XML 25 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Segment Reporting

 

 

NOTE 7. SEGMENT REPORTING

The Company’s four reportable segments are (1) its modular building and portable storage segment (“Mobile Modular”); (2) its electronic test equipment segment (“TRS-RenTelco”); (3) its containment solutions for the storage of hazardous and non-hazardous liquids and solids segment (“Adler Tanks”); and (4) its classroom manufacturing segment selling modular buildings used primarily as classrooms in California (“Enviroplex”). The operations of each of these segments are described in Part I – Item 1, “Business,” and the accounting policies of the segments are described in “Note 2 – Significant Accounting Policies” in the Company’s annual report on Form 10-K for the year ended December 31, 2017. Management focuses on several key measures to evaluate and assess each segment’s performance, including rental revenue growth, gross profit, income from operations and income before provision for income taxes. Excluding interest expense, allocations of revenue and expense not directly associated with one of these segments are generally allocated to Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of direct revenues.  Interest expense is allocated among Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of average rental equipment at cost, intangible assets, accounts receivable, deferred income and customer security deposits. The Company does not report total assets by business segment.  Summarized financial information for the nine months ended September 30, 2018 and 2017 for the Company’s reportable segments is shown in the following table:

 

(dollar amounts in thousands)

 

Mobile

Modular

 

 

TRS-

RenTelco

 

 

Adler

Tanks

 

 

Enviroplex 1

 

 

Consolidated

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

116,436

 

 

$

65,919

 

 

$

51,328

 

 

$        —

 

 

$

233,683

 

Rental related services revenues

 

 

40,510

 

 

 

2,287

 

 

 

18,000

 

 

 

 

 

60,797

 

Sales and other revenues

 

 

31,667

 

 

 

18,321

 

 

 

916

 

 

 

19,831

 

 

 

70,735

 

Total revenues

 

 

188,613

 

 

 

86,527

 

 

 

70,244

 

 

 

19,831

 

 

 

365,215

 

Depreciation of rental equipment

 

 

15,841

 

 

 

26,536

 

 

 

11,910

 

 

 

 

 

54,287

 

Gross profit

 

 

86,515

 

 

 

40,155

 

 

 

35,031

 

 

 

6,447

 

 

 

168,148

 

Selling and administrative expenses

 

 

43,191

 

 

 

16,780

 

 

 

22,245

 

 

 

3,617

 

 

 

85,833

 

Income from operations

 

 

43,324

 

 

 

23,375

 

 

 

12,786

 

 

 

2,830

 

 

 

82,315

 

Interest (expense) income allocation

 

 

(5,256

)

 

 

(1,999

)

 

 

(2,409

)

 

 

531

 

 

 

(9,133

)

Income before provision for income taxes

 

 

38,068

 

 

 

20,871

 

 

 

10,377

 

 

 

3,361

 

 

 

72,677

 

Rental equipment acquisitions

 

 

40,704

 

 

 

51,744

 

 

 

3,187

 

 

 

 

 

95,635

 

Accounts receivable, net (period end)

 

 

69,419

 

 

 

18,991

 

 

 

19,876

 

 

 

6,803

 

 

 

115,089

 

Rental equipment, at cost (period end)

 

 

801,129

 

 

 

284,647

 

 

 

312,487

 

 

 

 

 

1,398,263

 

Rental equipment, net book value (period end)

 

 

558,790

 

 

 

129,816

 

 

 

200,001

 

 

 

 

 

888,607

 

Utilization (period end) 2

 

 

79.2

%

 

 

61.5

%

 

 

64.0

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

77.8

%

 

 

62.4

%

 

 

59.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

104,923

 

 

$

60,569

 

 

$

46,220

 

 

$        —

 

 

$

211,712

 

Rental related services revenues

 

 

38,283

 

 

 

2,095

 

 

 

18,209

 

 

 

 

 

58,587

 

Sales and other revenues

 

 

30,622

 

 

 

16,493

 

 

 

1,701

 

 

 

20,692

 

 

 

69,508

 

Total revenues

 

 

173,828

 

 

 

79,157

 

 

 

66,130

 

 

 

20,692

 

 

 

339,807

 

Depreciation of rental equipment

 

 

15,951

 

 

 

24,335

 

 

 

11,827

 

 

 

 

 

52,113

 

Gross profit

 

 

77,939

 

 

 

36,420

 

 

 

31,407

 

 

 

5,890

 

 

 

151,656

 

Selling and administrative expenses

 

 

42,157

 

 

 

16,475

 

 

 

21,855

 

 

 

3,215

 

 

 

83,702

 

Income from operations

 

 

35,782

 

 

 

19,945

 

 

 

9,552

 

 

 

2,675

 

 

 

67,954

 

Interest (expense) income allocation

 

 

(5,008

)

 

 

(1,726

)

 

 

(2,301

)

 

 

311

 

 

 

(8,724

)

Income before provision for income taxes

 

 

30,774

 

 

 

18,492

 

 

 

7,251

 

 

 

2,986

 

 

 

59,503

 

Rental equipment acquisitions

 

 

28,107

 

 

 

45,700

 

 

 

3,130

 

 

 

 

 

76,937

 

Accounts receivable, net (period end)

 

 

66,126

 

 

 

16,253

 

 

 

18,118

 

 

 

6,916

 

 

 

107,413

 

Rental equipment, at cost (period end)

 

 

781,791

 

 

 

258,877

 

 

 

309,825

 

 

 

 

 

1,350,493

 

Rental equipment, net book value (period end)

 

 

547,115

 

 

 

106,728

 

 

 

211,881

 

 

 

 

 

865,724

 

Utilization (period end) 2

 

 

76.8

%

 

 

64.3

%

 

 

59.7

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

76.6

%

 

 

62.8

%

 

 

54.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.

Gross Enviroplex sales revenues were $21,191 and $20,692 for the nine months ended September 30, 2018 and 2017, respectively. There were $1,360 inter-segment sales to Mobile Modular in the nine months ended September 30, 2018, which required elimination in consolidation.  There were no inter-segment sales in the nine months ended September 30, 2017.

2.

Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment and for Mobile Modular and Adler Tanks excluding new equipment inventory.  The Average Utilization for the period is calculated using the average costs of rental equipment.

No single customer accounted for more than 10% of total revenues for the nine months ended September 30, 2018 and 2017. Revenues from foreign country customers accounted for 4% of the Company’s total revenues for the same periods.