XML 37 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Segment Reporting Information [Line Items]      
Rental revenues $ 74,261 $ 67,978  
Rental related services revenues 17,831 17,935  
Sales and other revenues 12,993 8,924  
Total revenues 105,085 94,837  
Depreciation of rental equipment 17,777 17,379  
Gross profit 50,170 43,670  
Selling and administrative expenses 28,128 27,848  
Income from operations 22,042 15,822  
Interest (expense) income allocation (2,992) (2,789)  
Income (loss) before provision for income taxes 19,018 13,259  
Rental equipment acquisitions 24,692 20,552  
Accounts receivable, net (period end) 98,092 92,552 $ 105,872
Rental equipment, at cost (period end) 1,359,360 1,331,019 1,347,533
Rental equipment, net book value (period end) 865,338 856,981 $ 862,320
Mobile Modular [Member]      
Segment Reporting Information [Line Items]      
Rental revenues 37,027 33,654  
Rental related services revenues 11,934 11,588  
Sales and other revenues 4,890 3,061  
Total revenues 53,851 48,303  
Depreciation of rental equipment 5,248 5,333  
Gross profit 26,321 22,444  
Selling and administrative expenses 14,012 13,800  
Income from operations 12,309 8,644  
Interest (expense) income allocation (1,676) (1,591)  
Income (loss) before provision for income taxes 10,633 7,053  
Rental equipment acquisitions 8,233 7,782  
Accounts receivable, net (period end) 55,883 53,779  
Rental equipment, at cost (period end) 779,839 773,597  
Rental equipment, net book value (period end) $ 544,707 $ 545,953  
Utilization (period end) [1] 76.90% 76.50%  
Average utilization [1] 77.30% 76.80%  
TRS-RenTelco [Member]      
Segment Reporting Information [Line Items]      
Rental revenues $ 21,529 $ 19,746  
Rental related services revenues 807 658  
Sales and other revenues 5,702 4,910  
Total revenues 28,038 25,314  
Depreciation of rental equipment 8,577 8,091  
Gross profit 12,848 11,393  
Selling and administrative expenses 5,618 5,689  
Income from operations 7,230 5,704  
Interest (expense) income allocation (683) (546)  
Income (loss) before provision for income taxes 6,515 5,384  
Rental equipment acquisitions 15,532 12,021  
Accounts receivable, net (period end) 19,902 18,603  
Rental equipment, at cost (period end) 269,043 248,291  
Rental equipment, net book value (period end) $ 114,799 $ 92,561  
Utilization (period end) [1] 63.50% 62.10%  
Average utilization [1] 62.70% 62.20%  
Adler Tanks [Member]      
Segment Reporting Information [Line Items]      
Rental revenues $ 15,705 $ 14,578  
Rental related services revenues 5,090 5,689  
Sales and other revenues 383 194  
Total revenues 21,178 20,461  
Depreciation of rental equipment 3,952 3,955  
Gross profit 10,396 9,555  
Selling and administrative expenses 7,198 7,267  
Income from operations 3,198 2,288  
Interest (expense) income allocation (775) (738)  
Income (loss) before provision for income taxes 2,423 1,550  
Rental equipment acquisitions 927 749  
Accounts receivable, net (period end) 16,490 15,814  
Rental equipment, at cost (period end) 310,478 309,131  
Rental equipment, net book value (period end) $ 205,832 $ 218,467  
Utilization (period end) [1] 57.50% 53.40%  
Average utilization [1] 57.60% 52.30%  
Enviroplex [Member]      
Segment Reporting Information [Line Items]      
Sales and other revenues [2] $ 2,018 $ 759  
Total revenues [2] 2,018 759  
Gross profit [2] 605 278  
Selling and administrative expenses [2] 1,300 1,092  
Income from operations [2] (695) (814)  
Interest (expense) income allocation [2] 142 86  
Income (loss) before provision for income taxes [2] (553) (728)  
Accounts receivable, net (period end) [2] $ 5,817 $ 4,356  
[1] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment and for Mobile Modular and Adler Tanks excluding new equipment inventory. The Average Utilization for the period is calculated using the average costs of rental equipment.
[2] Gross Enviroplex sales revenues were $2,813 and $759 for the three months ended March 31, 2018 and 2017, respectively. There were $795 inter-segment sales to Mobile Modular in the three months ended March 31, 2018 requiring elimination in consolidation. There were no inter-segment sales in the three months ended March 31, 2017.