XML 31 R19.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Summarized Financial Information for Company's Reportable Segments Summarized financial information for the six months ended June 30, 2019 and 2018 for the Company’s reportable segments is shown in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollar amounts in thousands)

 

Mobile

Modular

 

 

TRS-

RenTelco

 

 

Adler

Tanks

 

 

Enviroplex 1

 

 

Consolidated

 

Six Months Ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

86,998

 

 

$

49,112

 

 

$

34,691

 

 

$

 

 

$

170,801

 

Rental related services revenues

 

 

30,372

 

 

 

1,562

 

 

 

13,988

 

 

 

 

 

45,922

 

Sales and other revenues

 

 

15,444

 

 

 

12,312

 

 

 

1,091

 

 

 

3,877

 

 

 

32,724

 

Total revenues

 

 

132,814

 

 

 

62,986

 

 

 

49,770

 

 

 

3,877

 

 

 

249,447

 

Depreciation of rental equipment

 

 

10,877

 

 

 

19,684

 

 

 

8,126

 

 

 

 

 

38,687

 

Gross profit

 

 

62,865

 

 

 

28,492

 

 

 

24,086

 

 

 

1,443

 

 

 

116,886

 

Selling and administrative expenses

 

 

31,047

 

 

 

12,063

 

 

 

14,894

 

 

 

2,506

 

 

 

60,510

 

Income (loss) from operations

 

 

31,818

 

 

 

16,429

 

 

 

9,192

 

 

 

(1,063

)

 

 

56,376

 

Interest (expense) income allocation

 

 

(3,761

)

 

 

(1,385

)

 

 

(1,646

)

 

 

546

 

 

 

(6,246

)

Income (loss) before provision for income taxes

 

 

28,057

 

 

 

15,130

 

 

 

7,546

 

 

 

(517

)

 

 

50,216

 

Rental equipment acquisitions

 

 

43,614

 

 

 

42,999

 

 

 

3,327

 

 

 

 

 

89,940

 

Accounts receivable, net (period end)

 

 

75,633

 

 

 

21,212

 

 

 

20,106

 

 

 

4,067

 

 

 

121,018

 

Rental equipment, at cost (period end)

 

 

854,076

 

 

 

307,639

 

 

 

315,571

 

 

 

 

 

1,477,286

 

Rental equipment, net book value (period end)

 

 

600,351

 

 

 

150,655

 

 

 

192,146

 

 

 

 

 

943,152

 

Utilization (period end) 2

 

 

79.6

%

 

 

67.3

%

 

 

55.3

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

79.1

%

 

 

65.7

%

 

 

57.1

%

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

75,231

 

 

$

43,694

 

 

$

32,603

 

 

$

 

 

$

151,528

 

Rental related services revenues

 

 

24,322

 

 

 

1,514

 

 

 

11,081

 

 

 

 

 

36,917

 

Sales and other revenues

 

 

14,169

 

 

 

13,182

 

 

 

543

 

 

 

5,729

 

 

 

33,623

 

Total revenues

 

 

113,722

 

 

 

58,390

 

 

 

44,227

 

 

 

5,729

 

 

 

222,068

 

Depreciation of rental equipment

 

 

10,521

 

 

 

17,443

 

 

 

7,916

 

 

 

 

 

35,880

 

Gross profit

 

 

53,050

 

 

 

27,242

 

 

 

21,912

 

 

 

1,894

 

 

 

104,098

 

Selling and administrative expenses

 

 

28,930

 

 

 

11,560

 

 

 

14,658

 

 

 

2,459

 

 

 

57,607

 

Income (loss) from operations

 

 

24,120

 

 

 

15,682

 

 

 

7,254

 

 

 

(565

)

 

 

46,491

 

Interest (expense) income allocation

 

 

(3,422

)

 

 

(1,313

)

 

 

(1,576

)

 

 

320

 

 

 

(5,991

)

Income (loss) before provision for income taxes

 

 

20,698

 

 

 

13,993

 

 

 

5,678

 

 

 

(245

)

 

 

40,124

 

Rental equipment acquisitions

 

 

22,287

 

 

 

34,502

 

 

 

2,669

 

 

 

 

 

59,458

 

Accounts receivable, net (period end)

 

 

63,003

 

 

 

18,391

 

 

 

18,239

 

 

 

5,462

 

 

 

105,095

 

Rental equipment, at cost (period end)

 

 

789,158

 

 

 

278,253

 

 

 

312,168

 

 

 

 

 

1,379,579

 

Rental equipment, net book value (period end)

 

 

550,285

 

 

 

122,647

 

 

 

203,590

 

 

 

 

 

876,522

 

Utilization (period end) 2

 

 

77.2

%

 

 

62.8

%

 

 

61.3

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

77.3

%

 

 

62.8

%

 

 

58.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.

Gross Enviroplex sales revenues were $3,877 and $6,524 for the six months ended June 30, 2019 and 2018, respectively. There were $795 inter-segment sales to Mobile Modular in the six months ended June 30, 2018, which required elimination in consolidation.  There were no inter-segment sales in the six months ended June 30, 2019.

2.

Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment and for Mobile Modular and Adler Tanks excluding new equipment inventory.  The Average utilization for the period is calculated using the average costs of rental equipment.