XML 45 R33.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Segment Reporting Information [Line Items]          
Rental revenues $ 88,105 $ 77,267 $ 170,801 $ 151,528  
Rental related services revenues 24,467 19,086 45,922 36,917  
Sales and other revenues     32,724 33,623  
Total revenues 127,439 116,983 249,447 222,068  
Depreciation of rental equipment 19,726 18,103 38,687 35,880  
Gross profit 59,881 53,928 116,886 104,098  
Selling and administrative expenses 30,815 29,479 60,510 57,607  
Income from operations 29,066 24,449 56,376 46,491  
Interest (expense) income allocation     (6,246) (5,991)  
Income (loss) before provision for income taxes 25,965 21,106 50,216 40,124  
Rental equipment acquisitions     89,940 59,458  
Accounts receivable, net (period end) 121,018 105,095 121,018 105,095 $ 121,016
Rental equipment, at cost (period end) 1,477,286 1,379,579 1,477,286 1,379,579 1,416,000
Rental equipment, net book value (period end) 943,152 876,522 943,152 876,522 $ 901,015
Mobile Modular [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     86,998 75,231  
Rental related services revenues     30,372 24,322  
Sales and other revenues     15,444 14,169  
Total revenues 67,722 59,871 132,814 113,722  
Depreciation of rental equipment     10,877 10,521  
Gross profit     62,865 53,050  
Selling and administrative expenses     31,047 28,930  
Income from operations     31,818 24,120  
Interest (expense) income allocation     (3,761) (3,422)  
Income (loss) before provision for income taxes     28,057 20,698  
Rental equipment acquisitions     43,614 22,287  
Accounts receivable, net (period end) 75,633 63,003 75,633 63,003  
Rental equipment, at cost (period end) 854,076 789,158 854,076 789,158  
Rental equipment, net book value (period end) 600,351 550,285 $ 600,351 $ 550,285  
Utilization (period end) [1]     79.60% 77.20%  
Average utilization [1]     79.10% 77.30%  
TRS-RenTelco [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 49,112 $ 43,694  
Rental related services revenues     1,562 1,514  
Sales and other revenues     12,312 13,182  
Total revenues 32,310 30,352 62,986 58,390  
Depreciation of rental equipment     19,684 17,443  
Gross profit     28,492 27,242  
Selling and administrative expenses     12,063 11,560  
Income from operations     16,429 15,682  
Interest (expense) income allocation     (1,385) (1,313)  
Income (loss) before provision for income taxes     15,130 13,993  
Rental equipment acquisitions     42,999 34,502  
Accounts receivable, net (period end) 21,212 18,391 21,212 18,391  
Rental equipment, at cost (period end) 307,639 278,253 307,639 278,253  
Rental equipment, net book value (period end) 150,655 122,647 $ 150,655 $ 122,647  
Utilization (period end) [1]     67.30% 62.80%  
Average utilization [1]     65.70% 62.80%  
Adler Tanks [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 34,691 $ 32,603  
Rental related services revenues     13,988 11,081  
Sales and other revenues     1,091 543  
Total revenues 26,335 23,049 49,770 44,227  
Depreciation of rental equipment     8,126 7,916  
Gross profit     24,086 21,912  
Selling and administrative expenses     14,894 14,658  
Income from operations     9,192 7,254  
Interest (expense) income allocation     (1,646) (1,576)  
Income (loss) before provision for income taxes     7,546 5,678  
Rental equipment acquisitions     3,327 2,669  
Accounts receivable, net (period end) 20,106 18,239 20,106 18,239  
Rental equipment, at cost (period end) 315,571 312,168 315,571 312,168  
Rental equipment, net book value (period end) 192,146 203,590 $ 192,146 $ 203,590  
Utilization (period end) [1]     55.30% 61.30%  
Average utilization [1]     57.10% 58.50%  
Enviroplex [Member]          
Segment Reporting Information [Line Items]          
Sales and other revenues [2]     $ 3,877 $ 5,729  
Total revenues 1,072 3,711 3,877 [2] 5,729 [2]  
Gross profit [2]     1,443 1,894  
Selling and administrative expenses [2]     2,506 2,459  
Income from operations [2]     (1,063) (565)  
Interest (expense) income allocation [2]     546 320  
Income (loss) before provision for income taxes [2]     (517) (245)  
Accounts receivable, net (period end) [2] $ 4,067 $ 5,462 $ 4,067 $ 5,462  
[1] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment and for Mobile Modular and Adler Tanks excluding new equipment inventory.  The Average utilization for the period is calculated using the average costs of rental equipment.
[2] Gross Enviroplex sales revenues were $3,877 and $6,524 for the six months ended June 30, 2019 and 2018, respectively. There were $795 inter-segment sales to Mobile Modular in the six months ended June 30, 2018, which required elimination in consolidation.  There were no inter-segment sales in the six months ended June 30, 2019.