XML 29 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Summarized Financial Information for Company's Reportable Segments

Summarized financial information for the six months ended June 30, 2018 and 2017 for the Company’s reportable segments is shown in the following table:

 

(dollar amounts in thousands)

 

Mobile

Modular

 

 

TRS-

RenTelco

 

 

Adler

Tanks

 

 

Enviroplex 1

 

 

Consolidated

 

Six Months Ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

75,231

 

 

$

43,694

 

 

$

32,603

 

 

$

 

 

$

151,528

 

Rental related services revenues

 

 

24,322

 

 

 

1,514

 

 

 

11,081

 

 

 

 

 

36,917

 

Sales and other revenues

 

 

14,169

 

 

 

13,182

 

 

 

543

 

 

 

5,729

 

 

 

33,623

 

Total revenues

 

 

113,722

 

 

 

58,390

 

 

 

44,227

 

 

 

5,729

 

 

 

222,068

 

Depreciation of rental equipment

 

 

10,521

 

 

 

17,443

 

 

 

7,916

 

 

 

 

 

35,880

 

Gross profit

 

 

53,050

 

 

 

27,242

 

 

 

21,912

 

 

 

1,894

 

 

 

104,098

 

Selling and administrative expenses

 

 

28,930

 

 

 

11,560

 

 

 

14,658

 

 

 

2,459

 

 

 

57,607

 

Income (loss) from operations

 

 

24,120

 

 

 

15,682

 

 

 

7,254

 

 

 

(565

)

 

 

46,491

 

Interest (expense) income allocation

 

 

(3,422

)

 

 

(1,313

)

 

 

(1,576

)

 

 

320

 

 

 

(5,991

)

Income (loss) before provision for income taxes

 

 

20,698

 

 

 

13,993

 

 

 

5,678

 

 

 

(245

)

 

 

40,124

 

Rental equipment acquisitions

 

 

22,287

 

 

 

34,502

 

 

 

2,669

 

 

 

 

 

59,458

 

Accounts receivable, net (period end)

 

 

63,003

 

 

 

18,391

 

 

 

18,239

 

 

 

5,462

 

 

 

105,095

 

Rental equipment, at cost (period end)

 

 

789,158

 

 

 

278,253

 

 

 

312,168

 

 

 

 

 

1,379,579

 

Rental equipment, net book value (period end)

 

 

550,285

 

 

 

122,647

 

 

 

203,590

 

 

 

 

 

876,522

 

Utilization (period end) 2

 

 

77.2

%

 

 

62.8

%

 

 

61.3

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

77.3

%

 

 

62.8

%

 

 

58.5

%

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

68,684

 

 

$

39,551

 

 

$

29,696

 

 

$

 

 

$

137,931

 

Rental related services revenues

 

 

23,554

 

 

 

1,312

 

 

 

11,865

 

 

 

 

 

36,731

 

Sales and other revenues

 

 

12,703

 

 

 

10,990

 

 

 

1,153

 

 

 

4,911

 

 

 

29,757

 

Total revenues

 

 

104,941

 

 

 

51,853

 

 

 

42,714

 

 

 

4,911

 

 

 

204,419

 

Depreciation of rental equipment

 

 

10,666

 

 

 

16,071

 

 

 

7,884

 

 

 

 

 

34,621

 

Gross profit

 

 

47,578

 

 

 

23,847

 

 

 

19,832

 

 

 

1,624

 

 

 

92,881

 

Selling and administrative expenses

 

 

27,617

 

 

 

11,019

 

 

 

14,528

 

 

 

2,049

 

 

 

55,213

 

Income (loss) from operations

 

 

19,961

 

 

 

12,828

 

 

 

5,304

 

 

 

(425

)

 

 

37,668

 

Interest (expense) income allocation

 

 

(3,289

)

 

 

(1,126

)

 

 

(1,515

)

 

 

192

 

 

 

(5,738

)

Income (loss) before provision for income taxes

 

 

16,672

 

 

 

11,939

 

 

 

3,789

 

 

 

(233

)

 

 

32,167

 

Rental equipment acquisitions

 

 

21,531

 

 

 

25,510

 

 

 

2,558

 

 

 

 

 

49,599

 

Accounts receivable, net (period end)

 

 

57,268

 

 

 

18,443

 

 

 

15,918

 

 

 

4,910

 

 

 

96,539

 

Rental equipment, at cost (period end)

 

 

782,503

 

 

 

249,935

 

 

 

309,784

 

 

 

 

 

1,342,222

 

Rental equipment, net book value (period end)

 

 

551,101

 

 

 

96,547

 

 

 

215,559

 

 

 

 

 

863,207

 

Utilization (period end) 2

 

 

75.7

%

 

 

61.6

%

 

 

55.4

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

76.6

%

 

 

62.3

%

 

 

53.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.

Gross Enviroplex sales revenues were $6,524 and $4,911 for the six months ended June 30, 2018 and 2017, respectively. There were $795 inter-segment sales to Mobile Modular in the six months ended June 30, 2018, which required elimination in consolidation.  There were no inter-segment sales in the six months ended June 30, 2017.

2.

Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment and for Mobile Modular and Adler Tanks excluding new equipment inventory.  The Average Utilization for the period is calculated using the average costs of rental equipment.