XML 29 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Summarized Financial Information for Company's Reportable Segments

Summarized financial information for the three months ended March 31, 2018 and 2017 for the Company’s reportable segments is shown in the following table:

 

(dollar amounts in thousands)

 

Mobile

Modular

 

 

TRS-

RenTelco

 

 

Adler

Tanks

 

 

Enviroplex 1

 

 

Consolidated

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

37,027

 

 

$

21,529

 

 

$

15,705

 

 

$        —

 

 

$

74,261

 

Rental related services revenues

 

 

11,934

 

 

 

807

 

 

 

5,090

 

 

 

 

 

 

17,831

 

Sales and other revenues

 

 

4,890

 

 

 

5,702

 

 

 

383

 

 

 

2,018

 

 

 

12,993

 

Total revenues

 

 

53,851

 

 

 

28,038

 

 

 

21,178

 

 

 

2,018

 

 

 

105,085

 

Depreciation of rental equipment

 

 

5,248

 

 

 

8,577

 

 

 

3,952

 

 

 

 

 

 

17,777

 

Gross profit

 

 

26,321

 

 

 

12,848

 

 

 

10,396

 

 

 

605

 

 

 

50,170

 

Selling and administrative expenses

 

 

14,012

 

 

 

5,618

 

 

 

7,198

 

 

 

1,300

 

 

 

28,128

 

Income (loss) from operations

 

 

12,309

 

 

 

7,230

 

 

 

3,198

 

 

 

(695

)

 

 

22,042

 

Interest (expense) income allocation

 

 

(1,676

)

 

 

(683

)

 

 

(775

)

 

 

142

 

 

 

(2,992

)

Income (loss) before provision for income taxes

 

 

10,633

 

 

 

6,515

 

 

 

2,423

 

 

 

(553

)

 

 

19,018

 

Rental equipment acquisitions

 

 

8,233

 

 

 

15,532

 

 

 

927

 

 

 

 

 

 

24,692

 

Accounts receivable, net (period end)

 

 

55,883

 

 

 

19,902

 

 

 

16,490

 

 

 

5,817

 

 

 

98,092

 

Rental equipment, at cost (period end)

 

 

779,839

 

 

 

269,043

 

 

 

310,478

 

 

 

 

 

1,359,360

 

Rental equipment, net book value (period end)

 

 

544,707

 

 

 

114,799

 

 

 

205,832

 

 

 

 

 

865,338

 

Utilization (period end) 2

 

 

76.9

%

 

 

63.5

%

 

 

57.5

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

77.3

%

 

 

62.7

%

 

 

57.6

%

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

33,654

 

 

$

19,746

 

 

$

14,578

 

 

$       —

 

 

$

67,978

 

Rental related services revenues

 

 

11,588

 

 

 

658

 

 

 

5,689

 

 

 

 

 

17,935

 

Sales and other revenues

 

 

3,061

 

 

 

4,910

 

 

 

194

 

 

 

759

 

 

 

8,924

 

Total revenues

 

 

48,303

 

 

 

25,314

 

 

 

20,461

 

 

 

759

 

 

 

94,837

 

Depreciation of rental equipment

 

 

5,333

 

 

 

8,091

 

 

 

3,955

 

 

 

 

 

 

17,379

 

Gross profit

 

 

22,444

 

 

 

11,393

 

 

 

9,555

 

 

 

278

 

 

 

43,670

 

Selling and administrative expenses

 

 

13,800

 

 

 

5,689

 

 

 

7,267

 

 

 

1,092

 

 

 

27,848

 

Income (loss) from operations

 

 

8,644

 

 

 

5,704

 

 

 

2,288

 

 

 

(814

)

 

 

15,822

 

Interest (expense) income allocation

 

 

(1,591

)

 

 

(546

)

 

 

(738

)

 

 

86

 

 

 

(2,789

)

Income (loss) before provision for income taxes

 

 

7,053

 

 

 

5,384

 

 

 

1,550

 

 

 

(728

)

 

 

13,259

 

Rental equipment acquisitions

 

 

7,782

 

 

 

12,021

 

 

 

749

 

 

 

 

 

20,552

 

Accounts receivable, net (period end)

 

 

53,779

 

 

 

18,603

 

 

 

15,814

 

 

 

4,356

 

 

 

92,552

 

Rental equipment, at cost (period end)

 

 

773,597

 

 

 

248,291

 

 

 

309,131

 

 

 

 

 

1,331,019

 

Rental equipment, net book value (period end)

 

 

545,953

 

 

 

92,561

 

 

 

218,467

 

 

 

 

 

856,981

 

Utilization (period end) 2

 

 

76.5

%

 

 

62.1

%

 

 

53.4

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

76.8

%

 

 

62.2

%

 

 

52.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.

Gross Enviroplex sales revenues were $2,813 and $759 for the three months ended March 31, 2018 and 2017, respectively. There were $795 inter-segment sales to Mobile Modular in the three months ended March 31, 2018 requiring elimination in consolidation.  There were no inter-segment sales in the three months ended March 31, 2017.

2.

Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment and for Mobile Modular and Adler Tanks excluding new equipment inventory.  The Average Utilization for the period is calculated using the average costs of rental equipment.