XML 45 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Sep. 30, 2018
Sep. 30, 2017
Segment Reporting Information [Line Items]          
Rental revenues $ 82,696 $ 74,261      
Rental related services revenues 21,455 17,831      
Sales and other revenues 17,857 12,993      
Total revenues 122,008 105,085      
Depreciation of rental equipment 18,961 17,777      
Gross profit 57,005 50,170      
Selling and administrative expenses 29,695 28,128      
Income from operations 27,310 22,042      
Interest (expense) income allocation (3,108) (2,992)      
Income (loss) before provision for income taxes 24,251 19,018      
Rental equipment acquisitions 35,440 24,692      
Accounts receivable, net (period end) 119,403   $ 121,016   $ 98,092
Rental equipment, at cost (period end) 1,436,251   1,416,000   1,359,360
Rental equipment, net book value (period end) 912,878   $ 901,015 $ 912,878 865,338
Mobile Modular [Member]          
Segment Reporting Information [Line Items]          
Rental revenues 42,261 37,027      
Rental related services revenues 14,471 11,934      
Sales and other revenues 8,360 4,890      
Total revenues 65,092 53,851      
Depreciation of rental equipment 5,408 5,248      
Gross profit 30,879 26,321      
Selling and administrative expenses 15,370 14,012      
Income from operations 15,509 12,309      
Interest (expense) income allocation (1,883) (1,676)      
Income (loss) before provision for income taxes 13,626 10,633      
Rental equipment acquisitions 20,938 $ 8,233      
Accounts receivable, net (period end) 71,816       55,883
Rental equipment, at cost (period end) $ 834,883       779,839
Rental equipment, net book value (period end)       585,248 544,707
Utilization (period end) [1] 78.90% 76.90%      
Average utilization [1] 78.80% 77.30%      
TRS-RenTelco [Member]          
Segment Reporting Information [Line Items]          
Rental revenues $ 23,623 $ 21,529      
Rental related services revenues 708 807      
Sales and other revenues 6,345 5,702      
Total revenues 30,676 28,038      
Depreciation of rental equipment 9,520 8,577      
Gross profit 13,667 12,848      
Selling and administrative expenses 5,970 5,618      
Income from operations 7,697 7,230      
Interest (expense) income allocation (678) (683)      
Income (loss) before provision for income taxes 7,068 6,515      
Rental equipment acquisitions 12,808 $ 15,532      
Accounts receivable, net (period end) 20,925       19,902
Rental equipment, at cost (period end) $ 286,469       269,043
Rental equipment, net book value (period end)       132,607 114,799
Utilization (period end) [1] 66.50% 63.50%      
Average utilization [1] 64.30% 62.70%      
Adler Tanks [Member]          
Segment Reporting Information [Line Items]          
Rental revenues $ 16,812 $ 15,705      
Rental related services revenues 6,276 5,090      
Sales and other revenues 347 383      
Total revenues 23,435 21,178      
Depreciation of rental equipment 4,033 3,952      
Gross profit 11,423 10,396      
Selling and administrative expenses 7,080 7,198      
Income from operations 4,343 3,198      
Interest (expense) income allocation (827) (775)      
Income (loss) before provision for income taxes 3,516 2,423      
Rental equipment acquisitions 1,694 $ 927      
Accounts receivable, net (period end) 19,151       16,490
Rental equipment, at cost (period end) $ 314,899       310,478
Rental equipment, net book value (period end)       $ 195,023 205,832
Utilization (period end) [1] 59.20% 57.50%      
Average utilization [1] 57.30% 57.60%      
Enviroplex [Member]          
Segment Reporting Information [Line Items]          
Sales and other revenues [2] $ 2,805 $ 2,018      
Total revenues [2] 2,805 2,018      
Gross profit [2] 1,036 605      
Selling and administrative expenses [2] 1,275 1,300      
Income from operations [2] (239) (695)      
Interest (expense) income allocation [2] 280 142      
Income (loss) before provision for income taxes [2] 41 $ (553)      
Accounts receivable, net (period end) [2] $ 7,511       $ 5,817
[1] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment and for Mobile Modular and Adler Tanks excluding new equipment inventory. The Average utilization for the period is calculated using the average costs of rental equipment.
[2] Gross Enviroplex sales revenues were $2,805 and $2,813 for the three months ended March 31, 2019 and 2018, respectively. There were $795 inter-segment sales to Mobile Modular in the three months ended March 31, 2018, which required elimination in consolidation. There were no inter-segment sales in the three months ended March 31, 2019.