XML 34 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Segment Reporting Information [Line Items]          
Rental revenues $ 73,781 $ 67,757 $ 211,712 $ 201,036  
Rental related services revenues 21,856 20,122 58,587 57,028  
Sales and other revenues     69,508 60,733  
Total revenues 135,388 121,993 339,807 318,797  
Depreciation of rental equipment 17,492 17,819 52,113 54,590  
Gross profit 58,775 50,433 151,656 134,844  
Selling and administrative expenses 28,489 26,201 83,702 78,281  
Income from operations 30,286 24,232 67,954 56,563  
Interest (expense) income allocation     (8,724) (9,486)  
Income before provision for income taxes 27,336 21,277 59,503 47,136  
Rental equipment acquisitions     76,937 60,758  
Accounts receivable, net (period end) 107,413 104,004 107,413 104,004 $ 96,877
Rental equipment, at cost (period end) 1,350,493 1,325,202 1,350,493 1,325,202 1,324,057
Rental equipment, net book value (period end) 865,724 862,528 865,724 862,528 $ 856,371
Mobile Modular [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     104,923 96,002  
Rental related services revenues     38,283 37,034  
Sales and other revenues     30,622 25,416  
Total revenues     173,828 158,452  
Depreciation of rental equipment     15,951 15,642  
Gross profit     77,939 67,329  
Selling and administrative expenses     42,157 38,162  
Income from operations     35,782 29,167  
Interest (expense) income allocation     (5,008) (5,264)  
Income before provision for income taxes     30,774 23,903  
Rental equipment acquisitions     28,107 35,363  
Accounts receivable, net (period end) 66,126 63,752 66,126 63,752  
Rental equipment, at cost (period end) 781,791 763,777 781,791 763,777  
Rental equipment, net book value (period end) 547,115 543,141 $ 547,115 $ 543,141  
Utilization (period end) [1]     76.80% 77.60%  
Average utilization [1]     76.60% 76.30%  
TRS-RenTelco [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 60,569 $ 61,562  
Rental related services revenues     2,095 2,156  
Sales and other revenues     16,493 18,491  
Total revenues     79,157 82,209  
Depreciation of rental equipment     24,335 26,939  
Gross profit     36,420 34,033  
Selling and administrative expenses     16,475 16,444  
Income from operations     19,945 17,589  
Interest (expense) income allocation     (1,726) (1,921)  
Income before provision for income taxes     18,492 15,727  
Rental equipment acquisitions     45,700 24,991  
Accounts receivable, net (period end) 16,253 20,267 16,253 20,267  
Rental equipment, at cost (period end) 258,877 252,573 258,877 252,573  
Rental equipment, net book value (period end) 106,728 93,894 $ 106,728 $ 93,894  
Utilization (period end) [1]     64.30% 62.40%  
Average utilization [1]     62.80% 60.10%  
Adler Tanks [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 46,220 $ 43,472  
Rental related services revenues     18,209 17,838  
Sales and other revenues     1,701 1,039  
Total revenues     66,130 62,349  
Depreciation of rental equipment     11,827 12,009  
Gross profit     31,407 28,362  
Selling and administrative expenses     21,855 20,786  
Income from operations     9,552 7,576  
Interest (expense) income allocation     (2,301) (2,487)  
Income before provision for income taxes     7,251 5,089  
Rental equipment acquisitions     3,130 404  
Accounts receivable, net (period end) 18,118 15,922 18,118 15,922  
Rental equipment, at cost (period end) 309,825 308,852 309,825 308,852  
Rental equipment, net book value (period end) 211,881 225,493 $ 211,881 $ 225,493  
Utilization (period end) [1]     59.70% 52.10%  
Average utilization [1]     54.70% 49.90%  
Enviroplex [Member]          
Segment Reporting Information [Line Items]          
Sales and other revenues [2]     $ 20,692 $ 15,787  
Total revenues [2]     20,692 15,787  
Gross profit [2]     5,890 5,120  
Selling and administrative expenses [2]     3,215 2,889  
Income from operations [2]     2,675 2,231  
Interest (expense) income allocation [2]     311 186  
Income before provision for income taxes [2]     2,986 2,417  
Accounts receivable, net (period end) [2] $ 6,916 $ 4,063 $ 6,916 $ 4,063  
[1] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment and for Mobile Modular and Adler Tanks excluding new equipment inventory. The Average Utilization for the period is calculated using the average costs of rental equipment.
[2] Gross Enviroplex sales revenues were $20,692 and $15,872 for the nine months ended September 30, 2017 and 2016, respectively, with no intercompany sales to Mobile Modular in 2017 and $85 inter-segment sales to Mobile Modular in 2016, which were eliminated in consolidation.