XML 74 R61.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                      
Rental revenues $ 77,705 $ 73,781 $ 69,953 $ 67,978 $ 70,352 $ 67,757 $ 66,747 $ 66,532 $ 289,417 $ 271,388 $ 273,696
Rental related services revenues                 78,068 75,859 73,314
Sales and other revenues                 94,549 76,833 57,534
Total revenues 122,227 135,388 109,582 94,837 105,283 121,993 103,105 93,699 462,034 424,080 404,544
Depreciation of rental equipment                 69,908 72,197 75,213
Gross profit 54,689 58,775 49,211 43,670 49,323 50,433 43,756 40,655 206,345 184,167 176,907
Selling and administrative expenses                 111,605 104,908 99,950
Income from operations 26,786 30,286 21,846 15,822 22,696 24,232 18,073 14,258 94,740 79,259 76,957
Interest expense (income) allocation                 (11,622) (12,207) (10,092)
Income before (benefit) provision for income taxes 23,949 27,336 18,908 13,259 19,795 21,277 15,006 10,853 83,452 66,931 66,377
Rental equipment acquisitions                 98,107 74,634 133,378
Accounts receivable, net (period end) 105,872       96,877       105,872 96,877 95,017
Rental equipment, at cost (period end) 1,347,533       1,324,057       1,347,533 1,324,057 1,310,083
Rental equipment, net book value (period end) 862,320 $ 865,724 $ 863,207 $ 856,981 856,371 $ 862,528 $ 868,422 $ 867,215 862,320 856,371 869,601
Mobile Modular [Member]                      
Segment Reporting Information [Line Items]                      
Rental revenues                 142,584 130,496 115,986
Rental related services revenues                 50,448 49,206 45,616
Sales and other revenues                 38,234 29,810 22,682
Total revenues                 231,266 209,512 184,284
Depreciation of rental equipment                 21,247 21,001 19,246
Gross profit                 103,935 93,816 78,771
Selling and administrative expenses                 55,583 51,432 46,496
Income from operations                 48,352 42,384 32,275
Interest expense (income) allocation                 (6,671) (6,804) (5,363)
Income before (benefit) provision for income taxes                 41,681 35,580 26,912
Rental equipment acquisitions                 34,526 43,099 79,622
Accounts receivable, net (period end) 59,274       55,916       59,274 55,916 53,550
Rental equipment, at cost (period end) 775,400       744,099       775,400 744,099 736,875
Rental equipment, net book value (period end) 543,857       544,421       $ 543,857 $ 544,421 $ 529,483
Utilization (period end) [1]                 77.80% 77.30% 76.90%
Average utilization [1]                 76.80% 76.60% 75.80%
TRS-RenTelco [Member]                      
Segment Reporting Information [Line Items]                      
Rental revenues                 $ 82,812 $ 82,307 $ 89,208
Rental related services revenues                 2,858 2,846 3,055
Sales and other revenues                 22,374 23,464 22,754
Total revenues                 108,044 108,617 115,017
Depreciation of rental equipment                 32,891 35,256 39,974
Gross profit                 50,289 45,797 47,836
Selling and administrative expenses                 22,171 21,896 22,930
Income from operations                 28,118 23,901 24,906
Interest expense (income) allocation                 (2,320) (2,465) (2,194)
Income before (benefit) provision for income taxes                 26,132 21,315 22,224
Rental equipment acquisitions                 58,781 30,505 44,316
Accounts receivable, net (period end) 19,581       19,506       19,581 19,506 21,784
Rental equipment, at cost (period end) 262,325       245,700       262,325 245,700 262,945
Rental equipment, net book value (period end) 109,482       90,172       $ 109,482 $ 90,172 $ 102,191
Utilization (period end) [1]                 61.70% 61.00% 58.70%
Average utilization [1]                 62.90% 60.60% 60.50%
Adler Tanks [Member]                      
Segment Reporting Information [Line Items]                      
Rental revenues                 $ 64,021 $ 58,585 $ 68,502
Rental related services revenues                 24,762 23,807 24,643
Sales and other revenues                 2,572 1,438 1,486
Total revenues                 91,355 83,830 94,631
Depreciation of rental equipment                 15,770 15,940 15,993
Gross profit                 43,218 37,409 47,397
Selling and administrative expenses                 29,542 27,610 27,494
Income from operations                 13,676 9,799 19,903
Interest expense (income) allocation                 (3,071) (3,200) (2,729)
Income before (benefit) provision for income taxes                 10,605 6,599 17,174
Rental equipment acquisitions                 4,800 1,030 9,440
Accounts receivable, net (period end) 18,663       16,150       18,663 16,150 17,955
Rental equipment, at cost (period end) 309,808       306,701       309,808 306,701 310,263
Rental equipment, net book value (period end) 208,981       221,778       $ 208,981 $ 221,778 $ 237,927
Utilization (period end) [1]                 57.50% 50.70% 49.70%
Average utilization [1]                 56.00% 50.10% 58.30%
Enviroplex [Member]                      
Segment Reporting Information [Line Items]                      
Sales and other revenues [2]                 $ 31,369 $ 22,121 $ 10,612
Total revenues [2]                 31,369 22,121 10,612
Gross profit [2]                 8,903 7,145 2,903
Selling and administrative expenses [2]                 4,309 3,970 3,030
Income from operations [2]                 4,594 3,175 (127)
Interest expense (income) allocation [2]                 440 262 194
Income before (benefit) provision for income taxes [2]                 5,034 3,437 67
Accounts receivable, net (period end) [2] $ 8,354       $ 5,305       $ 8,354 $ 5,305 $ 1,728
[1] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding new equipment inventory and accessory equipment. The average utilization for the period is calculated using the average costs of rental equipment.
[2] Gross Enviroplex sales revenues were $31,369, $22,206 and $11,530 in 2017, 2016 and 2015, respectively, which includes inter-segment sales to Mobile Modular of $0, $85 and $918, which have been eliminated in consolidation.