XML 23 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Segment Reporting

NOTE 5. SEGMENT REPORTING

The Company’s four reportable segments are (1) its modular building and portable storage segment (“Mobile Modular”); (2) its electronic test equipment segment (“TRS-RenTelco”); (3) its containment solutions for the storage of hazardous and non-hazardous liquids and solids segment (“Adler Tanks”); and (4) its classroom manufacturing segment selling modular buildings used primarily as classrooms in California (“Enviroplex”). The operations of each of these segments are described in Part I – Item 1, “Business,” and the accounting policies of the segments are described in “Note 2 – Significant Accounting Policies” in the Company’s annual report on Form 10-K for the year ended December 31, 2016. Management focuses on several key measures to evaluate and assess each segment’s performance, including rental revenue growth, gross profit, income from operations and income before provision for income taxes. Excluding interest expense, allocations of revenue and expense not directly associated with one of these segments are generally allocated to Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of direct revenues. Interest expense is allocated among Mobile Modular, TRS-RenTelco and Adler Tanks based on their pro-rata share of average rental equipment at cost, intangible assets, accounts receivable, deferred income and customer security deposits. The Company does not report total assets by business segment.  Summarized financial information for the six months ended June 30, 2017 and 2016 for the Company’s reportable segments is shown in the following table:

 

(dollar amounts in thousands)

 

Mobile

Modular

 

 

TRS-

RenTelco

 

 

Adler

Tanks

 

 

Enviroplex 1

 

 

Consolidated

 

Six Months Ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

68,684

 

 

$

39,551

 

 

$

29,696

 

 

$        —

 

 

$

137,931

 

Rental related services revenues

 

 

23,554

 

 

 

1,312

 

 

 

11,865

 

 

 

 

 

36,731

 

Sales and other revenues

 

 

12,703

 

 

 

10,990

 

 

 

1,153

 

 

 

4,911

 

 

 

29,757

 

Total revenues

 

 

104,941

 

 

 

51,853

 

 

 

42,714

 

 

 

4,911

 

 

 

204,419

 

Depreciation of rental equipment

 

 

10,666

 

 

 

16,071

 

 

 

7,884

 

 

 

 

 

34,621

 

Gross profit

 

 

47,578

 

 

 

23,847

 

 

 

19,832

 

 

 

1,624

 

 

 

92,881

 

Selling and administrative expenses

 

 

27,617

 

 

 

11,019

 

 

 

14,528

 

 

 

2,049

 

 

 

55,213

 

Income (loss) from operations

 

 

19,961

 

 

 

12,828

 

 

 

5,304

 

 

 

(425

)

 

 

37,668

 

Interest (expense) income allocation

 

 

(3,289

)

 

 

(1,126

)

 

 

(1,515

)

 

 

192

 

 

 

(5,738

)

Income (loss) before provision for income taxes

 

 

16,672

 

 

 

11,939

 

 

 

3,789

 

 

 

(233

)

 

 

32,167

 

Rental equipment acquisitions

 

 

21,531

 

 

 

25,510

 

 

 

2,558

 

 

 

 

 

49,599

 

Accounts receivable, net (period end)

 

 

57,268

 

 

 

18,443

 

 

 

15,918

 

 

 

4,910

 

 

 

96,539

 

Rental equipment, at cost (period end)

 

 

782,503

 

 

 

249,935

 

 

 

309,784

 

 

 

 

 

 

 

1,342,222

 

Rental equipment, net book value (period end)

 

 

551,101

 

 

 

96,547

 

 

 

215,559

 

 

 

 

 

 

 

863,207

 

Utilization (period end) 2

 

 

75.7

%

 

 

61.6

%

 

 

55.4

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

76.7

%

 

 

62.3

%

 

 

53.4

%

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

62,792

 

 

$

41,197

 

 

$

29,290

 

 

$        —

 

 

$

133,279

 

Rental related services revenues

 

 

23,337

 

 

 

1,501

 

 

 

12,068

 

 

 

 

 

36,906

 

Sales and other revenues

 

 

8,634

 

 

 

13,194

 

 

 

644

 

 

 

4,147

 

 

 

26,619

 

Total revenues

 

 

94,763

 

 

 

55,892

 

 

 

42,002

 

 

 

4,147

 

 

 

196,804

 

Depreciation of rental equipment

 

 

10,347

 

 

 

18,386

 

 

 

8,038

 

 

 

 

 

36,771

 

Gross profit

 

 

41,287

 

 

 

22,558

 

 

 

19,077

 

 

 

1,489

 

 

 

84,411

 

Selling and administrative expenses

 

 

24,798

 

 

 

11,343

 

 

 

14,155

 

 

 

1,784

 

 

 

52,080

 

Income (loss) from operations

 

 

16,489

 

 

 

11,215

 

 

 

4,922

 

 

 

(295

)

 

 

32,331

 

Interest (expense) income allocation

 

 

(3,602

)

 

 

(1,340

)

 

 

(1,719

)

 

 

115

 

 

 

(6,546

)

Income (loss) before provision for income taxes

 

 

12,887

 

 

 

9,949

 

 

 

3,203

 

 

 

(180

)

 

 

25,859

 

Rental equipment acquisitions

 

 

26,448

 

 

 

15,373

 

 

 

550

 

 

 

 

 

42,371

 

Accounts receivable, net (period end)

 

 

52,362

 

 

 

23,098

 

 

 

15,757

 

 

 

4,643

 

 

 

95,860

 

Rental equipment, at cost (period end)

 

 

761,125

 

 

 

251,080

 

 

 

310,089

 

 

 

 

 

 

 

1,322,294

 

Rental equipment, net book value (period end)

 

 

544,132

 

 

 

94,320

 

 

 

229,970

 

 

 

 

 

 

 

868,422

 

Utilization (period end) 2

 

 

75.7

%

 

 

59.7

%

 

 

46.8

%

 

 

 

 

 

 

 

 

Average utilization 2

 

 

76.0

%

 

 

59.5

%

 

 

49.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.

Gross Enviroplex sales revenues were $4,911 and $4,147 for the six months ended June 30, 2017 and 2016, respectively, with no inter-segment sales to Mobile Modular requiring elimination in consolidation.

2.

Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding accessory equipment and for Mobile Modular and Adler Tanks excluding new equipment inventory.  The Average Utilization for the period is calculated using the average costs of rental equipment.

No single customer accounted for more than 10% of total revenues for the six months ended June 30, 2017 and 2016. Revenues from foreign country customers accounted for 5% of the Company’s total revenues for the same periods.