XML 78 R65.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]                      
Rental revenues $ 85,091 $ 82,155 $ 77,267 $ 74,261 $ 77,705 $ 73,781 $ 69,953 $ 67,978 $ 318,774 $ 289,417 $ 271,388
Rental related services revenues                 82,907 78,068 75,859
Sales and other revenues                 96,649 94,549 76,833
Total revenues 133,115 143,147 116,983 105,085 122,227 135,388 109,582 94,837 498,330 462,034 424,080
Depreciation of rental equipment                 73,139 69,908 72,197
Gross profit 65,103 64,050 53,928 50,170 54,689 58,775 49,211 43,670 233,251 206,345 184,167
Selling and administrative expenses                 115,770 111,605 104,908
Income from operations 35,166 35,824 24,449 22,042 26,786 30,286 21,846 15,822 117,481 94,740 79,259
Interest expense (income) allocation                 (12,297) (11,622) (12,207)
Income before provision (benefit) for income taxes 32,018 32,553 21,106 19,018 23,949 27,336 18,908 13,259 104,695 83,452 66,931
Rental equipment acquisitions                 134,098 98,107 74,634
Accounts receivable, net (period end) 121,016       105,872       121,016 105,872 96,877
Rental equipment, at cost (period end) 1,416,000       1,347,533       1,416,000 1,347,533 1,324,057
Rental equipment, net book value (period end) 901,015 $ 888,607 $ 876,522 $ 865,338 862,320 $ 865,724 $ 863,207 $ 856,981 901,015 862,320 856,371
Mobile Modular [Member]                      
Segment Reporting Information [Line Items]                      
Rental revenues                 159,136 142,584 130,496
Rental related services revenues                 54,696 50,448 49,206
Sales and other revenues                 40,742 38,234 29,810
Total revenues                 254,574 231,266 209,512
Depreciation of rental equipment                 21,200 21,247 21,001
Gross profit                 120,750 103,935 93,816
Selling and administrative expenses                 58,017 55,583 51,432
Income from operations                 62,733 48,352 42,384
Interest expense (income) allocation                 (7,132) (6,671) (6,804)
Income before provision (benefit) for income taxes                 55,601 41,681 35,580
Rental equipment acquisitions                 63,374 34,526 43,099
Accounts receivable, net (period end) 72,295       59,274       72,295 59,274 55,916
Rental equipment, at cost (period end) 817,375       775,400       817,375 775,400 769,190
Rental equipment, net book value (period end) 572,032       543,857       $ 572,032 $ 543,857 $ 544,421
Utilization (period end) [1]                 79.30% 77.80% 77.30%
Average utilization [1]                 78.20% 76.80% 76.60%
TRS-RenTelco [Member]                      
Segment Reporting Information [Line Items]                      
Rental revenues                 $ 89,937 $ 82,812 $ 82,307
Rental related services revenues                 3,300 2,858 2,846
Sales and other revenues                 25,420 22,374 23,464
Total revenues                 118,657 108,044 108,617
Depreciation of rental equipment                 36,011 32,891 35,256
Gross profit                 54,773 50,289 45,797
Selling and administrative expenses                 22,823 22,171 21,896
Income from operations                 31,950 28,118 23,901
Interest expense (income) allocation                 (2,696) (2,320) (2,465)
Income before provision (benefit) for income taxes                 28,765 26,132 21,315
Rental equipment acquisitions                 65,467 58,781 30,505
Accounts receivable, net (period end) 20,732       19,581       20,732 19,581 19,506
Rental equipment, at cost (period end) 285,052       262,325       285,052 262,325 246,325
Rental equipment, net book value (period end) 131,450       109,482       $ 131,450 $ 109,482 $ 90,172
Utilization (period end) [1]                 62.10% 61.70% 61.00%
Average utilization [1]                 62.70% 62.90% 60.60%
Adler Tanks [Member]                      
Segment Reporting Information [Line Items]                      
Rental revenues                 $ 69,701 $ 64,021 $ 58,585
Rental related services revenues                 24,911 24,762 23,807
Sales and other revenues                 1,441 2,572 1,438
Total revenues                 96,053 91,355 83,830
Depreciation of rental equipment                 15,928 15,770 15,940
Gross profit                 48,055 43,218 37,409
Selling and administrative expenses                 30,026 29,542 27,610
Income from operations                 18,029 13,676 9,799
Interest expense (income) allocation                 (3,252) (3,071) (3,200)
Income before provision (benefit) for income taxes                 14,777 10,605 6,599
Rental equipment acquisitions                 5,257 4,800 1,030
Accounts receivable, net (period end) 19,992       18,663       19,992 18,663 16,150
Rental equipment, at cost (period end) 313,573       309,808       313,573 309,808 308,542
Rental equipment, net book value (period end) 197,533       208,981       $ 197,533 $ 208,981 $ 221,778
Utilization (period end) [1]                 56.40% 57.50% 50.70%
Average utilization [1]                 59.90% 56.00% 50.10%
Enviroplex [Member]                      
Segment Reporting Information [Line Items]                      
Sales and other revenues [2]                 $ 29,046 $ 31,369 $ 22,121
Total revenues [2]                 29,046 31,369 22,121
Gross profit [2]                 9,673 8,903 7,145
Selling and administrative expenses [2]                 4,904 4,309 3,970
Income from operations [2]                 4,769 4,594 3,175
Interest expense (income) allocation [2]                 783 440 262
Income before provision (benefit) for income taxes [2]                 5,552 5,034 3,437
Accounts receivable, net (period end) [2] $ 7,997       $ 8,354       $ 7,997 $ 8,354 $ 5,305
[1] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding new equipment inventory and accessory equipment. The average utilization for the period is calculated using the average costs of rental equipment.
[2] Gross Enviroplex sales revenues were $30,407, $31,369 and $22,206 in 2018, 2017 and 2016, respectively. There were $1,361 and $85 inter-segment sales to Mobile Modular in 2018 and 2016, respectively, which have been eliminated in consolidation. There were no inter-segment sales in 2017.