’s reportable segments is shown in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollar amounts in thousands)

 

Mobile

Modular

 

 

TRS-

RenTelco

 

 

Adler

Tanks

 

 

Enviroplex 1

 

 

Consolidated

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

133,736

 

 

$

76,050

 

 

$

51,872

 

 

$        —

 

 

$

261,658

 

Rental related services revenues

 

 

52,946

 

 

 

2,425

 

 

 

21,367

 

 

 

 

 

76,738

 

Sales and other revenues

 

 

32,434

 

 

 

18,601

 

 

 

1,340

 

 

 

32,238

 

 

 

84,613

 

Total revenues

 

 

219,116

 

 

 

97,076

 

 

 

74,579

 

 

 

32,238

 

 

 

423,009

 

Depreciation of rental equipment

 

 

16,449

 

 

 

30,533

 

 

 

12,240

 

 

 

 

 

59,222

 

Gross profit

 

 

102,029

 

 

 

44,673

 

 

 

36,380

 

 

 

12,086

 

 

 

195,168

 

Selling and administrative expenses

 

 

48,013

 

 

 

18,101

 

 

 

22,054

 

 

 

3,876

 

 

 

92,044

 

Income from operations

 

 

54,016

 

 

 

26,572

 

 

 

14,326

 

 

 

8,210

 

 

 

103,124

 

Interest (expense) income allocation

 

 

(5,948

)

 

 

(1,662

)

 

 

(2,598

)

 

 

801

 

 

 

(9,407

)

Income before provision for income taxes

 

 

48,068

 

 

 

24,864

 

 

 

11,728

 

 

 

9,011

 

 

 

93,671

 

Rental equipment acquisitions

 

 

62,084

 

 

 

66,525

 

 

 

3,884

 

 

 

 

 

132,493

 

Accounts receivable, net (period end)

 

 

88,893

 

 

 

22,515

 

 

 

19,382

 

 

 

7,324

 

 

 

138,114

 

Rental equipment, at cost (period end)

 

 

865,254

 

 

 

321,677

 

 

 

315,838

 

 

 

 

 

1,502,769

 

Rental equipment, net book value (period end)

 

 

607,949

 

 

 

162,196

 

 

 

188,465

 

 

 

 

 

958,610

 

Utilization (period end) 2

 

 

79.5

%

 

 

67.1

%

 

 

51.0

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

79.1

%

 

 

66.0

%

 

 

56.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

116,436

 

 

$

65,919

 

 

$

51,328

 

 

$        —

 

 

$

233,683

 

Rental related services revenues

 

 

40,510

 

 

 

2,287

 

 

 

18,000

 

 

 

 

 

60,797

 

Sales and other revenues

 

 

31,667

 

 

 

18,321

 

 

 

916

 

 

 

19,831

 

 

 

70,735

 

Total revenues

 

 

188,613

 

 

 

86,527

 

 

 

70,244

 

 

 

19,831

 

 

 

365,215

 

Depreciation of rental equipment

 

 

15,841

 

 

 

26,536

 

 

 

11,910

 

 

 

 

 

54,287

 

Gross profit

 

 

86,515

 

 

 

40,155

 

 

 

35,031

 

 

 

6,447

 

 

 

168,148

 

Selling and administrative expenses

 

 

43,191

 

 

 

16,780

 

 

 

22,245

 

 

 

3,617

 

 

 

85,833

 

Income from operations

 

 

43,324

 

 

 

23,375

 

 

 

12,786

 

 

 

2,830

 

 

 

82,315

 

Interest (expense) income allocation

 

 

(5,256

)

 

 

(1,999

)

 

 

(2,409

)

 

 

531

 

 

 

(9,133

)

Income before provision for income taxes

 

 

38,068

 

 

 

20,871

 

 

 

10,377

 

 

 

3,361

 

 

 

72,677

 

Rental equipment acquisitions

 

 

40,704

 

 

 

51,744

 

 

 

3,187

 

 

 

 

 

95,635

 

Accounts receivable, net (period end)

 

 

69,419

 

 

 

18,991

 

 

 

19,876

 

 

 

6,803

 

 

 

115,089

 

Rental equipment, at cost (period end)

 

 

801,129

 

 

 

284,647

 

 

 

312,487

 

 

 

 

 

1,398,263

 

Rental equipment, net book value (period end)

 

 

558,790

 

 

 

129,816

 

 

 

200,001

 

 

 

 

 

888,607

 

Utilization (period end) 2

 

 

79.2

%

 

 

61.5

%

 

 

64.0

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

77.8

%

 

 

62.4

%

 

 

59.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.

Gross Enviroplex sales revenues were $32,238 and $21,191 for the nine months ended September 30, 2019 and 2018, respectively. There were $1,360 inter-segment sales to Mobile Modular in the nine months ended September 30, 2018, which required elimination in consolidation.  There were no inter-segment sales in the nine months ended September 30, 2019.

2.

Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment and for Mobile Modular and Adler Tanks excluding new equipment inventory.  The Average utilization for the period is calculated using the average costs of rental equipment.

No single customer accounted for more than 10% of total revenues for the nine months ended September 30, 2019 and 2018. Revenues from foreign country customers accounted for 3% and 4% of the Company’s total revenues for the same periods, respectively.